Silverfin false false 31/03/2025 01/04/2024 31/03/2025 L Thompson 29/12/2000 22 December 2025 The principal activity of the Company during the financial year was that of art galleries, publishing and picture framing. 04134140 2025-03-31 04134140 bus:Director1 2025-03-31 04134140 2024-03-31 04134140 core:CurrentFinancialInstruments 2025-03-31 04134140 core:CurrentFinancialInstruments 2024-03-31 04134140 core:Non-currentFinancialInstruments 2025-03-31 04134140 core:Non-currentFinancialInstruments 2024-03-31 04134140 core:ShareCapital 2025-03-31 04134140 core:ShareCapital 2024-03-31 04134140 core:CapitalRedemptionReserve 2025-03-31 04134140 core:CapitalRedemptionReserve 2024-03-31 04134140 core:RetainedEarningsAccumulatedLosses 2025-03-31 04134140 core:RetainedEarningsAccumulatedLosses 2024-03-31 04134140 core:Goodwill 2024-03-31 04134140 core:ComputerSoftware 2024-03-31 04134140 core:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 04134140 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2024-03-31 04134140 core:Goodwill 2025-03-31 04134140 core:ComputerSoftware 2025-03-31 04134140 core:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 04134140 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2025-03-31 04134140 core:LandBuildings 2024-03-31 04134140 core:Vehicles 2024-03-31 04134140 core:FurnitureFittings 2024-03-31 04134140 core:OtherPropertyPlantEquipment 2024-03-31 04134140 core:LandBuildings 2025-03-31 04134140 core:Vehicles 2025-03-31 04134140 core:FurnitureFittings 2025-03-31 04134140 core:OtherPropertyPlantEquipment 2025-03-31 04134140 bus:OrdinaryShareClass1 2025-03-31 04134140 bus:OrdinaryShareClass2 2025-03-31 04134140 2024-04-01 2025-03-31 04134140 bus:FilletedAccounts 2024-04-01 2025-03-31 04134140 bus:SmallEntities 2024-04-01 2025-03-31 04134140 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04134140 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04134140 bus:Director1 2024-04-01 2025-03-31 04134140 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 04134140 core:ComputerSoftware core:TopRangeValue 2024-04-01 2025-03-31 04134140 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill core:TopRangeValue 2024-04-01 2025-03-31 04134140 core:LandBuildings core:BottomRangeValue 2024-04-01 2025-03-31 04134140 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 04134140 core:Vehicles 2024-04-01 2025-03-31 04134140 core:FurnitureFittings core:BottomRangeValue 2024-04-01 2025-03-31 04134140 core:FurnitureFittings core:TopRangeValue 2024-04-01 2025-03-31 04134140 2023-04-01 2024-03-31 04134140 core:Goodwill 2024-04-01 2025-03-31 04134140 core:ComputerSoftware 2024-04-01 2025-03-31 04134140 core:PatentsTrademarksLicencesConcessionsSimilar 2024-04-01 2025-03-31 04134140 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 04134140 core:LandBuildings 2024-04-01 2025-03-31 04134140 core:FurnitureFittings 2024-04-01 2025-03-31 04134140 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 04134140 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04134140 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 04134140 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 04134140 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04134140 (England and Wales)

MILKWOOD PUBLISHING LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

MILKWOOD PUBLISHING LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

MILKWOOD PUBLISHING LIMITED

BALANCE SHEET

As at 31 March 2025
MILKWOOD PUBLISHING LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 36,116 0
Tangible assets 4 620,082 660,573
656,198 660,573
Current assets
Stocks 758,807 918,364
Debtors 5 975,610 273,275
Cash at bank and in hand 1,894,897 2,162,378
3,629,314 3,354,017
Creditors: amounts falling due within one year 6 ( 1,390,319) ( 1,301,611)
Net current assets 2,238,995 2,052,406
Total assets less current liabilities 2,895,193 2,712,979
Creditors: amounts falling due after more than one year 7 ( 27,778) ( 100,000)
Provision for liabilities ( 118,740) ( 132,605)
Net assets 2,748,675 2,480,374
Capital and reserves
Called-up share capital 8 102 102
Capital redemption reserve 2 2
Profit and loss account 2,748,571 2,480,270
Total shareholder's funds 2,748,675 2,480,374

