Company registration number 4274965 (England and Wales)
TLS ENERGY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
TLS ENERGY LIMITED
COMPANY INFORMATION
Directors
Dr A R Middleton
Mrs P A Middleton
Mr O C Middleton
Dr F C Middleton
Ms S Wheat
Secretary
Mrs P A Middleton
Company number
4274965
Registered office
Barkhill House
Shire Lane
Chorleywood
Hertfordshire
United Kingdom
WD3 5NT
Auditor
Xeinadin Audit Limited
26 High Street
Rickmansworth
Hertfordshire
WD3 1ER
TLS ENERGY LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10 - 11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 38
TLS ENERGY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The electricity generation business performed well in 2024-5 despite lower prices and dry weather on the East coast of Scotland and in England. Balgonie was particularly hard hit by a lack of water. The dry summer turned into a wet winter providing an average outturn overall. The hydro assets on the west coast of Scotland saw another strong year, despite producing less than recent record performance. Generation across all assets was 16.4GWh from 17.6GWhs last year.

 

The Tradelink Solutions service business continues to provide services to a variety of renewable generators and has made a valuable contribution to the profits of the Group. ROC trading activity has been successful, and significant contributions have been achieved both this year and in the coming year. The business activity continues to decline slowly but is quite resilient despite unfavourable market conditions.

TLS Renewable Consulting Ltd, responsible for the operation and management of hydro schemes, has continued to service 35 different Hydro plants and makes a small contribution to the Groups financial performance. During 2024 and early 2025 it undertook significant works replacing the runner and spear valves at Roshven that had failed and introducing a syphon and pigging the pipes at Nenthead. The repair process at Roshven saved the Group significant sums of money compared with employing a third party and both projects have improved the assets.

 

The financing of the Group has remained stable during the year with the Group continuing to be cash positive. Overall debts have reduced during the year and stood at £3m as at 31 March 2025. These have continued to reduce post year-end.

The vineyard in France, Domaine les Caizergues, continues to be an exciting challenge. The past year has seen investment in new equipment, new vines and staff to achieve our ambition of creating a modern organic vineyard. We have also invested to create a brand and develop new sales channels for the wine. Some successes in sales to Brazil and new French regional distributors have resulted in an increase in bottle sales to 35k bottles but the market remains difficult especially for IGP wines and the Vrac market in particular.

Principal risks and uncertainties

Electricity prices fell throughout 2024-25 as the market is approaching normality after a period of uncertainty following the war in Ukraine. As our contracts expire, significant decreases in prices will begin to feed into the business.

 

There was limited political direction for the electricity market through 2024-25, although the Labour government has made many noises. The focus remains on the employment situation in Aberdeen as the North Sea Oil industry declines. There also seems a focus on solar on public buildings and the nuclear sector. No mention of Hydro other than in the context of pumped storage.

This year's results continue to reflect the re-introduction of business rates for hydro schemes in Scotland.

 

The closure of the Feed in Tariff scheme for all new developments from 31st March 2019 continues to constrain future hydro development in the UK for the foreseeable future.

 

The future for roof top solar seems to be bright but there is always the risk that government policy to cut electricity prices may have a dampening effect.

Financial performance

The turnover for the Group was £10.4m this year, an increase from £10.0m in 2023-24 due to a combination of successful operations and in particular increased trading activity at Tradelink Solutions. The result was impacted due to reported losses at the vineyard.

 

Gross profit was £5m, from the £4.8m in the last two years.

 

Operating profit was £2.1m compared to £2.5m last year as we faced considerable inflation in operating costs. After interest and other expenses, the Group achieved a net profit before tax of £2.3m and £1.6m after tax.

TLS ENERGY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Future developments

During 2024-5 we have positioned TLS Energy in the solar sector as well as the Biomass sector. The solar sector at Greenio and Sunroof is forecast to grow rapidly. TLS Hydro Power is an important and viable independent UK hydroelectric business with a critical mass to provide a strong cash flow to support its commitments and developments in the years ahead. The addition of GarryGualach will reinforce this as we look to the future. There is no doubt the political and market conditions in the UK are currently unfavourable for new hydroelectric schemes so, domestically, the Group will explore acquiring existing hydro stations.

 

Tradelink Solutions and TLS Renewable Consulting will continue to provide valuable services to renewable generators, keeping abreast of all the developments in the UK energy industry, ready to capitalise on any new opportunities. There are likely to be opportunities in all aspects of the industry as it continues towards net zero!

