Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falsetimber and timber products1415truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04037750 2024-01-01 2024-12-31 04037750 2023-01-01 2023-12-31 04037750 2024-12-31 04037750 2023-12-31 04037750 c:Director1 2024-01-01 2024-12-31 04037750 d:MotorVehicles 2024-01-01 2024-12-31 04037750 d:MotorVehicles 2024-12-31 04037750 d:MotorVehicles 2023-12-31 04037750 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04037750 d:FurnitureFittings 2024-01-01 2024-12-31 04037750 d:FurnitureFittings 2024-12-31 04037750 d:FurnitureFittings 2023-12-31 04037750 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04037750 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 04037750 d:OtherPropertyPlantEquipment 2024-12-31 04037750 d:OtherPropertyPlantEquipment 2023-12-31 04037750 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04037750 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04037750 d:Goodwill 2024-12-31 04037750 d:Goodwill 2023-12-31 04037750 d:CurrentFinancialInstruments 2024-12-31 04037750 d:CurrentFinancialInstruments 2023-12-31 04037750 d:Non-currentFinancialInstruments 2024-12-31 04037750 d:Non-currentFinancialInstruments 2023-12-31 04037750 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04037750 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 04037750 d:ShareCapital 2024-12-31 04037750 d:ShareCapital 2023-12-31 04037750 d:RetainedEarningsAccumulatedLosses 2024-12-31 04037750 d:RetainedEarningsAccumulatedLosses 2023-12-31 04037750 c:OrdinaryShareClass1 2024-01-01 2024-12-31 04037750 c:OrdinaryShareClass1 2024-12-31 04037750 c:OrdinaryShareClass1 2023-12-31 04037750 c:FRS102 2024-01-01 2024-12-31 04037750 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04037750 c:FullAccounts 2024-01-01 2024-12-31 04037750 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04037750 d:Subsidiary1 2024-01-01 2024-12-31 04037750 d:Subsidiary1 1 2024-01-01 2024-12-31 04037750 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 04037750 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 04037750 2 2024-01-01 2024-12-31 04037750 6 2024-01-01 2024-12-31 04037750 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04037750














JAMES MANSFIELD TIMBER LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

 
JAMES MANSFIELD TIMBER LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 10


 
JAMES MANSFIELD TIMBER LIMITED
REGISTERED NUMBER:04037750

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
61,647
96,544

Investments
 6 
1,739,798
1,739,798

  
1,801,445
1,836,342

Current assets
  

Stocks
 7 
280,871
286,954

Debtors: amounts falling due after more than one year
 8 
2,020,688
1,389,929

Debtors: amounts falling due within one year
 8 
1,949,632
928,658

Cash at bank and in hand
  
1,401,292
2,047,997

  
5,652,483
4,653,538

Creditors: amounts falling due within one year
 9 
(1,481,981)
(794,519)

Net current assets
  
 
 
4,170,502
 
 
3,859,019

Provisions for liabilities
  

Deferred tax
 10 
(10,653)
(19,074)

Net assets
  
5,961,294
5,676,287


Capital and reserves
  

Called up share capital 
 11 
100,000
100,000

Profit and loss account
  
5,861,294
5,576,287

  
5,961,294
5,676,287


Page 1

 
JAMES MANSFIELD TIMBER LIMITED
REGISTERED NUMBER:04037750
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J Chancheong
Director

Date: 23 December 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

James Mansfield Timber Limited is a limited liability company registered in England and Wales with its registered office at Unit F, Eskdale Road Industrial Estate, Uxbridge, Middlesex, UB8 2RT.

The principal activity of the company continued to be that of supply of timber and timber products to the film industry. The company has also diversified into the telecoms business and property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises of revenue recognised by the Company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

 
2.3

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as below..

Depreciation is provided on the following basis:

Motor vehicles
-
25% straight line
Fixtures & fittings
-
25% - 33 1/3% straight line
Other fixed assets
-
Between 5 and 25 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for
obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of
fixed and variable overheads.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.8

Creditors

Short term creditors are measured at the transaction price.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 4

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 5

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2023 - 15).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
410,000



At 31 December 2024

410,000



Amortisation


At 1 January 2024
410,000



At 31 December 2024

410,000



Net book value



At 31 December 2024
-



At 31 December 2023
-



Page 6

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Motor vehicles
Fixtures & fittings
Other fixed assets
Total

£
£
£
£



Cost


At 1 January 2024
232,097
231,885
96,215
560,197



At 31 December 2024

232,097
231,885
96,215
560,197



Depreciation


At 1 January 2024
181,210
227,296
55,147
463,653


Charge for the year on owned assets
27,529
4,589
2,779
34,897



At 31 December 2024

208,739
231,885
57,926
498,550



Net book value



At 31 December 2024
23,358
-
38,289
61,647



At 31 December 2023
50,886
4,590
41,068
96,544

Page 7

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 January 2024
1,739,798



At 31 December 2024
1,739,798





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Principal activity

Class of shares

Holding

James Mansfield Timber (Properties) Ltd
Property management
Ordinary
100%


7.


Stocks

2024
2023
£
£

Finished goods and goods for resale
280,871
286,954


Page 8

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Debtors

2024
2023
£
£

Due after more than one year

Amounts owed by group undertakings
2,020,688
1,389,929


2024
2023
£
£

Due within one year

Trade debtors
857,865
314,898

Other debtors
1,042,125
564,706

Prepayments and accrued income
49,642
49,054

1,949,632
928,658


Other debtors include a balance of £268,832 (2023 - £269,491) owed by the directors. The balance was repaid within 9 months of the Statement of Financial Position date.


9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
987,254
435,470

Taxation and social security
197,905
111,297

Other creditors
3,470
3,383

Accruals and deferred income
293,352
244,369

1,481,981
794,519


Page 9

 
JAMES MANSFIELD TIMBER LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Deferred taxation




2024


£






At beginning of year
(19,074)


Charged to profit or loss
8,421



At end of year
(10,653)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(10,653)
(19,074)


11.


Share capital

2024
2023
£
£
Authorised, allotted, called up and fully paid



100,000 (2023 - 100,000) Ordinary shares of £1 each
100,000
100,000



12.


Related party transactions

The Company has taken advantage of s33.1A Related Party Disclosures in FRS 102 to omit disclosure for transactions between wholly owned members of the group.

Page 10