Silverfin false false 31/03/2025 01/04/2024 31/03/2025 A J Lipscombe 05/04/2002 D A Lipscombe 05/04/2002 19 December 2025 The principal activity of the Company during the year was that of general construction and civil engineering. 04410206 2025-03-31 04410206 bus:Director1 2025-03-31 04410206 bus:Director2 2025-03-31 04410206 2024-03-31 04410206 core:CurrentFinancialInstruments 2025-03-31 04410206 core:CurrentFinancialInstruments 2024-03-31 04410206 core:Non-currentFinancialInstruments 2025-03-31 04410206 core:Non-currentFinancialInstruments 2024-03-31 04410206 core:ShareCapital 2025-03-31 04410206 core:ShareCapital 2024-03-31 04410206 core:RetainedEarningsAccumulatedLosses 2025-03-31 04410206 core:RetainedEarningsAccumulatedLosses 2024-03-31 04410206 core:Goodwill 2024-03-31 04410206 core:Goodwill 2025-03-31 04410206 core:LandBuildings 2024-03-31 04410206 core:PlantMachinery 2024-03-31 04410206 core:Vehicles 2024-03-31 04410206 core:OfficeEquipment 2024-03-31 04410206 core:LandBuildings 2025-03-31 04410206 core:PlantMachinery 2025-03-31 04410206 core:Vehicles 2025-03-31 04410206 core:OfficeEquipment 2025-03-31 04410206 core:CostValuation 2024-03-31 04410206 core:CostValuation 2025-03-31 04410206 core:CurrentFinancialInstruments core:Secured 2025-03-31 04410206 2024-04-01 2025-03-31 04410206 bus:FilletedAccounts 2024-04-01 2025-03-31 04410206 bus:SmallEntities 2024-04-01 2025-03-31 04410206 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04410206 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04410206 bus:Director1 2024-04-01 2025-03-31 04410206 bus:Director2 2024-04-01 2025-03-31 04410206 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 04410206 core:Goodwill 2024-04-01 2025-03-31 04410206 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 04410206 core:PlantMachinery 2024-04-01 2025-03-31 04410206 core:Vehicles 2024-04-01 2025-03-31 04410206 core:OfficeEquipment 2024-04-01 2025-03-31 04410206 2023-04-01 2024-03-31 04410206 core:LandBuildings 2024-04-01 2025-03-31 04410206 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 04410206 (England and Wales)

LIPSCOMBE BUILDING CONTRACTORS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

LIPSCOMBE BUILDING CONTRACTORS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

LIPSCOMBE BUILDING CONTRACTORS LIMITED

BALANCE SHEET

As at 31 March 2025
LIPSCOMBE BUILDING CONTRACTORS LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 163,405 202,537
Investments 5 20 20
163,425 202,557
Current assets
Debtors 6 199,041 221,783
Cash at bank and in hand 13,344 8,609
212,385 230,392
Creditors: amounts falling due within one year 7 ( 202,046) ( 159,412)
Net current assets 10,339 70,980
Total assets less current liabilities 173,764 273,537
Creditors: amounts falling due after more than one year 8 ( 123,374) ( 197,953)
Provision for liabilities 9 ( 12,371) ( 16,495)
Net assets 38,019 59,089
Capital and reserves
Called-up share capital 100 100
Profit and loss account 37,919 58,989
Total shareholders' funds 38,019 59,089

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Lipscombe Building Contractors Limited (registered number: 04410206) were approved and authorised for issue by the Board of Directors on 19 December 2025. They were signed on its behalf by:

A J Lipscombe
Director
D A Lipscombe
Director
LIPSCOMBE BUILDING CONTRACTORS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
LIPSCOMBE BUILDING CONTRACTORS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Lipscombe Building Contractors Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Lower Langham Barn, Langham Lane, Gillingham, SP8 5NT, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Goodwill

Goodwill arises on business combinations and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 20 years straight line
Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Revenue from long term contracts is recognised by stage of completion. Stage of completion is measured by reference to costs incurred to date as a percentage of total estimated costs for each contract. Where the contract outcome cannot be measured reliably, revenue is measured only to the extent of the expenses recognised that are recoverable. Full provision is made for losses on all contracts in the year in which they are first foreseen.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 8 8

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 15,000 15,000
At 31 March 2025 15,000 15,000
Accumulated amortisation
At 01 April 2024 15,000 15,000
At 31 March 2025 15,000 15,000
Net book value
At 31 March 2025 0 0
At 31 March 2024 0 0

4. Tangible assets

Land and buildings Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 April 2024 485,494 105,012 110,540 5,583 706,629
Additions 1,679 0 0 0 1,679
At 31 March 2025 487,173 105,012 110,540 5,583 708,308
Accumulated depreciation
At 01 April 2024 348,935 61,898 88,482 4,777 504,092
Charge for the financial year 24,316 10,778 5,515 202 40,811
At 31 March 2025 373,251 72,676 93,997 4,979 544,903
Net book value
At 31 March 2025 113,922 32,336 16,543 604 163,405
At 31 March 2024 136,559 43,114 22,058 806 202,537

5. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 April 2024 20
At 31 March 2025 20
Carrying value at 31 March 2025 20
Carrying value at 31 March 2024 20

At the balance sheet date the company had 1 (2024 - 1) non-wholly owned subsidiary.

6. Debtors

2025 2024
£ £
Amounts owed by Group undertakings 198,630 193,830
Other debtors 411 27,953
199,041 221,783

Amounts owed by Group undertakings are repayable on demand and do not bear interest.

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans (secured) 35,176 33,408
Trade creditors 37,003 38,516
Corporation tax 51,726 34,889
Other taxation and social security 29,819 26,983
Obligations under finance leases and hire purchase contracts (secured) 39,251 18,083
Other creditors 9,071 7,533
202,046 159,412

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 113,736 149,063
Obligations under finance leases and hire purchase contracts (secured) 9,638 48,890
123,374 197,953

Within bank loans is a balance of £17,721 (2024 - £27,847) relating to an outstanding amount due from a Coronavirus Bounce Back Loan. The UK government have guaranteed 100% of the value of the loan as well as agreeing to pay interest and fees for the first 12 months.

The remainder of the bank loans are secured by a fixed and floating charge over property and undertakings of the Company.

The hire purchase contracts are secured on the assets concerned which are included within motor vehicles and plant & machinery. At the balance sheet date the assets concerned had a combined net book value of £38,414 (2024 - £51,219).

9. Provision for liabilities

2025 2024
£ £
Deferred tax 12,371 16,495

10. Related party transactions

Transactions with the entity's directors

Advances

The Directors' loan accounts are repayable on demand and interest has been charged on overdrawn balances exceeding £10,000 at the official HMRC rates.

At 1 April 2024 the balance owed from the directors was £nil. During the year, the company made advances to directors amounting to £64,193 and received repayments of £64,193 leaving a balance due from the directors of £nil.

There were no advances or repayments made to/from the directors in the period ended 31 March 2024.