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Milkwood Publishing Limited (registered number: 04134140) were approved and authorised for issue by the Director on 22 December 2025. They were signed on its behalf by:

L Thompson
Director
MILKWOOD PUBLISHING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
MILKWOOD PUBLISHING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Milkwood Publishing Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Milkwood House Jon Davey Drive, Treleigh Industrial Estate, Redruth, TR16 4AX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 20 years straight line
Computer software 3 years straight line
Trademarks, patents and licences not amortised
Website costs 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 0 - 50 years straight line
Vehicles 10 - 33 % reducing balance
Fixtures and fittings 3 - 10 years straight line
Other property, plant and equipment not depreciated

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life. Included within Land and Buildings is leasehold which is depreciated over the length of the lease.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 103 100

3. Intangible assets

Goodwill Computer software Trademarks, patents
and licences
Website costs Total
£ £ £ £ £
Cost
At 01 April 2024 8,500 75,103 225 6,683 90,511
Additions 0 0 0 36,264 36,264
Disposals 0 ( 1,980) 0 0 ( 1,980)
At 31 March 2025 8,500 73,123 225 42,947 124,795
Accumulated amortisation
At 01 April 2024 8,500 75,103 225 6,683 90,511
Charge for the financial year 0 0 0 148 148
Disposals 0 ( 1,980) 0 0 ( 1,980)
At 31 March 2025 8,500 73,123 225 6,831 88,679
Net book value
At 31 March 2025 0 0 0 36,116 36,116
At 31 March 2024 0 0 0 0 0

4. Tangible assets

Land and buildings Vehicles Fixtures and fittings Other property, plant
and equipment
Total
£ £ £ £ £
Cost
At 01 April 2024 569,614 668,246 1,103,190 0 2,341,050
Additions 4,908 2,346 33,097 35,000 75,351
Disposals ( 67,690) 0 ( 551,089) 0 ( 618,779)
At 31 March 2025 506,832 670,592 585,198 35,000 1,797,622
Accumulated depreciation
At 01 April 2024 469,047 149,272 1,062,158 0 1,680,477
Charge for the financial year 25,439 58,782 28,377 0 112,598
Disposals ( 67,541) 0 ( 547,994) 0 ( 615,535)
At 31 March 2025 426,945 208,054 542,541 0 1,177,540
Net book value
At 31 March 2025 79,887 462,538 42,657 35,000 620,082
At 31 March 2024 100,567 518,974 41,032 0 660,573

5. Debtors

2025 2024
£ £
Trade debtors 84,802 64,809
Amounts owed by Group undertakings 672,886 0
Other debtors 217,922 208,466
975,610 273,275

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 869,736 705,814
Amounts owed to Group undertakings 0 97,900
Taxation and social security 331,728 395,854
Obligations under finance leases and hire purchase contracts 66,667 66,667
Other creditors 122,188 35,376
1,390,319 1,301,611

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts 27,778 100,000

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100
2 Ordinary D shares of £ 1.00 each 2 2
102 102

9. Financial commitments

Commitments

2025 2024
£ £
Total future minimum lease payments under non-cancellable operating leases 1,277,783 1,615,063

10. Related party transactions

Transactions with the entity's director

2025 2024
£ £
Balance B/Fwd 95,222 95,222
Repayments (95,222) 0
Balance C/fwd 0 95,222

11. Ultimate controlling party

Parent Company:

Bleuhills Holdings Limited
Milkwood House
Jon Davey Drive
Treleigh Industrial Estate
Redruth
Cornwall
TR16 4AX