B.N.T. Properties Limited 04464329 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of property investment. Digita Accounts Production Advanced 6.30.9574.0 true 04464329 2024-04-01 2025-03-31 04464329 2025-03-31 04464329 core:CurrentFinancialInstruments 2025-03-31 04464329 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04464329 core:Non-currentFinancialInstruments 2025-03-31 04464329 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04464329 core:ConstructionInProgressAssetsUnderConstruction 2025-03-31 04464329 core:FurnitureFittings 2025-03-31 04464329 bus:SmallEntities 2024-04-01 2025-03-31 04464329 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04464329 bus:FilletedAccounts 2024-04-01 2025-03-31 04464329 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04464329 bus:RegisteredOffice 2024-04-01 2025-03-31 04464329 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 04464329 bus:Director1 2024-04-01 2025-03-31 04464329 bus:Director3 2024-04-01 2025-03-31 04464329 bus:Director4 2024-04-01 2025-03-31 04464329 bus:Director5 2024-04-01 2025-03-31 04464329 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04464329 bus:Agent1 2024-04-01 2025-03-31 04464329 core:ConstructionInProgressAssetsUnderConstruction 2024-04-01 2025-03-31 04464329 core:FurnitureFittings 2024-04-01 2025-03-31 04464329 core:PlantMachinery 2024-04-01 2025-03-31 04464329 core:OtherRelatedParties 2024-04-01 2025-03-31 04464329 countries:AllCountries 2024-04-01 2025-03-31 04464329 2024-03-31 04464329 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 04464329 core:FurnitureFittings 2024-03-31 04464329 2023-04-01 2024-03-31 04464329 2024-03-31 04464329 core:CurrentFinancialInstruments 2024-03-31 04464329 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04464329 core:Non-currentFinancialInstruments 2024-03-31 04464329 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04464329 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 04464329 core:FurnitureFittings 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 04464329

B.N.T. Properties Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

B.N.T. Properties Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

B.N.T. Properties Limited

Company Information

Directors

M J Smith

Mrs J M T Smith

Mr B J Smith

Mr N J Smith

Mr T E Smith

Company secretary

Mrs J M T Smith

Registered office

Sibson Mill
Wellsborough Road
Sibson
Nuneaton
Warwickshire
CV13 6LR

Accountants

Wychbury Greaves Station House
Station Road
Rugeley
Staffordshire
WS15 3HA

 

B.N.T. Properties Limited

(Registration number: 04464329)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,168,457

394,379

Investment property

5

15,474,462

15,474,462

 

16,642,919

15,868,841

Current assets

 

Debtors

115,755

339,062

Cash at bank and in hand

 

347,577

93,924

 

463,332

432,986

Creditors: Amounts falling due within one year

(11,096,257)

(12,207,413)

Net current liabilities

 

(10,632,925)

(11,774,427)

Total assets less current liabilities

 

6,009,994

4,094,414

Creditors: Amounts falling due after more than one year

(1,719,277)

(235,000)

Net assets

 

4,290,717

3,859,414

Capital and reserves

 

Called up share capital

6

100

100

Revaluation reserve

361,844

361,844

Retained earnings

3,928,773

3,497,470

Shareholders' funds

 

4,290,717

3,859,414

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

All the members have consented to the preparation of an abridged Income Statement and an abridged Balance Sheet for the year ended 31 March 2023 in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 18 December 2025 and signed on its behalf by:
 

 

B.N.T. Properties Limited

(Registration number: 04464329)
Balance Sheet as at 31 March 2025

.........................................
Mr T E Smith
Director

 

B.N.T. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Sibson Mill
Wellsborough Road
Sibson
Nuneaton
Warwickshire
CV13 6LR

These financial statements were authorised for issue by the Board on 18 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

B.N.T. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

B.N.T. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

4

Tangible assets

Properties under construction
 £

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 April 2024

394,378

60,172

454,550

Additions

774,079

-

774,079

At 31 March 2025

1,168,457

60,172

1,228,629

Depreciation

At 1 April 2024

-

60,172

60,172

At 31 March 2025

-

60,172

60,172

Carrying amount

At 31 March 2025

1,168,457

-

1,168,457

At 31 March 2024

394,378

1

394,379

5

Investment properties

2025
£

At 1 April

15,474,462

At 31 March

15,474,462


Investment property was valued on an open market value on 31 March 2022 by Peter J Hicks BSc (EST Man) FRICS.

Fair value at 31 March 2022 is represented by:

 

B.N.T. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2025
£

2024
£

Cost

17,049,924

17,049,924

Revaluation in 2009

(437,849)

(437,849)

Revaluation in 2012

(850,000)

(850,000)

Revaluation in 2014

(705,767)

(705,767)

Revaluation in 2015

668,440

668,440

Revaluation in 2021

55,779

55,779

Revaluation in 2022

(306,065)

(306,065)

15,474,462

15,474,462

If investment property had not been revalued it would have been included at the following historical cost:

2025
£

2024
£

Cost

17,049,924

17,049,924

17,049,924

17,049,924

6

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

7

Secured debts

The loan from Sibson Mill Properties Ltd is secured by legal charges over Centurion Park, Amington and Sandy Hill Business Park, Tamworth.

During the year the company borrowed £1,700,000 (2024 - £nil) from the Trustees of the Sibson Mill Pension Scheme, this loan is secured by a first legal charge over the new development at the B5000, Tamworth and repayable over 5 years.

 

B.N.T. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Other borrowings

1,719,277

235,000

Current loans and borrowings

2025
£

2024
£

Other borrowings

122,272

102,273

9

Related party transactions

 

B.N.T. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Summary of transactions with other related parties

Included within creditors is an amount of £9,919,945 (2024 - £11,210,484) due to Sibson Mill Properties Limited, a company where BJ, NJ and TE Smith are directors and shareholders and MJ and Mrs JM Smith are shareholders. The loan is repayable upon demand, on a commercial basis and is secured. Also included within loans is an amount of £122,273 (2024 £102,272) due to the MJ Smith and Mrs JM Smith Family Trusts.