Rayrigg Estates Ltd 04282684 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is a property investment, restoring and building houses for rent to local people Digita Accounts Production Advanced 6.30.9574.0 true 04282684 2024-04-01 2025-03-31 04282684 2025-03-31 04282684 core:CapitalRedemptionReserve 2025-03-31 04282684 core:RetainedEarningsAccumulatedLosses 2025-03-31 04282684 core:RevaluationReserve 2025-03-31 04282684 core:ShareCapital 2025-03-31 04282684 core:SharePremium 2025-03-31 04282684 core:CurrentFinancialInstruments 2025-03-31 04282684 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04282684 core:LandBuildings 2025-03-31 04282684 core:OtherPropertyPlantEquipment 2025-03-31 04282684 bus:SmallEntities 2024-04-01 2025-03-31 04282684 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04282684 bus:FilletedAccounts 2024-04-01 2025-03-31 04282684 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04282684 bus:RegisteredOffice 2024-04-01 2025-03-31 04282684 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 04282684 bus:Director2 2024-04-01 2025-03-31 04282684 bus:Director3 2024-04-01 2025-03-31 04282684 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04282684 bus:Agent1 2024-04-01 2025-03-31 04282684 core:LandBuildings 2024-04-01 2025-03-31 04282684 core:OfficeEquipment 2024-04-01 2025-03-31 04282684 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 04282684 countries:EnglandWales 2024-04-01 2025-03-31 04282684 2024-03-31 04282684 core:LandBuildings 2024-03-31 04282684 core:OtherPropertyPlantEquipment 2024-03-31 04282684 2023-04-01 2024-03-31 04282684 2024-03-31 04282684 core:CapitalRedemptionReserve 2024-03-31 04282684 core:RetainedEarningsAccumulatedLosses 2024-03-31 04282684 core:RevaluationReserve 2024-03-31 04282684 core:ShareCapital 2024-03-31 04282684 core:SharePremium 2024-03-31 04282684 core:CurrentFinancialInstruments 2024-03-31 04282684 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04282684 core:LandBuildings 2024-03-31 04282684 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 04282684

Rayrigg Estates Ltd

Unaudited Financial Statements

31 March 2025

image-name

 

Rayrigg Estates Ltd

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Rayrigg Estates Ltd
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Rayrigg Estates Ltd for the year ended 31 March 2025 as set out on pages 2 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Rayrigg Estates Ltd, as a body, in accordance with the terms of our engagement letter dated 11 June 2025. Our work has been undertaken solely to prepare for your approval the accounts of Rayrigg Estates Ltd and state those matters that we have agreed to state to the Board of Directors of Rayrigg Estates Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Rayrigg Estates Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Rayrigg Estates Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Rayrigg Estates Ltd. You consider that Rayrigg Estates Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Rayrigg Estates Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

22 December 2025

 

Rayrigg Estates Ltd

(Registration number: 04282684)
Balance Sheet as at 31 March 2025

Note

2025
£

(As restated)

2024
£

Fixed assets

 

Tangible assets

4

15,087

75,445

Investment property

5

12,720,000

12,720,000

 

12,735,087

12,795,445

Current assets

 

Debtors

6

-

5,065

Cash at bank and in hand

 

379,221

129,394

 

379,221

134,459

Creditors: Amounts falling due within one year

7

(424,332)

(246,869)

Net current liabilities

 

(45,111)

(112,410)

Total assets less current liabilities

 

12,689,976

12,683,035

Provisions for liabilities

(1,318,230)

(1,318,230)

Net assets

 

11,371,746

11,364,805

Capital and reserves

 

Allotted, called up and fully paid share capital

10,545

10,545

Share premium reserve

4,325,310

4,325,310

Capital redemption reserve

77

77

Non-distributable reserve

6,304,494

6,304,494

Profit and loss account

731,320

724,379

Total equity

 

11,371,746

11,364,805

 

Rayrigg Estates Ltd

(Registration number: 04282684)
Balance Sheet as at 31 March 2025 (continued)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 December 2025 and signed on its behalf by:
 

.........................................

D R Matthews

Company secretary and director

.........................................

R R Matthews

Director

.........................................

M G P Matthews

Director

 

Rayrigg Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Rayrigg Road
WINDERMERE
LA23 1BW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 31 March 2025 and meets its day to day working capital requirements through its directors loans which, in common with all such facilities, is repayable on demand. In addition the directors have provided financial support by way of short term loans. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its directors, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

 

Rayrigg Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Prior period errors

A prior period adjustment has been processed at 1 April 2023 and 31 March 2024 to correct the deferred tax liability reducing this and the profit and loss reserve brought forward by £130,087.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

50 years straight line

Office equipment

20% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Rayrigg Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

 

Rayrigg Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

 

Rayrigg Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

4

Tangible assets

Land and buildings
£

Plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

116,334

26,187

142,521

Disposals

(90,684)

-

(90,684)

At 31 March 2025

25,650

26,187

51,837

Depreciation

At 1 April 2024

41,608

25,468

67,076

Charge for the year

514

144

658

Eliminated on disposal

(30,984)

-

(30,984)

At 31 March 2025

11,138

25,612

36,750

Carrying amount

At 31 March 2025

14,512

575

15,087

At 31 March 2024

74,726

719

75,445

5

Investment properties

£

At 1 April 2024

12,720,000

At 31 March 2025

12,720,000

There has been no valuation of investment property by an independent valuer. The value was determined by the director and he considered that no fair value adjustment was required.

6

Debtors

2025
£

(As restated)

2024
£

Trade debtors

-

4,431

Other debtors

-

634

-

5,065

 

Rayrigg Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

173,396

51,236

Trade creditors

 

80

909

Taxation and social security

 

1,664

1,569

Corporation tax liability

 

57,246

-

Other creditors

 

191,946

193,155

 

424,332

246,869

8

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Other borrowings

173,396

51,236