13 15 J Renton Groundworks Limited 04368769 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is construction groundwork Digita Accounts Production Advanced 6.30.9574.0 true 04368769 2024-04-01 2025-03-31 04368769 2025-03-31 04368769 bus:OrdinaryShareClass2 2025-03-31 04368769 bus:OrdinaryShareClass3 2025-03-31 04368769 bus:OrdinaryShareClass4 2025-03-31 04368769 bus:OrdinaryShareClass5 2025-03-31 04368769 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 04368769 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 04368769 core:CurrentFinancialInstruments 2025-03-31 04368769 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04368769 core:Non-currentFinancialInstruments 2025-03-31 04368769 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04368769 core:Goodwill 2025-03-31 04368769 core:MoreThanFiveYears 1 2025-03-31 04368769 core:FurnitureFittingsToolsEquipment 2025-03-31 04368769 core:LandBuildings 2025-03-31 04368769 core:MotorVehicles 2025-03-31 04368769 core:OtherPropertyPlantEquipment 2025-03-31 04368769 1 2025-03-31 04368769 2 2025-03-31 04368769 bus:SmallEntities 2024-04-01 2025-03-31 04368769 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04368769 bus:FilletedAccounts 2024-04-01 2025-03-31 04368769 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04368769 bus:RegisteredOffice 2024-04-01 2025-03-31 04368769 bus:Director3 2024-04-01 2025-03-31 04368769 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 04368769 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 04368769 bus:OrdinaryShareClass4 2024-04-01 2025-03-31 04368769 bus:OrdinaryShareClass5 2024-04-01 2025-03-31 04368769 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04368769 core:Goodwill 2024-04-01 2025-03-31 04368769 core:FurnitureFittings 2024-04-01 2025-03-31 04368769 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 04368769 core:LandBuildings 2024-04-01 2025-03-31 04368769 core:MotorCars 2024-04-01 2025-03-31 04368769 core:MotorVehicles 2024-04-01 2025-03-31 04368769 core:OfficeEquipment 2024-04-01 2025-03-31 04368769 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 04368769 core:PlantMachinery 2024-04-01 2025-03-31 04368769 1 2024-04-01 2025-03-31 04368769 2 2024-04-01 2025-03-31 04368769 countries:EnglandWales 2024-04-01 2025-03-31 04368769 2024-03-31 04368769 core:Goodwill 2024-03-31 04368769 core:FurnitureFittingsToolsEquipment 2024-03-31 04368769 core:LandBuildings 2024-03-31 04368769 core:MotorVehicles 2024-03-31 04368769 core:OtherPropertyPlantEquipment 2024-03-31 04368769 2023-04-01 2024-03-31 04368769 2024-03-31 04368769 bus:OrdinaryShareClass2 2024-03-31 04368769 bus:OrdinaryShareClass3 2024-03-31 04368769 bus:OrdinaryShareClass4 2024-03-31 04368769 bus:OrdinaryShareClass5 2024-03-31 04368769 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 04368769 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 04368769 core:CurrentFinancialInstruments 2024-03-31 04368769 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04368769 core:Non-currentFinancialInstruments 2024-03-31 04368769 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04368769 core:MoreThanFiveYears 1 2024-03-31 04368769 core:FurnitureFittingsToolsEquipment 2024-03-31 04368769 core:LandBuildings 2024-03-31 04368769 core:MotorVehicles 2024-03-31 04368769 core:OtherPropertyPlantEquipment 2024-03-31 04368769 1 2024-03-31 04368769 2 2024-03-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 04368769

J Renton Groundworks Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

J Renton Groundworks Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 10

 

J Renton Groundworks Limited

(Registration number: 04368769)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

576,744

657,889

Current assets

 

Debtors

6

199,431

317,446

Cash at bank and in hand

 

1

1

 

199,432

317,447

Creditors: Amounts falling due within one year

7

(393,489)

(489,541)

Net current liabilities

 

(194,057)

(172,094)

