2024-04-012025-03-312025-03-31false04451837ATOMIC CREATION LIMITED2025-12-23falseiso4217:GBPxbrli:pure044518372024-03-31044518372025-03-31044518372024-04-012025-03-31044518372023-03-31044518372024-03-31044518372023-04-012024-03-3104451837bus:SmallEntities2024-04-012025-03-3104451837bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3104451837bus:FullAccounts2024-04-012025-03-3104451837bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104451837core:WithinOneYear2025-03-3104451837core:AfterOneYear2025-03-3104451837core:WithinOneYear2024-03-3104451837core:AfterOneYear2024-03-3104451837core:ShareCapital2025-03-3104451837core:SharePremium2025-03-3104451837core:RevaluationReserve2025-03-3104451837core:OtherReservesSubtotal2025-03-3104451837core:RetainedEarningsAccumulatedLosses2025-03-3104451837core:ShareCapital2024-03-3104451837core:SharePremium2024-03-3104451837core:RevaluationReserve2024-03-3104451837core:OtherReservesSubtotal2024-03-3104451837core:RetainedEarningsAccumulatedLosses2024-03-3104451837core:LandBuildings2025-03-3104451837core:PlantMachinery2025-03-3104451837core:Vehicles2025-03-3104451837core:FurnitureFittings2025-03-3104451837core:OfficeEquipment2025-03-3104451837core:NetGoodwill2025-03-3104451837core:IntangibleAssetsOtherThanGoodwill2025-03-3104451837core:ListedExchangeTraded2025-03-3104451837core:UnlistedNon-exchangeTraded2025-03-3104451837core:LandBuildings2024-03-3104451837core:PlantMachinery2024-03-3104451837core:Vehicles2024-03-3104451837core:FurnitureFittings2024-03-3104451837core:OfficeEquipment2024-03-3104451837core:NetGoodwill2024-03-3104451837core:IntangibleAssetsOtherThanGoodwill2024-03-3104451837core:ListedExchangeTraded2024-03-3104451837core:UnlistedNon-exchangeTraded2024-03-3104451837core:LandBuildings2024-04-012025-03-3104451837core:PlantMachinery2024-04-012025-03-3104451837core:Vehicles2024-04-012025-03-3104451837core:FurnitureFittings2024-04-012025-03-3104451837core:OfficeEquipment2024-04-012025-03-3104451837core:NetGoodwill2024-04-012025-03-3104451837core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104451837core:ListedExchangeTraded2024-04-012025-03-3104451837core:UnlistedNon-exchangeTraded2024-04-012025-03-3104451837core:MoreThanFiveYears2024-04-012025-03-3104451837core:Non-currentFinancialInstruments2025-03-3104451837core:Non-currentFinancialInstruments2024-03-3104451837dpl:CostSales2024-04-012025-03-3104451837dpl:DistributionCosts2024-04-012025-03-3104451837core:LandBuildings2024-04-012025-03-3104451837core:PlantMachinery2024-04-012025-03-3104451837core:Vehicles2024-04-012025-03-3104451837core:FurnitureFittings2024-04-012025-03-3104451837core:OfficeEquipment2024-04-012025-03-3104451837dpl:AdministrativeExpenses2024-04-012025-03-3104451837core:NetGoodwill2024-04-012025-03-3104451837core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104451837dpl:GroupUndertakings2024-04-012025-03-3104451837dpl:ParticipatingInterests2024-04-012025-03-3104451837dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3104451837core:ListedExchangeTraded2024-04-012025-03-3104451837dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3104451837core:UnlistedNon-exchangeTraded2024-04-012025-03-3104451837dpl:CostSales2023-04-012024-03-3104451837dpl:DistributionCosts2023-04-012024-03-3104451837core:LandBuildings2023-04-012024-03-3104451837core:PlantMachinery2023-04-012024-03-3104451837core:Vehicles2023-04-012024-03-3104451837core:FurnitureFittings2023-04-012024-03-3104451837core:OfficeEquipment2023-04-012024-03-3104451837dpl:AdministrativeExpenses2023-04-012024-03-3104451837core:NetGoodwill2023-04-012024-03-3104451837core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3104451837dpl:GroupUndertakings2023-04-012024-03-3104451837dpl:ParticipatingInterests2023-04-012024-03-3104451837dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3104451837core:ListedExchangeTraded2023-04-012024-03-3104451837dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3104451837core:UnlistedNon-exchangeTraded2023-04-012024-03-3104451837core:NetGoodwill2025-03-3104451837core:IntangibleAssetsOtherThanGoodwill2025-03-3104451837core:LandBuildings2025-03-3104451837core:PlantMachinery2025-03-3104451837core:Vehicles2025-03-3104451837core:FurnitureFittings2025-03-3104451837core:OfficeEquipment2025-03-3104451837core:AfterOneYear2025-03-3104451837core:WithinOneYear2025-03-3104451837core:ListedExchangeTraded2025-03-3104451837core:UnlistedNon-exchangeTraded2025-03-3104451837core:ShareCapital2025-03-3104451837core:SharePremium2025-03-3104451837core:RevaluationReserve2025-03-3104451837core:OtherReservesSubtotal2025-03-3104451837core:RetainedEarningsAccumulatedLosses2025-03-3104451837core:NetGoodwill2024-03-3104451837core:IntangibleAssetsOtherThanGoodwill2024-03-3104451837core:LandBuildings2024-03-3104451837core:PlantMachinery2024-03-3104451837core:Vehicles2024-03-3104451837core:FurnitureFittings2024-03-3104451837core:OfficeEquipment2024-03-3104451837core:AfterOneYear2024-03-3104451837core:WithinOneYear2024-03-3104451837core:ListedExchangeTraded2024-03-3104451837core:UnlistedNon-exchangeTraded2024-03-3104451837core:ShareCapital2024-03-3104451837core:SharePremium2024-03-3104451837core:RevaluationReserve2024-03-3104451837core:OtherReservesSubtotal2024-03-3104451837core:RetainedEarningsAccumulatedLosses2024-03-3104451837core:NetGoodwill2023-03-3104451837core:IntangibleAssetsOtherThanGoodwill2023-03-3104451837core:LandBuildings2023-03-3104451837core:PlantMachinery2023-03-3104451837core:Vehicles2023-03-3104451837core:FurnitureFittings2023-03-3104451837core:OfficeEquipment2023-03-3104451837core:AfterOneYear2023-03-3104451837core:WithinOneYear2023-03-3104451837core:ListedExchangeTraded2023-03-3104451837core:UnlistedNon-exchangeTraded2023-03-3104451837core:ShareCapital2023-03-3104451837core:SharePremium2023-03-3104451837core:RevaluationReserve2023-03-3104451837core:OtherReservesSubtotal2023-03-3104451837core:RetainedEarningsAccumulatedLosses2023-03-3104451837core:AfterOneYear2024-04-012025-03-3104451837core:WithinOneYear2024-04-012025-03-3104451837core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3104451837core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3104451837core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3104451837core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3104451837core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3104451837core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3104451837core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104451837core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104451837core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104451837core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3104451837core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3104451837core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3104451837core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3104451837core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3104451837core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3104451837core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3104451837core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3104451837core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3104451837core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3104451837core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3104451837core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3104451837core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3104451837core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3104451837core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3104451837core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3104451837core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3104451837core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3104451837bus:Director12024-04-012025-03-3104451837bus:Director22024-04-012025-03-3104451837core:FurnitureFittingsToolsEquipment2024-03-3104451837core:FurnitureFittingsToolsEquipment2025-03-3104451837core:FurnitureFittingsToolsEquipment2024-04-012025-03-31