 

We have devoted a portion of our capital to modernise Domaine les Caizergues which should become self-sustaining in the years ahead. We will also continue to explore opportunities to place a proportion of our capital into other sustainable industries to reduce and spread our risk.

On behalf of the board

Dr A R Middleton
Director
18 December 2025
TLS ENERGY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company and group continued to be that of renewable energy production, management and sales.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £300,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Dr A R Middleton
Mrs P A Middleton
Mr O C Middleton
Dr F C Middleton
Ms S Wheat
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Dr A R Middleton
Director
18 December 2025
TLS ENERGY LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

TLS ENERGY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TLS ENERGY LIMITED
- 5 -
Opinion

We have audited the financial statements of TLS Energy Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

TLS ENERGY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TLS ENERGY LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity. The following laws and regulations were identified as being of significance to the entity:

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of:

TLS ENERGY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TLS ENERGY LIMITED
- 7 -

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed.

 

Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Kieron Pearce FCCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
26 High Street
Rickmansworth
Hertfordshire
WD3 1ER
22 December 2025
TLS ENERGY LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
as restated
Notes
£
£
Turnover
3
10,397,011
10,032,141
Cost of sales
(5,410,368)
(5,240,001)
Gross profit
4,986,643
4,792,140
Administrative expenses
(2,909,287)
(2,358,147)
Other operating income
124
18,998
Operating profit
4
2,077,480
2,452,991
Share of profits of joint ventures
57,295
134,043
Interest receivable and similar income
8
419,457
330,280
Interest payable and similar expenses
9
(172,763)
(203,833)
Amounts written off investments
10
(106,736)
(158,664)
Profit before taxation
2,274,733
2,554,817
Tax on profit
11
(666,901)
(684,778)
Profit for the financial year
28
1,607,832
1,870,039
Profit for the financial year is attributable to:
- Owners of the parent company
1,576,447
1,775,044
- Non-controlling interests
31,385
94,995
1,607,832
1,870,039
TLS ENERGY LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
as restated
£
£
Profit for the year
1,607,832
1,870,039
Other comprehensive income
Currency translation loss arising in the year
(15,118)
(5,841)
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
1,592,714
1,864,198
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,561,329
1,769,203
- Non-controlling interests
31,385
94,995
1,592,714
1,864,198
TLS ENERGY LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
13
120,812
-
0
Other intangible assets
13
52,004
51,255
Total intangible assets
172,816
51,255
Tangible assets
14
10,539,793
10,790,781
Investment property
15
9,057
22,628
Investments
16
1,621,790
1,668,236
12,343,456
12,532,900
Current assets
Stocks
18
674,804
338,296
Debtors
19
2,244,361
1,889,974
Cash at bank and in hand
3,702,334
3,363,049
6,621,499
5,591,319
Creditors: amounts falling due within one year
20
(2,228,820)
(2,460,823)
Net current assets
4,392,679
3,130,496
Total assets less current liabilities
16,736,135
15,663,396
Creditors: amounts falling due after more than one year
21
(2,225,109)
(2,992,908)
Provisions for liabilities
Provisions
23
575,000
-
0
Deferred tax liability
24
1,476,225
1,491,401
(2,051,225)
(1,491,401)
Net assets
12,459,801
11,179,087
Capital and reserves
Called up share capital
26
4,010
4,010
Revaluation reserve
27
1,161,480
1,191,649
Other reserves
(13,022)
2,096
Profit and loss reserves
28
11,056,120
9,749,504
Equity attributable to owners of the parent company
12,208,588
10,947,259
Non-controlling interests
251,213
231,828
Total equity
12,459,801
11,179,087
TLS ENERGY LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 11 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 18 December 2025 and are signed on its behalf by:
18 December 2025
Dr A R Middleton
Director
Company registration number 4274965 (England and Wales)
TLS ENERGY LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 12 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
14
8,246
2,747
Investments
16
2,006,855
1,988,784
2,015,101
1,991,531
Current assets
Debtors
19
4,137,616
3,341,539
Cash at bank and in hand
1,218,113
704,971
5,355,729
4,046,510
Creditors: amounts falling due within one year
20
(48,240)
(35,904)
Net current assets
5,307,489
4,010,606
Total assets less current liabilities
7,322,590
6,002,137
Creditors: amounts falling due after more than one year
21
(10,000)
(19,999)
Provisions for liabilities
Deferred tax liability
24
2,062
687
(2,062)
(687)
Net assets
7,310,528
5,981,451
Capital and reserves
Called up share capital
26
4,010
4,010
Profit and loss reserves
28
7,306,518
5,977,441
Total equity
7,310,528
5,981,451

