Company registration number 4213434 (England and Wales)
FLYING KIWI (HOLDINGS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FLYING KIWI (HOLDINGS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
FLYING KIWI (HOLDINGS) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
4
3,653,721
3,614,784
Investments
3
5,905
5,905
3,659,626
3,620,689
Current assets
Stocks
20,947
20,947
Debtors
5
121,703
145,975
Cash at bank and in hand
70,571
45,594
213,221
212,516
Creditors: amounts falling due within one year
6
(301,669)
(245,633)
Net current liabilities
(88,448)
(33,117)
Total assets less current liabilities
3,571,178
3,587,572
Creditors: amounts falling due after more than one year
7
(2,237,813)
(2,310,000)
Provisions for liabilities
(115,511)
(102,303)
Net assets
1,217,854
1,175,269
Capital and reserves
Called up share capital
102
102
Revaluation reserve
929,203
929,203
Own shares
408
408
Profit and loss reserves
288,141
245,556
Total equity
1,217,854
1,175,269
FLYING KIWI (HOLDINGS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
Christopher Moscrip-Coubrough
Director
Company registration number 4213434 (England and Wales)
FLYING KIWI (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Flying Kiwi (Holdings) Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Crown Hotel, The Buttlands, Wells-Next-the-Sea, Norfolk, NR23 1EX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Goods and services includes the sale of food, beverages and the provision of accomodation. Turnover is recognised at the time that the sale is processed through the till system.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold buildings
Not depreciated as the assets are stated at open market value
Plant and machinery
25% reducing balance basis
Motor vehicles
25% reducing balance basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
FLYING KIWI (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price. Cost is calculated by reference to the latest purchase invoices available at the time of undertaking the stock take.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
FLYING KIWI (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
38
37
3
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
5,905
5,905
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 April 2024
3,570,000
628,479
4,198,479
Additions
8,714
8,714
At 31 March 2025
3,570,000
637,193
4,207,193
Depreciation and impairment
At 1 April 2024
583,695
583,695
Depreciation charged in the year
(30,223)
(30,223)
At 31 March 2025
553,472
553,472
Carrying amount
At 31 March 2025
3,570,000
83,721
3,653,721
At 31 March 2024
3,570,000
44,784
3,614,784
Freehold land and buildings with a carrying amount of £3,750,000 (2024 - £3,570,000) have been pledged to secure borrowings of the company.
The freehold land and buildings were revalued during the year ended 31 March 2023 on an open market basis by the directors.
If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:
FLYING KIWI (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Tangible fixed assets
(Continued)
- 6 -
2025
2024
£
£
Cost
2,132,769
2,132,769
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
17,129
17,616
Amounts owed by group undertakings
33,601
Other debtors
104,574
94,758
121,703
145,975
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
32,083
1,099
Trade creditors
50,859
56,875
Amounts owed to group undertakings
12,163
Taxation and social security
106,267
106,141
Other creditors
100,297
81,518
301,669
245,633
The bank loans are secured by way of a debenture over all assets of the company, a legal charge over The Crown at Wells-next-the-sea, an intercompany guarantee with the subsidiary, Flying Kiwi Inns Limited and a life policy held against one of the directors.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,237,813
2,310,000
Creditors which fall due after five years are payable as follows:
Payable other than by instalments
2,310,000
2,310,000
FLYING KIWI (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Creditors: amounts falling due after more than one year
(Continued)
- 7 -
The bank loans are secured by way of a debenture over all assets of the company, a legal charge over The Crown at Wells-next-the-sea, an intercompany guarantee with the subsidiary, Flying Kiwi Inns Limited and a life policy held against one of the directors.
8
Directors' transactions
Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan account
2.25
58,323
4,479
1,358
(331)
63,829
58,323
4,479
1,358
(331)
63,829