Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312024-04-01falseNo description of principal activity2836truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04272541 2024-04-01 2025-03-31 04272541 2023-04-01 2024-03-31 04272541 2025-03-31 04272541 2024-03-31 04272541 c:CompanySecretary1 2024-04-01 2025-03-31 04272541 c:Director1 2024-04-01 2025-03-31 04272541 c:Director2 2024-04-01 2025-03-31 04272541 c:Director3 2024-04-01 2025-03-31 04272541 c:Director4 2024-04-01 2025-03-31 04272541 c:Director5 2024-04-01 2025-03-31 04272541 c:RegisteredOffice 2024-04-01 2025-03-31 04272541 d:Buildings 2024-04-01 2025-03-31 04272541 d:Buildings 2025-03-31 04272541 d:Buildings 2024-03-31 04272541 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04272541 d:PlantMachinery 2024-04-01 2025-03-31 04272541 d:PlantMachinery 2025-03-31 04272541 d:PlantMachinery 2024-03-31 04272541 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04272541 d:MotorVehicles 2024-04-01 2025-03-31 04272541 d:MotorVehicles 2025-03-31 04272541 d:MotorVehicles 2024-03-31 04272541 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04272541 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04272541 d:CurrentFinancialInstruments 2025-03-31 04272541 d:CurrentFinancialInstruments 2024-03-31 04272541 d:Non-currentFinancialInstruments 2025-03-31 04272541 d:Non-currentFinancialInstruments 2024-03-31 04272541 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 04272541 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 04272541 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 04272541 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 04272541 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 04272541 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 04272541 d:ShareCapital 2025-03-31 04272541 d:ShareCapital 2024-03-31 04272541 d:RevaluationReserve 2025-03-31 04272541 d:RevaluationReserve 2024-03-31 04272541 d:RetainedEarningsAccumulatedLosses 2025-03-31 04272541 d:RetainedEarningsAccumulatedLosses 2024-03-31 04272541 d:OtherDeferredTax 2025-03-31 04272541 d:OtherDeferredTax 2024-03-31 04272541 c:OrdinaryShareClass1 2024-04-01 2025-03-31 04272541 c:OrdinaryShareClass1 2025-03-31 04272541 c:OrdinaryShareClass1 2024-03-31 04272541 c:FRS102 2024-04-01 2025-03-31 04272541 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04272541 c:FullAccounts 2024-04-01 2025-03-31 04272541 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04272541 2 2024-04-01 2025-03-31 04272541 4 2024-04-01 2025-03-31 04272541 5 2024-04-01 2025-03-31 04272541 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 04272541










MAGENTA STORAGE LIMITED
UNAUDITED
ANNUAL REPORT
FOR THE YEAR ENDED 31 MARCH 2025




















 
MAGENTA STORAGE LIMITED
 
 
Company Information


Directors
R Harland Fairweather 
L B Jones 
J M B Shaw 
M L Shaw 
M G B Shaw 




Company secretary
C Wright
L Shaw



Registered number
04272541



Registered office
Brooklands Farm
Pepperbox Lane

Bramley

Guildford

GU5 0LW





 
MAGENTA STORAGE LIMITED
Registered number: 04272541

Balance sheet
As at 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
55,227,001
48,533,115

  
55,227,001
48,533,115

Current assets
  

Debtors: amounts falling due within one year
 5 
1,528,855
2,362,730

Cash at bank and in hand
  
4,571,921
212,912

  
6,100,776
2,575,642

Creditors: amounts falling due within one year
 6 
(31,374,839)
(1,543,364)

Net current (liabilities)/assets
  
 
 
(25,274,063)
 
 
1,032,278

Total assets less current liabilities
  
29,952,938
49,565,393

Creditors: amounts falling due after more than one year
 7 
-
(26,910,000)

Provisions for liabilities
  

Deferred tax
 9 
(6,002,255)
(3,959,253)

  
 
 
(6,002,255)
 
 
(3,959,253)

Net assets
  
23,950,683
18,696,140


Capital and reserves
  

Called up share capital 
 10 
3,402,548
3,402,548

Revaluation reserve
  
18,006,768
11,877,760

Profit and loss account
  
2,541,367
3,415,832

  
23,950,683
18,696,140


Page 1

 
MAGENTA STORAGE LIMITED
Registered number: 04272541
    
Balance sheet (continued)
As at 31 March 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 September 2025.




L B Jones
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
MAGENTA STORAGE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

1.


General information

Magenta Storage Limited is a private company limited by share capital and incorporated in England and Wales. The company's registered office is Brooklands Farm Pepperbox Lane, Bramley, Guildford, Surrey, England, GU5 0LW. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from a contract to provide self-storage services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
MAGENTA STORAGE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 4

 
MAGENTA STORAGE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
25%
Motor vehicles
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
MAGENTA STORAGE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 28 (2024 - 36).


4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 April 2024
48,512,818
113,440
9,500
48,635,758


Additions
419,199
-
-
419,199


Disposals
(1,888,450)
-
-
(1,888,450)


Revaluations
8,172,010
-
-
8,172,010



At 31 March 2025

55,215,577
113,440
9,500
55,338,517



Depreciation


At 1 April 2024
-
97,299
5,344
102,643


Charge for the year on owned assets
-
6,498
2,375
8,873



At 31 March 2025

-
103,797
7,719
111,516



Net book value



At 31 March 2025
55,215,577
9,643
1,781
55,227,001



At 31 March 2024
48,512,818
16,141
4,156
48,533,115


Freehold property is carried at fair value.  The freehold properties were valued by a third party firm of qualified valuers on an open market value basis in March 2025. 

The historical cost of the properties is £31,206,554 (2024: £32,686,478)

Page 6

 
MAGENTA STORAGE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

5.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
-
452,752

Other debtors
1,399,029
1,557,733

Prepayments and accrued income
129,826
352,245

1,528,855
2,362,730



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
20,000,000
-

Trade creditors
326,494
148,429

Amounts owed to group undertakings
10,432,671
-

Other taxation and social security
110,238
178,258

Other creditors
348,170
1,147,107

Accruals and deferred income
157,266
69,570

31,374,839
1,543,364



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
26,910,000

-
26,910,000


Page 7

 
MAGENTA STORAGE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
20,000,000
-


20,000,000
-

Amounts falling due 1-2 years

Bank loans
-
26,910,000


-
26,910,000

20,000,000
26,910,000


The loan included within creditors falling due within one year is repayable in August 2025. Interest is charged at a rate of 6% per annum. The loan is secured against certain assets of the company's parent, Magenta Storage Holdings Ltd, and its subsidiaries.

Subsequent to the balance sheet date, the Group completed a refinancing exercise, with a new bank loan being provided which is secured against certain assets of the Group. 


9.


Deferred taxation




2025


£






At beginning of year
(3,959,253)


Charged to other comprehensive income
(2,043,002)



At end of year
(6,002,255)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Gain on revaluation of freehold property
(6,002,255)
(3,959,253)

(6,002,255)
(3,959,253)

Page 8

 
MAGENTA STORAGE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



3,402,548 (2024 - 3,402,548) Ordinary shares of £1.00 each
3,402,548
3,402,548



11.


Related party transactions

The Company has adopted the exemption permitted by paragraph 33.1A of FRS 102 and has not disclosed transactions with other group members, where the group members are wholly owned.


12.


Controlling party

The ultimate parent undertaking is Magenta Storage Holdings Ltd, a company registered in England and Wales.

 
Page 9