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,629,077 (2024 - £2,182,968 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 18 December 2025 and are signed on its behalf by:
18 December 2025
Dr A R Middleton
Director
Company registration number 4274965 (England and Wales)
TLS ENERGY LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Share capital
Revaluation reserve
Currency translation reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
4,010
1,214,276
7,937
8,141,431
9,367,654
177,333
9,544,987
Year ended 31 March 2024:
Profit for the year
-
-
-
1,775,044
1,775,044
94,995
1,870,039
Other comprehensive income:
Currency translation differences
-
-
(5,841)
-
0
(5,841)
-
(5,841)
Total comprehensive income
-
-
(5,841)
1,775,044
1,769,203
94,995
1,864,198
Dividends
12
-
-
-
(189,598)
(189,598)
(40,500)
(230,098)
Transfers
-
(22,627)
-
22,627
-
-
-
Balance at 31 March 2024
4,010
1,191,649
2,096
9,749,504
10,947,259
231,828
11,179,087
Year ended 31 March 2025:
Profit for the year
-
-
-
1,576,447
1,576,447
31,385
1,607,832
Other comprehensive income:
Currency translation differences
-
-
(15,118)
-
0
(15,118)
-
(15,118)
Total comprehensive income
-
-
(15,118)
1,576,447
1,561,329
31,385
1,592,714
Dividends
12
-
-
-
(300,000)
(300,000)
(12,000)
(312,000)
Transfers
-
(30,169)
-
30,169
-
-
-
Balance at 31 March 2025
4,010
1,161,480
(13,022)
11,056,120
12,208,588
251,213
12,459,801
TLS ENERGY LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
4,010
3,984,071
3,988,081
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
2,182,968
2,182,968
Dividends
12
-
(189,598)
(189,598)
Balance at 31 March 2024
4,010
5,977,441
5,981,451
Year ended 31 March 2025:
Profit and total comprehensive income
-
1,629,077
1,629,077
Dividends
12
-
(300,000)
(300,000)
Balance at 31 March 2025
4,010
7,306,518
7,310,528
TLS ENERGY LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
34
2,501,195
3,891,314
Interest paid
(172,763)
(203,833)
Income taxes paid
(846,700)
(742,004)
Net cash inflow from operating activities
1,481,732
2,945,477
Investing activities
Purchase of intangible assets
(152,017)
-
Purchase of tangible fixed assets
(375,768)
(234,454)
Proceeds from disposal of tangible fixed assets
3,178
13,693
Proceeds from disposal of investment property
13,571
-
Proceeds from disposal of subsidiaries, net of cash disposed
-
(53,290)
Purchase of associates
-
(25,000)
Proceeds from disposal of associates
25,000
-
Purchase of investments
-
(1,000,000)
Interest received
96,388
14,827
Dividends received
280,000
315,000
Net cash used in investing activities
(109,648)
(969,224)
Financing activities
Repayment of bank loans
(705,681)
(582,614)
Dividends paid to equity shareholders
(300,000)
(189,598)
Dividends paid to non-controlling interests
(12,000)
(40,500)
Net cash used in financing activities
(1,017,681)
(812,712)
Net increase in cash and cash equivalents
354,403
1,163,541
Cash and cash equivalents at beginning of year
3,363,049
2,205,349
Effect of foreign exchange rates
(15,118)
(5,841)
Cash and cash equivalents at end of year
3,702,334
3,363,049
TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
1
Accounting policies
Company information

TLS Energy Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of TLS Energy Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company TLS Energy Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
over their estimated useful life
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost, in accordance with the property and at varying rates on cost
Leasehold land and buildings
2% on cost and in accordance with the property
Leasehold improvements
2% on cost and in accordance with the property
Plant and equipment
25% on cost and at varying rates on cost
Fixtures and fittings
25% on cost and 20% on cost
Computers
33% on cost and 25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.10
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.11
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.12
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.13
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.14
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.15
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.16
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.17
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -
1.18
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.19
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.20
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.21
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Power related sales
10,154,454
9,858,217
Other sales
242,557
173,924
10,397,011
10,032,141
TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 24 -
2025
2024
£
£
Other revenue
Interest income
139,457
15,280
Dividends received
280,000
315,000
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(99)
(944)
Research and development costs
3,696
7,379
Fees payable to the group's auditor for the audit of the group's financial statements
20,250
19,000
Depreciation of owned tangible fixed assets
623,578
613,202
Amortisation of intangible assets
30,456
267
Operating lease charges
329,324
311,486
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
20,250
19,000
For other services
All other non-audit services
4,100
3,950
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
As restated
2025
2024
2025
2024
Number
Number
Number
Number
Management staff
18
21
3
3
Caizergues staff
1
1
-
1
Total
19
22
3
4
TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Employees
(Continued)
- 25 -