ATOMIC CREATION LIMITED

Registered Number
04451837
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

ATOMIC CREATION LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

MOTLEY, Anna Louise
MOTLEY, Sarah Jane

Company Secretary

MOTLEY, Sarah Jane

Registered Address

719 Wilmslow Road
Manchester
M20 6WF

Registered Number

04451837 (England and Wales)
ATOMIC CREATION LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets31,9592,849
1,9592,849
Current assets
Stocks49,5178,148
Debtors54,3699,624
Cash at bank and on hand65,52076,411
79,40694,183
Creditors amounts falling due within one year6(47,269)(46,937)
Net current assets (liabilities)32,13747,246
Total assets less current liabilities34,09650,095
Creditors amounts falling due after one year7(887)(10,870)
Provisions for liabilities8(372)-
Net assets32,83739,225
Capital and reserves
Called up share capital100100
Profit and loss account32,73739,125
Shareholders' funds32,83739,225
The financial statements were approved and authorised for issue by the Board of Directors on 23 December 2025, and are signed on its behalf by:
MOTLEY, Sarah Jane
Director
Registered Company No. 04451837
ATOMIC CREATION LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Fixtures and fittings15
Office Equipment25
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20252024
Average number of employees during the year45
3.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 April 2417,0554,83921,894
At 31 March 2517,0554,83921,894
Depreciation and impairment
At 01 April 2417,0551,99019,045
Charge for year-890890
At 31 March 2517,0552,88019,935
Net book value
At 31 March 25-1,9591,959
At 31 March 24-2,8492,849
4.Stocks

2025

2024

££
Other stocks9,5178,148
Total9,5178,148
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables3,8505,824
Other debtors-3,800
Prepayments and accrued income519-
Total4,3699,624
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables12,1695,773
Bank borrowings and overdrafts10,64810,648
Taxation and social security21,23219,799
Other creditors1,49410,717
Accrued liabilities and deferred income1,726-
Total47,26946,937
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts88710,870
Total88710,870
8.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)372-
Total372-