Total assets less current liabilities

 

382,687

485,795

Creditors: Amounts falling due after more than one year

7

(138,592)

(188,588)

Provisions for liabilities

(46,101)

(41,371)

Net assets

 

197,994

255,836

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

197,894

255,736

Shareholders' funds

 

197,994

255,836

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 10 December 2025 and signed on its behalf by:
 

.........................................
N J Renton
Director

 

J Renton Groundworks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
57 North Road
Ponteland
Newcastle upon Tyne
NE20 9UN

These financial statements were authorised for issue by the Board on 10 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

The entity adopted the accrual model for recognising government grants.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

J Renton Groundworks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land & buildings

not depreciated

Plant and machinery

15% on reducing balance

Fixtures and fittings

20% on cost

Motor vehicles

25% on reducing balance

Motor cars

20% on reducing balance

Office equipment

20% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

J Renton Groundworks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Asset class

Amortisation method and rate

Goodwill

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

J Renton Groundworks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2024 - 15).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

45,000

45,000

At 31 March 2025

45,000

45,000

Amortisation

At 1 April 2024

45,000

45,000

At 31 March 2025

45,000

45,000

Carrying amount

At 31 March 2025

-

-

 

J Renton Groundworks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

334,107

21,653

167,496

483,752

1,007,008

Additions

-

406

-

714

1,120

Disposals

-

-

-

(89,064)

(89,064)

At 31 March 2025

334,107

22,059

167,496

395,402

919,064

Depreciation

At 1 April 2024

-

18,355

47,859

282,905

349,119

Charge for the year

-

1,523

24,548

27,904

53,975

Eliminated on disposal

-

-

-

(60,774)

(60,774)

At 31 March 2025

-

19,878

72,407

250,035

342,320

Carrying amount

At 31 March 2025

334,107

2,181

95,089

145,367

576,744

At 31 March 2024

334,107

3,298

119,637

200,847

657,889

Included within the net book value of land and buildings above is £334,107 (2024 - £334,107) in respect of freehold land and buildings.
 

 

J Renton Groundworks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

165,422

276,541

Prepayments

11,390

11,635

Other debtors

22,619

29,270

 

199,431

317,446

 

J Renton Groundworks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

57,007

95,832

Trade creditors

 

26,660

54,432

Taxation and social security

 

6,156

10,200

Accruals and deferred income

 

11,120

4,910

Other creditors

 

292,546

324,167

 

393,489

489,541

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

138,592

188,588

2025
£

2024
£

Due after more than five years

After more than five years by instalments

-

9,223

-

-

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

A Ordinary of £1 each

25

25

25

25

B Ordinary of £1 each

25

25

25

25

C Ordinary of £1 each

25

25

25

25

D Ordinary of £1 each

25

25

25

25

100

100

100

100

9

Loans and borrowings

Non-current loans and borrowings

 

J Renton Groundworks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2025
£

2024
£

Bank borrowings

53,158

73,427

Hire purchase contracts

85,434

115,161

138,592

188,588

Current loans and borrowings

2025
£

2024
£

Bank borrowings

20,139

19,305

Bank overdrafts

6,880

23,491

Hire purchase contracts

29,988

53,036

57,007

95,832

Bank borrowings

Commercial Mortgage is denominated in £GBP with a nominal interest rate of 8.26%, and the final instalment is due on 30 November 2029. The carrying amount at year end is £54,963 (2024 - £64,398).

Bounce Back Loan is denominated in £GBP with a nominal interest rate of 4.00%, and the final instalment is due on 31 January 2027. The carrying amount at year end is £18,333 (2024 - £28,333).

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

As at the year end, the bank loan creditor falling due in more than five years was £0 (2024 - £9,223)

The bank loan is repayable by monthly payments of £1,189 and has an interest rate of 8.26%.

10

Related party transactions

 

J Renton Groundworks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

8,788

8,788

Contributions paid to money purchase schemes

12,000

12,000

20,788

20,788