Their aggregate remuneration comprised:

Group
Company
As restated
2025
2024
2025
2024
£
£
£
£
Wages and salaries
805,942
730,742
189,586
195,078
Social security costs
106,572
106,244
22,397
22,527
Pension costs
205,033
137,121
146,693
98,952
1,117,547
974,107
358,676
316,557
7
Directors' remuneration
As restated
2025
2024
£
£
Remuneration for qualifying services
189,586
203,130
Company pension contributions to defined contribution schemes
146,693
99,892
336,279
303,022
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£

As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
96,388
14,827
Other income from investments
Dividends received
280,000
315,000
Gains on financial instruments measured at fair value through profit or loss
43,069
453
Total income
419,457
330,280
2025
2024
Investment income includes the following:
£
£
Interest on financial assets measured at fair value through profit or loss
43,069
453
TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
172,763
203,833
10
Amounts written off investments
2025
2024
£
£
Amounts written off investments held at fair value
(6,736)
(30,374)
Other gains and losses
(100,000)
(128,290)
(106,736)
(158,664)
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
723,574
799,800
Adjustments in respect of prior periods
(1)
-
0
Total UK current tax
723,573
799,800
Foreign current tax on profits for the current period
7,103
6,186
Total current tax
730,676
805,986
Deferred tax
Origination and reversal of timing differences
(63,775)
(121,208)
Total tax charge
666,901
684,778
TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Taxation
(Continued)
- 27 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,274,733
2,554,817
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
568,683
638,704
Tax effect of expenses that are not deductible in determining taxable profit
1,033
2,737
Tax effect of income not taxable in determining taxable profit
-
0
(12,105)
Permanent capital allowances in excess of depreciation
105,065
80,101
Other permanent differences
-
0
13,323
Effect of overseas tax rates
50,627
81,719
Tax at marginal rate
-
0
(817)
Deferred tax
(63,118)
(121,208)
LLP investment profits
4,611
2,324
Taxation charge
666,901
684,778
12
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
300,000
189,598
13
Intangible fixed assets
Group
Goodwill
Development costs
Total
£
£
£
Cost
At 1 April 2024
-
0
56,714
56,714
Additions - internally developed
-
0
1,002
1,002
Additions - separately acquired
151,015
-
0
151,015
At 31 March 2025
151,015
57,716
208,731
Amortisation and impairment
At 1 April 2024
-
0
5,459
5,459
Amortisation charged for the year
30,203
253
30,456
At 31 March 2025
30,203
5,712
35,915
TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Intangible fixed assets
(Continued)
- 28 -
Carrying amount
At 31 March 2025
120,812
52,004
172,816
At 31 March 2024
-
0
51,255
51,255
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
14
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
£
Cost
At 1 April 2024
5,770,184
690,016
1,380,648
7,899,209
513,513
62,184
88,253
16,404,007
Additions
-
0
-
0
12,145
284,137
36,978
9,843
32,665
375,768
Disposals
-
0
-
0
-
0
(3,178)
-
0
-
0
(24,153)
(27,331)
At 31 March 2025
5,770,184
690,016
1,392,793
8,180,168
550,491
72,027
96,765
16,752,444
Depreciation and impairment
At 1 April 2024
1,060,546
110,062
354,329
3,815,747
154,870
56,220
61,452
5,613,226
Depreciation charged in the year
117,509
14,172
81,338
364,634
25,009
3,292
17,624
623,578
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
-
0
-
0
(24,153)
(24,153)
At 31 March 2025
1,178,055
124,234
435,667
4,180,381
179,879
59,512
54,923
6,212,651
Carrying amount
At 31 March 2025
4,592,129
565,782
957,126
3,999,787
370,612
12,515
41,842
10,539,793
At 31 March 2024
4,709,638
579,954
1,026,319
4,083,462
358,643
5,964
26,801
10,790,781
TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
Company
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2024
416
142
6,247
6,805
Additions
-
0
-
0
7,819
7,819
At 31 March 2025
416
142
14,066
14,624
Depreciation and impairment
At 1 April 2024
416
142
3,500
4,058
Depreciation charged in the year
-
0
-
0
2,320
2,320
At 31 March 2025
416
142
5,820
6,378
Carrying amount
At 31 March 2025
-
0
-
0
8,246
8,246
At 31 March 2024
-
0
-
0
2,747
2,747
15
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 April 2024 and 31 March 2025
22,628
-
Disposals
(13,571)
-
At 31 March 2025
9,057
-

