Company registration number 04011292 (England and Wales)
MONSAL SECURITIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
MONSAL SECURITIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MONSAL SECURITIES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,905,711
5,880,522
Investments
5
180,003
180,003
6,085,714
6,060,525
Current assets
Stocks
280,753
167,497
Debtors
6
485,181
462,731
Cash at bank and in hand
373,998
349,948
1,139,932
980,176
Creditors: amounts falling due within one year
7
(384,100)
(293,330)
Net current assets
755,832
686,846
Total assets less current liabilities
6,841,546
6,747,371
Creditors: amounts falling due after more than one year
8
(180,003)
(180,003)
Provisions for liabilities
(313,991)
(22,098)
Net assets
6,347,552
6,545,270
Capital and reserves
Called up share capital
9
187,000
187,000
Share premium account
3,175,200
3,175,200
Revaluation reserve
813,091
1,084,526
Other reserves
693,000
693,000
Profit and loss reserves
1,479,261
1,405,544
Total equity
6,347,552
6,545,270
MONSAL SECURITIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mr T Sebire
Director
Company registration number 04011292 (England and Wales)
MONSAL SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Monsal Securities Limited is a private company limited by shares incorporated in England and Wales. The registered office is Chelsea House, Chelsea Street, New Basford, Nottinghamshire, NG7 7HP. The company registration number is 04011292.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings
NIL
Plant and machinery
33% on cost
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
MONSAL SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. [Cost comprises direct materials and where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
Basic financial assets
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
MONSAL SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
5
5
MONSAL SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
5,879,817
97,940
27,400
6,005,157
Additions
2,873
4,101
17,265
24,239
Disposals
(19,500)
(19,500)
Fair value adjustment
7,310
7,310
At 31 March 2025
5,890,000
102,041
25,165
6,017,206
Depreciation and impairment
At 1 April 2024
97,940
26,695
124,635
Depreciation charged in the year
1,355
4,322
5,677
Eliminated in respect of disposals
(18,817)
(18,817)
At 31 March 2025
99,295
12,200
111,495
Carrying amount
At 31 March 2025
5,890,000
2,746
12,965
5,905,711
At 31 March 2024
5,879,817
705
5,880,522
Cost or Valuation at 31 March 2025 represented by:
Land and buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
Valuation in 2025
1,051,979
1,051,979
Cost
4,838,021
102,041
25,165
4,965,227
5,890,000
102,041
25,165
6,017,206
5
Fixed asset investments
2025
2024
£
£
Investments
180,003
180,003
MONSAL SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2024 & 31 March 2025
180,003
Carrying amount
At 31 March 2025
180,003
At 31 March 2024
180,003
Group Untertakings
Name of undertakings
Status
Holding
Capital and Reserves
Profit/(Loss) for year
Sheepbridge Limited
Dormant
100%
155,000
Nil
Affaric Limited
Dormant
100%
20,000
Nil
Glenlivet Property Management Limited
Dormant
100%
5,000
Nil
Glenlivet Property Company Limited
Dormant
100%
3
Nil
All undertakings have a coterminous year end with the holding company
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
406,795
188,883
Other debtors
78,386
273,848
485,181
462,731
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
118,704
64,391
Corporation tax
22,600
461
Other taxation and social security
64,422
48,406
Other creditors
178,374
180,072
384,100
293,330
MONSAL SECURITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Amounts owed to subsidiary
180,003
180,003
9
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
187,000 Ordinary of £1 each
187,000
187,000
10
Investment Property
Investment properties are valued annually by the directors. Full valuations are made by independent professional qualified valuers when, in opinion of the directors, such valuation is appropriate to the requirements of the business. In the intervening years these valuations are updated by the directors with the assistance of professional advice when required. Surpluses or deficits on individual properties are transferred to the investment revaluation reserve, unless deficit (or its reversal) is expected to be permanent, in which case it is charged (or credited) to the profit and loss account.
Formal valuations were last completed as follows.
Sheepbridge Centre - November 2025 by Savills.
Chelsea House - November 2025 by Savills.
11
Group Accounts
The company is entitled to the exemption under section 477 of the companies Act 2006 from the obligation to prepare group accounts.
2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr T SebireMrs J L SebireMr T Sebire040112922024-04-012025-03-31040112922025-03-31040112922024-03-3104011292core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3104011292core:FurnitureFittings2025-03-3104011292core:MotorVehicles2025-03-3104011292core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104011292core:FurnitureFittings2024-03-3104011292core:MotorVehicles2024-03-3104011292core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104011292core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104011292core:CurrentFinancialInstruments2025-03-3104011292core:CurrentFinancialInstruments2024-03-3104011292core:Non-currentFinancialInstruments2025-03-3104011292core:Non-currentFinancialInstruments2024-03-3104011292core:ShareCapital2025-03-3104011292core:ShareCapital2024-03-3104011292core:SharePremium2025-03-3104011292core:SharePremium2024-03-3104011292core:RevaluationReserve2025-03-3104011292core:RevaluationReserve2024-03-3104011292core:OtherMiscellaneousReserve2025-03-3104011292core:OtherMiscellaneousReserve2024-03-3104011292core:RetainedEarningsAccumulatedLosses2025-03-3104011292core:RetainedEarningsAccumulatedLosses2024-03-3104011292core:ShareCapitalOrdinaryShareClass12025-03-3104011292core:ShareCapitalOrdinaryShareClass12024-03-3104011292bus:CompanySecretaryDirector12024-04-012025-03-3104011292core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3104011292core:FurnitureFittings2024-04-012025-03-3104011292core:MotorVehicles2024-04-012025-03-31040112922023-04-012024-03-3104011292core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104011292core:FurnitureFittings2024-03-3104011292core:MotorVehicles2024-03-31040112922024-03-3104011292bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104011292bus:FRS1022024-04-012025-03-3104011292bus:AuditExemptWithAccountantsReport2024-04-012025-03-3104011292bus:Director12024-04-012025-03-3104011292bus:Director22024-04-012025-03-3104011292bus:CompanySecretary12024-04-012025-03-3104011292bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104011292bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP