Allpsu Limited

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: 04219898

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		28,641		35,036

			28,641		35,036
CURRENT ASSETS
Stocks	5	420,512		554,091
Debtors	6	419,172		277,433
Cash at bank and in hand		1,313,799		1,284,486

		2,153,483		2,116,010
Creditors: Amounts Falling Due Within One Year	7	(272,017 )		(290,231 )

NET CURRENT ASSETS (LIABILITIES)			1,881,466		1,825,779

TOTAL ASSETS LESS CURRENT LIABILITIES			1,910,107		1,860,815

NET ASSETS			1,910,107		1,860,815

CAPITAL AND RESERVES
Called up share capital	8		1,000		1,000
Profit and Loss Account			1,909,107		1,859,815

SHAREHOLDERS' FUNDS			1,910,107		1,860,815

Page 1

Page 2

Allpsu Limited

Balance Sheet (continued)

As At 31 October 2025

For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Jamie Henderson

Director

12/12/2025

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Allpsu Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04219898 . The registered office is Unit D6, Laser Quay Culpeper Close, Rochester, Kent, ME2 4HU.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold	0%
Plant & Machinery	25%
Motor Vehicles	25%
Fixtures & Fittings	25%

2.4. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

2.5. Foreign Currencies

Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

2.6. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

...CONTINUED

Page 3

Page 4

Allpsu Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 October 2025

2.6. Taxation - continued

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 6 (2024: 6)

4. Tangible Assets

	Land & Property
	Leasehold	Plant & Machinery	Motor Vehicles	Fixtures & Fittings	Total
	£	£	£	£	£
Cost
As at 1 November 2024	701	2,250	76,648	45,197	124,796
Additions	-	-	-	3,151	3,151

As at 31 October 2025	701	2,250	76,648	48,348	127,947

Depreciation
As at 1 November 2024	701	2,250	46,520	40,289	89,760
Provided during the period	-	-	7,532	2,014	9,546

As at 31 October 2025	701	2,250	54,052	42,303	99,306

Net Book Value
As at 31 October 2025	-	-	22,596	6,045	28,641

As at 1 November 2024	-	-	30,128	4,908	35,036

5. Stocks

	2025	2024
	£	£
Materials	420,512	554,091

6. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	419,172	277,813
Pension scheme prepayments	-	(380 )

	419,172	277,433

Page 4

Page 5

Allpsu Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 October 2025

7. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Trade creditors	82,567	87,215
Corporation tax	40,111	103,032
Other taxes and social security	26,084	24,341
VAT	63,232	47,354
Other creditors	976	(370 )
Accruals and deferred income	(1,326 )	(1,326 )
Directors' loan accounts	60,373	29,985

	272,017	290,231

8. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	1,000	1,000

9. Dividends

	2025	2024
	£	£
On equity shares:
Final dividend paid	60,000	60,000

Page 5