Investment property comprises holdings of property in France. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 March 2025 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

16
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
17
-
0
-
0
963,333
963,331
Investments in associates
61,912
93,648
-
0
25,000
Investments in joint ventures
516,356
574,135
-
0
-
0
Unlisted investments
1,043,522
1,000,453
1,043,522
1,000,453
1,621,790
1,668,236
2,006,855
1,988,784
TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
16
Fixed asset investments
(Continued)
- 31 -
Movements in fixed asset investments
Group
Shares in associates and joint ventures
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2024
667,783
1,000,453
1,668,236
Valuation changes
(82,779)
43,069
(39,710)
Gain in year
173,264
-
173,264
Dividends received
(180,000)
-
(180,000)
At 31 March 2025
578,268
1,043,522
1,621,790
Carrying amount
At 31 March 2025
578,268
1,043,522
1,621,790
At 31 March 2024
667,783
1,000,453
1,668,236
Movements in fixed asset investments
Company
Shares in subsidiaries and associates
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2024
988,331
1,000,453
1,988,784
Additions
2
-
2
Valuation changes
-
43,069
43,069
Disposals
(25,000)
-
(25,000)
At 31 March 2025
963,333
1,043,522
2,006,855
Carrying amount
At 31 March 2025
963,333
1,043,522
2,006,855
At 31 March 2024
988,331
1,000,453
1,988,784

 

 

 

 

 

 

 

 

 

TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
17
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Tradelink Solutions Limited
1
Ordinary
100.00
-
TLS Hydro Power Limited
2
Ordinary
100.00
-
TLS Renewable Consulting Limited
1
Ordinary
100.00
-
TLS Wind Limited
3
Ordinary
100.00
-
Domaine Les Caizergues SCEA
4
Ordinary
100.00
-
Caizergues Wines Limited
1
Ordinary
100.00
-
Nenthead Mines Hydro Power Limited
1
Ordinary
0
100.00
Slatach Hydro Power Limited
2
Ordinary
0
100.00
Irene Power Company Limited
1
Ordinary
0
75.00
Bruach Caorainn Hydro Limited
3
Ordinary
0
90.00
TLS Solar Ltd
1
Ordinary
100.00
-
Sun Roof Limited
1
Ordinary
0
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Barkhill House, Shire Lane, Chorleywood, Rickmansworth, Hertfordshire, WD3 5NT
2
Balgonie Power Station, Markinch, Glenrothes, Fife, KY7 6HQ
3
Coopers Knowe House Roshven, Glenuig, Lochailort, Inverness-Shire, PH38 4NB
4
Domaine Les Caizergues, 34190 Brissac, France
18
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
674,804
338,296
-
0
-
0
TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 33 -
19
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
484,432
630,537
24,102
1,899
Amounts owed by group undertakings
-
-
4,109,324
3,335,191
Other debtors
65,774
47,297
-
0
327
Prepayments and accrued income
866,430
1,212,140
4,190
4,122
1,416,636
1,889,974
4,137,616
3,341,539
Amounts falling due after more than one year:
Prepayments and accrued income
827,725
-
0
-
0
-
0
Total debtors
2,244,361
1,889,974
4,137,616
3,341,539
20
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
22
785,616
723,498
10,000
10,000
Trade creditors
462,247
456,920
11,920
2,954
Corporation tax payable
356,414
536,111
-
0
-
0
Other taxation and social security
171,013
196,239
1,970
-
Other creditors
15,766
43,624
-
0
-
0
Accruals and deferred income
437,764
504,431
24,350
22,950
2,228,820
2,460,823
48,240
35,904
21
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
22
2,225,109
2,992,908
10,000
19,999
TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 34 -
22
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
3,010,725
3,716,406
20,000
29,999
Payable within one year
785,616
723,498
10,000
10,000
Payable after one year
2,225,109
2,992,908
10,000
19,999

The long-term loans are secured by fixed and floating charges over the assets of the group members.

2025
2024
Repayable
Interest rate
over
period to
Loan 1
20,000
30,000
2027
2.50%
Loan 2
214,039
313,994
2027
6.35%
Loan 3
127,584
262,951
2029
6.25%
Loan 4
99,982
226,114
2025
4.54%
Loan 5
439,585
561,928
2028
4.69%
Loan 6
470,936
589,251
2028
8.37%
Loan 7
212,122
262,211
2028
3.63%
Loan 8
500,000
500,000
2029
6.25%
Loan 9
900,000
900,000
2033
4.69%
23
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Hydro electrtic facility purchase
575,000
-
-
-
Movements on provisions:
Hydro electrtic facility purchase
Group
£
Additional provisions in the year
575,000

During the year a contract was entered into to purchase a new hydro electric power facility. As the contract involves certain conditions around the purchase which are not yet known, the future payments have been recognised as a provision at this stage.

TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 35 -
24
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
1,476,225
1,491,401
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
2,062
687
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
1,491,401
687
(Credit)/charge to profit or loss
(15,176)
1,375
Liability at 31 March 2025
1,476,225
2,062
25
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
205,033
137,121

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

26
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
4,010
4,010
4,010
4,010

All shares have normal voting rights with no restrictions on the distribution of dividends or repayment of capital.

TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 36 -
27
Revaluation reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
1,191,649
1,214,276
-
0
-
0
Transfer to retained earnings
(30,169)
(22,627)
-
-
At the end of the year
1,161,480
1,191,649
-
0
-
28
Profit and loss reserves
Group
Company
2025
2024
2025
2024
as restated
as restated
£
£
£
£
At the beginning of the year
9,749,504
8,141,431
5,977,441
3,984,071
Profit for the year
1,576,447
1,775,044
1,629,077
2,182,968
Dividends
(300,000)
(189,598)
(300,000)
(189,598)
Transfer from revaluation reserve
30,169
22,627
-
-
At the end of the year
11,056,120
9,749,504
7,306,518
5,977,441
Group
Company
2025
2024
2025
2024
£
£
£
£
Non-distributable profits included above
At the beginning of the year
1,221,725
1,287,956
-
-
Non distributable profits in the year
(37,848)
(66,231)
-
-
At the end of the year
1,183,877
1,221,725
-
-
Distributable profits
9,872,243
8,527,779
7,306,518
5,977,441
TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 37 -
29
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
78,325
154,650
-
-
Between two and five years
22,444
108,338
-
-
In over five years
1,600
3,400
-
-
102,369
266,388
-
-

The group has outstanding leases on a number of plots of land. These leases typically run for between 50 and 99 years but can be cancelled with between 6 and 12 months notice. For this reason, the directors believe disclosure of the annual charge above gives a true and fair view.

30
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

31
Controlling party

The controlling party is Dr and Mrs A R Middleton.

32
Non-controlling interests

Minority interest represents 25% of the net assets of Irene Power Company Limited and 10% of the net of of assets Bruach Caorainn Hydro Limited.

33
Prior period adjustment

A prior period adjustment has been made to correct the presentation of wages costs and employee numbers within the detailed notes to the accounts.

Adjustments to equity - group
The prior period adjustments do not give rise to any effect upon equity.
Adjustments to equity - company
The prior period adjustments do not give rise to any effect upon equity.
TLS ENERGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 38 -
34
Cash generated from group operations
2025
2024
£
£
Profit after taxation
1,607,832
1,870,039
Adjustments for:
Share of results of associates and joint ventures
(57,295)
(134,043)
Taxation charged
666,901
684,778
Finance costs
172,763
203,833
Investment income
(419,457)
(330,280)
(Gain)/loss on disposal of tangible fixed assets
-
4,872
Amortisation and impairment of intangible assets
30,456
267
Depreciation and impairment of tangible fixed assets
623,578
613,202
Other gains and losses
106,736
158,664
Increase in provisions
575,000
-
Movements in working capital:
(Increase)/decrease in stocks
(336,508)
605,559
Increase in debtors
(354,387)
(161,102)
(Decrease)/increase in creditors
(114,424)
387,405
Decrease in deferred income
-
(11,880)
Cash generated from operations
2,501,195
3,891,314
35
Analysis of changes in net funds/(debt) - group
1 April 2024
Cash flows
Exchange rate movements
31 March 2025
£
£
£
£
Cash at bank and in hand
3,363,049
354,403
(15,118)
3,702,334
Borrowings excluding overdrafts
(3,716,406)
705,681
-
(3,010,725)
(353,357)
1,060,084
(15,118)
691,609
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Dr A R MiddletonMr O C MiddletonDr F C MiddletonMs S WheatMrs S WheatMrs P A Middletonfalse4274965bus:Consolidated2024-04-012025-03-3142749652024-04-012025-03-314274965bus:Director12024-04-012025-03-314274965bus:CompanySecretaryDirector12024-04-012025-03-314274965bus:Director22024-04-012025-03-314274965bus:Director32024-04-012025-03-314274965bus:Director42024-04-012025-03-314274965bus:CompanySecretary12024-04-012025-03-314274965bus:Director52024-04-012025-03-314274965bus:RegisteredOffice2024-04-012025-03-3142749652025-03-314274965bus:Consolidated2025-03-314274965bus:Consolidated2023-04-012024-03-3142749652023-04-012024-03-314274965core:ForeignCurrencyTranslationReservebus:Consolidated2024-04-012025-03-314274965core:ForeignCurrencyTranslationReservebus:Consolidated2023-04-012024-03-314274965core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-04-012024-03-314274965core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-012025-03-314274965core:Goodwillbus:Consolidated2025-03-314274965core:Goodwillbus:Consolidated2024-03-314274965core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-314274965core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-314274965bus:Consolidated2024-03-314274965core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-03-314274965core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-03-3142749652024-03-314274965core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-314274965core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-314274965core:LeaseholdImprovementsbus:Consolidated2025-03-314274965core:PlantMachinerybus:Consolidated2025-03-314274965core:FurnitureFittingsbus:Consolidated2025-03-314274965core:ComputerEquipmentbus:Consolidated2025-03-314274965core:MotorVehiclesbus:Consolidated2025-03-314274965core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-314274965core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-314274965core:LeaseholdImprovementsbus:Consolidated2024-03-314274965core:PlantMachinerybus:Consolidated2024-03-314274965core:FurnitureFittingsbus:Consolidated2024-03-314274965core:ComputerEquipmentbus:Consolidated2024-03-314274965core:MotorVehiclesbus:Consolidated2024-03-314274965core:PlantMachinery2025-03-314274965core:FurnitureFittings2025-03-314274965core:ComputerEquipment2025-03-314274965core:PlantMachinery2024-03-314274965core:FurnitureFittings2024-03-314274965core:ComputerEquipment2024-03-314274965core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-314274965core:CurrentFinancialInstrumentsbus:Consolidated2024-03-314274965core:ShareCapitalbus:Consolidated2025-03-314274965core:ShareCapitalbus:Consolidated2024-03-314274965core:RevaluationReservebus:Consolidated2025-03-314274965core:RevaluationReservebus:Consolidated2024-03-314274965core:OtherMiscellaneousReservebus:Consolidated2025-03-314274965core:OtherMiscellaneousReservebus:Consolidated2024-03-314274965core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-314274965core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-314274965core:Non-controllingInterestsbus:Consolidated2025-03-314274965core:Non-controllingInterestsbus:Consolidated2024-03-314274965core:ShareCapital2025-03-314274965core:ShareCapital2024-03-314274965core:RetainedEarningsAccumulatedLosses2025-03-314274965core:RetainedEarningsAccumulatedLosses2024-03-314274965core:ShareCapitalbus:Consolidated2023-03-314274965core:SharePremiumbus:Consolidated2023-03-314274965core:ForeignCurrencyTranslationReservebus:Consolidated2023-03-3142749652023-03-314274965core:ForeignCurrencyTranslationReservebus:Consolidated2024-03-314274965core:ForeignCurrencyTranslationReservebus:Consolidated2025-03-314274965core:ShareCapital2023-03-314274965core:RetainedEarningsAccumulatedLosses2023-03-314274965core:RevaluationReservebus:Consolidated2024-03-314274965core:RevaluationReserve2024-03-314274965core:RevaluationReserve2023-03-314274965core:RevaluationReserve2025-03-314274965bus:Consolidated2023-03-314274965core:Goodwill2024-04-012025-03-314274965core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-314274965core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-314274965core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-314274965core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-314274965core:LeaseholdImprovements2024-04-012025-03-314274965core:PlantMachinery2024-04-012025-03-314274965core:FurnitureFittings2024-04-012025-03-314274965core:ComputerEquipment2024-04-012025-03-314274965core:MotorVehicles2024-04-012025-03-314274965core:UKTaxbus:Consolidated2024-04-012025-03-314274965core:UKTaxbus:Consolidated2023-04-012024-03-314274965core:ForeignTaxbus:Consolidated2024-04-012025-03-314274965core:ForeignTaxbus:Consolidated2023-04-012024-03-314274965bus:Consolidated12024-04-012025-03-314274965bus:Consolidated12023-04-012024-03-314274965bus:Consolidated22024-04-012025-03-314274965bus:Consolidated22023-04-012024-03-314274965bus:Consolidated32024-04-012025-03-314274965bus:Consolidated32023-04-012024-03-314274965bus:Consolidated42024-04-012025-03-314274965bus:Consolidated42023-04-012024-03-314274965core:Goodwillbus:Consolidated2024-03-314274965core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-03-314274965bus:Consolidated2024-03-314274965core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-04-012025-03-314274965core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-04-012025-03-314274965core:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-04-012025-03-314274965core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-314274965core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-314274965core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-314274965core:Goodwillbus:Consolidated2024-04-012025-03-314274965core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-04-012025-03-314274965core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-314274965core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-314274965core:LeaseholdImprovementsbus:Consolidated2024-03-314274965core:PlantMachinerybus:Consolidated2024-03-314274965core:FurnitureFittingsbus:Consolidated2024-03-314274965core:ComputerEquipmentbus:Consolidated2024-03-314274965core:MotorVehiclesbus:Consolidated2024-03-314274965core:PlantMachinery2024-03-314274965core:FurnitureFittings2024-03-314274965core:ComputerEquipment2024-03-3142749652024-03-314274965core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-314274965core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-314274965core:LeaseholdImprovementsbus:Consolidated2024-04-012025-03-314274965core:PlantMachinerybus:Consolidated2024-04-012025-03-314274965core:FurnitureFittingsbus:Consolidated2024-04-012025-03-314274965core:ComputerEquipmentbus:Consolidated2024-04-012025-03-314274965core:MotorVehiclesbus:Consolidated2024-04-012025-03-314274965core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-314274965core:UnlistedNon-exchangeTradedbus:Consolidated2024-03-314274965core:UnlistedNon-exchangeTraded2025-03-314274965core:UnlistedNon-exchangeTraded2024-03-314274965core:Subsidiary12024-04-012025-03-314274965core:Subsidiary22024-04-012025-03-314274965core:Subsidiary32024-04-012025-03-314274965core:Subsidiary42024-04-012025-03-314274965core:Subsidiary52024-04-012025-03-314274965core:Subsidiary62024-04-012025-03-314274965core:Subsidiary72024-04-012025-03-314274965core:Subsidiary82024-04-012025-03-314274965core:Subsidiary92024-04-012025-03-314274965core:Subsidiary102024-04-012025-03-314274965core:Subsidiary112024-04-012025-03-314274965core:Subsidiary122024-04-012025-03-314274965core:Subsidiary112024-04-012025-03-314274965core:Subsidiary222024-04-012025-03-314274965core:Subsidiary332024-04-012025-03-314274965core:Subsidiary442024-04-012025-03-314274965core:Subsidiary552024-04-012025-03-314274965core:Subsidiary662024-04-012025-03-314274965core:Subsidiary772024-04-012025-03-314274965core:Subsidiary882024-04-012025-03-314274965core:Subsidiary992024-04-012025-03-314274965core:Subsidiary10102024-04-012025-03-314274965core:Subsidiary11112024-04-012025-03-314274965core:Subsidiary12122024-04-012025-03-314274965core:CurrentFinancialInstrumentsbus:Consolidated2025-03-314274965core:CurrentFinancialInstruments2025-03-314274965core:CurrentFinancialInstruments2024-03-314274965core:CurrentFinancialInstrumentsbus:Consolidated12025-03-314274965core:CurrentFinancialInstrumentsbus:Consolidated12024-03-314274965core:CurrentFinancialInstruments22025-03-314274965core:CurrentFinancialInstruments32025-03-314274965core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-314274965core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-314274965core:Non-currentFinancialInstruments2025-03-314274965core:Non-currentFinancialInstruments2024-03-314274965core:WithinOneYearbus:Consolidated2025-03-314274965core:WithinOneYearbus:Consolidated2024-03-314274965core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-314274965core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-314274965core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-314274965core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-314274965core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-314274965core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-314274965core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-314274965bus:PrivateLimitedCompanyLtd2024-04-012025-03-314274965bus:FRS1022024-04-012025-03-314274965bus:Audited2024-04-012025-03-314274965bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-314274965bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP