| REGISTERED NUMBER: 04559872 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| FOR |
| AJW GROUP LTD |
| REGISTERED NUMBER: 04559872 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| FOR |
| AJW GROUP LTD |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 4 |
| Report of the Independent Auditors | 6 |
| Consolidated Profit and loss account | 10 |
| Consolidated Other Comprehensive Income | 11 |
| Consolidated Balance Sheet | 12 |
| Company Balance Sheet | 13 |
| Consolidated Statement of Changes in Equity | 14 |
| Company Statement of Changes in Equity | 15 |
| Consolidated Cash Flow Statement | 16 |
| Notes to the Consolidated Cash Flow Statement | 17 |
| Notes to the Consolidated Financial Statements | 19 |
| AJW GROUP LTD |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Statutory Auditors |
| 10 Jesus Lane |
| Cambridge |
| Cambridgeshire |
| CB5 8BA |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| The director's are pleased to provide their annual strategic report for the year to 31st March 2024 for the AJW Group of companies. |
| REVIEW OF BUSINESS |
| The year ended 31 March 2025 was a transformational period for the Group following the consolidation of trading operations into a single Limited Company and the purchase of Castle Roofing Supplies Ltd in February 2024. Group turnover marginally improved to £25.7 million (2024: £24.6 million, restated), Despite challenging market conditions within the construction sector, the Group delivered a profit after tax of £268,522 (2024: £49,285). |
| Gross margin improved during the year, supported by increased purchasing scale, improved supplier terms. Operating profit also increased, notwithstanding higher operating costs associated with the enlarged scale of the business, including increased staffing, depot-related costs and depreciation arising from investment in fleet and plant. |
| The Directors consider the financial performance for the year to be satisfactory, particularly in the context of the significant organisational change undertaken. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The group faces a number of principal risks and uncertainties, which are considered to be: |
| Liquidity risk: |
| The group seeks to manage financial liquidity risk by ensuring sufficient liquidity is available to meet foreseeable needs |
| Credit risk: |
| The Groups principal financial assets are cash and trade debtor. The credit risk associated with cash is limited. The principal credit risk is therefore trade debtors . In order to manage credit risk the directors set credit limits for customers based on trading history, third party credit reference checks. Resource is allocated to to monitors the groups sales ledgers to help mitigate and manage financial loss. |
| People: |
| Our colleagues are key to the overall success of the group. The ability to recruit, develop and retain staff is critical to the high levels of customer service that group looks to deliver, with strong product knowledge. The group regularly reviews the remuneration and benefits packages to ensure these remain appropriate to the work and skills which our colleagues bring. |
| Cyber and data security: |
| Incidents of cybercrime represent a significant and increasing threat from ever more sophisticated methods. The group looks to mitigate this risk through investment in appropriate technology and enhanced control processes and colleague awareness. |
| Continuity of supply and supplier relationships |
| Product availability has remained a risk and has been addressed through strong supplier relationships ensuring increased stock levels is held where possible and product is well distributed across across the different trading locations. |
| Economic uncertainties: |
| Cost inflation continues to be seen in both product and overhead. This is mitigated by a proactive pricing policy to ensure pricing is monitored and adjusted as necessary. |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| FUTURE DEVELOPMENTS |
| The Directors remain cautiously optimistic about the Group's prospects. While uncertainty remains within the construction sector, the Group is well positioned following the restructuring, with a simplified operating model, strengthened balance sheet and improved operational scale. |
| The focus for the coming year will be on: |
| o Embedding the benefits of the group reorganisation |
| o Continued tight control over working capital |
| o Maintaining strong supplier and customer relationships |
| o Investing selectively in fleet, systems and people to support sustainable growth |
| The Directors believe the Group is well placed to continue trading successfully and develop its operations over the medium term |
| KEY PERFORMANCE INDICATORS (KPI'S) |
| The Group tracks its performance using a range of KPIs that the directors believe are key indicators of its progress against its strategic and financial targets. Financial KPI's used are as follows : |
| 2025 | 2024 |
| Gross margin | 20.6% | 20.0% |
| Debtor days | 40 | 40 |
| Creditor days | 69 | 85 |
| Trading ratio | 11.25% | 11.00% |
| ON BEHALF OF THE BOARD: |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of the sale of roofing, cladding and general building materials. |
| DIVIDENDS |
| The total distribution of dividends for the year ended 31 March 2025 will be £ 103,381 . |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report. |
| Other changes in directors holding office are as follows: |
| POLITICAL DONATIONS AND EXPENDITURE |
| During the year under review charitable donations totalling £600 (2024: £6,798 ) were paid. |
| GOING CONCERN |
| Having considered a period of 12 months from the date of approval of these financial statements the directors have a more than reasonable expectation that the Group has the required resources to continue in operational existence for the foreseeable future. In making this assessment the directors have considered the Groups financial resources at the time of approving the financial statements as well as anticipated future activity and results. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, Thompson Taraz Rand Audit and Assurance Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| AJW GROUP LTD |
| Opinion |
| We have audited the financial statements of AJW GROUP LTD (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Profit and loss account, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinion on other matters |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| AJW GROUP LTD |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| AJW GROUP LTD |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| We obtained an understanding of the legal and regulatory frameworks applicable to the Group and the industry in which it operates through our general commercial and sector experience and discussions with management. We determined that the following laws and regulations were most significant: the Companies Act 2006, FRS 102 'the Financial Reporting Standards applicable in the UK and Republic of Ireland" and relevant UK tax legislation. In addition, we concluded that there are certain laws and regulations that may have an effect on the determination of the amounts and disclosures within the financial statements such as Health and Safety laws and regulations. as well as Employment Legislation The risk of non-compliance with Health and Safety laws and regulations was addressed through inquiries of management. |
| We made inquiries with management to understand whether there were any instances of non-compliance with laws-and regulations or whether they had any knowledge of actual, or suspected fraud. From the procedures performed we did not identify any matters relating to non-compliance with laws and regulation or matters in relation to fraud. |
| We evaluated directors and managements incentives and opportunities for fraudulent manipulation of the financial statements (including management override of controls) and determined the principal risks were related to the posting of manual journal entries, management bias through application of judgement and assumptions in significant accounting estimates particular relating to allocation or management charges and rebates across the group, slow moving and obsolete stock provision and revenue recognition, recognition of rebates earnt but not yet received at the balance sheet date |
| Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and. performed our audit in accordance with auditing standards; For example, the further· removed none compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standard would identify it. |
| In addition, as with any audit, there remained a higher risk of non-detection of fraud, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| AJW GROUP LTD |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Statutory Auditors |
| 10 Jesus Lane |
| Cambridge |
| Cambridgeshire |
| CB5 8BA |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| CONSOLIDATED |
| PROFIT AND LOSS ACCOUNT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| TURNOVER | 25,688,781 | 24,587,252 |
| Cost of sales | (20,395,898 | ) | (19,735,889 | ) |
| GROSS PROFIT | 5,292,883 | 4,851,363 |
| Administrative expenses | (4,896,174 | ) | (4,663,131 | ) |
| 396,709 | 188,232 |
| Interest receivable and similar income | 9,282 | 17,356 |
| 405,991 | 205,588 |
| Interest payable and similar expenses | 6 | (137,469 | ) | (80,737 | ) |
| PROFIT BEFORE TAXATION | 7 | 268,522 | 124,851 |
| Tax on profit | 8 | (72,021 | ) | (53,086 | ) |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 196,501 | 65,944 |
| Non-controlling interests | - | 5,821 |
| 196,501 | 71,765 |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| CONSOLIDATED |
| OTHER COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 196,501 | 71,765 |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
196,501 |
71,765 |
| Total comprehensive income attributable to: |
| Owners of the parent | 440,805 | 65,944 |
| Non-controlling interests | (244,304 | ) | 5,821 |
| 196,501 | 71,765 |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| CONSOLIDATED BALANCE SHEET |
| 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| FIXED ASSETS |
| Intangible assets | 11 | - | 31,552 |
| Tangible assets | 12 | 1,534,338 | 1,232,625 |
| Investments | 13 | - | - |
| 1,534,338 | 1,264,177 |
| CURRENT ASSETS |
| Stocks | 14 | 2,292,288 | 2,454,009 |
| Debtors | 15 | 3,623,588 | 4,135,579 |
| Cash and cash equivalents | 1,167,544 | 1,146,667 |
| 7,083,420 | 7,736,255 |
| CREDITORS |
| Amounts falling due within one year | 16 | (5,652,205 | ) | (5,953,874 | ) |
| NET CURRENT ASSETS | 1,431,215 | 1,782,381 |
| TOTAL ASSETS LESS CURRENT LIABILITIES | 2,965,553 | 3,046,558 |
| CREDITORS |
| Amounts falling due after more than one year |
17 |
(711,965 |
) |
(676,386 |
) |
| PROVISIONS FOR LIABILITIES | 21 | (90,941 | ) | (56,839 | ) |
| NET ASSETS | 2,162,647 | 2,313,333 |
| CAPITAL AND RESERVES |
| Called up share capital | 22 | 600 | 100 |
| Retained earnings | 23 | 2,162,047 | 2,068,927 |
| SHAREHOLDERS' FUNDS | 2,162,647 | 2,069,027 |
| NON-CONTROLLING INTERESTS | 24 | - | 244,306 |
| TOTAL EQUITY | 2,162,647 | 2,313,333 |
| The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2025 and were signed on its behalf by: |
| A Woods - Director |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| COMPANY BALANCE SHEET |
| 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| FIXED ASSETS |
| Intangible assets | 11 |
| Tangible assets | 12 |
| Investments | 13 |
| CURRENT ASSETS |
| Debtors | 15 |
| Cash and cash equivalents |
| CREDITORS |
| Amounts falling due within one year | 16 | ( |
) | ( |
) |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CAPITAL AND RESERVES |
| Called up share capital | 22 |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 9,533 | 61,026 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| Called up |
| share | Retained | Non-controlling | Total |
| capital | earnings | Total | interests | equity |
| £ | £ | £ | £ | £ |
| Balance at 1 April 2023 | 100 | 2,044,651 | 2,044,751 | 379,707 | 2,424,458 |
| Changes in equity |
| None controlling interest |
| distribution in specie | - | - | - | (141,222 | ) | (141,222 | ) |
| Dividends | - | (41,668 | ) | (41,668 | ) | - | (41,668 | ) |
| Total comprehensive income | - | 65,944 | 65,944 | 5,821 | 71,765 |
| Balance at 31 March 2024 | 100 | 2,068,927 | 2,069,027 | 244,306 | 2,313,333 |
| Changes in equity |
| Issue of share capital | 500 | - | 500 | - | 500 |
| Dividends | - | (103,381 | ) | (103,381 | ) | - | (103,381 | ) |
| Total comprehensive loss | - | 196,501 | 196,501 | (244,304 | ) | (47,803 | ) |
| Balance at 31 March 2025 | 600 | 2,162,047 | 2,162,647 | 2 | 2,162,649 |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 April 2023 |
| Changes in equity |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - |
| Balance at 31 March 2024 |
| Changes in equity |
| Issue of share capital | - |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - |
| Balance at 31 March 2025 |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 727,045 | 226,650 |
| Interest paid | (42,351 | ) | (7,184 | ) |
| Interest element of hire purchase and finance lease rental payments paid |
(95,118 |
) |
(73,553 |
) |
| Tax paid | (57,547 | ) | (213,835 | ) |
| Net cash from operating activities | 532,029 | (67,922 | ) |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (106,721 | ) | (69,681 | ) |
| Sale of tangible fixed assets | 45,968 | - |
| acquired | - | (192,777 | ) |
| Interest received | 9,282 | 17,356 |
| Net cash from investing activities | (51,471 | ) | (245,102 | ) |
| Cash flows from financing activities |
| New loans in year | - | 316,004 |
| Loan repayments in year | - | (200,000 | ) |
| Capital repayments in year | (386,311 | ) | (95,600 | ) |
| Amount introduced by directors | 41,376 | - |
| Amount withdrawn by directors | (11,365 | ) | (58,821 | ) |
| Share issue | - | 125 |
| Equity dividends paid | (103,381 | ) | (41,668 | ) |
| Net cash from financing activities | (459,681 | ) | (79,960 | ) |
| Increase/(decrease) in cash and cash equivalents | 20,877 | (392,984 | ) |
| Cash and cash equivalents at beginning of year |
2 |
1,146,667 |
1,539,651 |
| Cash and cash equivalents at end of year | 2 | 1,167,544 | 1,146,667 |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 1. | RECONCILIATION OF PROFIT FOR THE FINANCIAL YEAR TO CASH GENERATED FROM OPERATIONS |
| 2025 | 2024 |
| £ | £ |
| Profit for the financial year | 196,501 | 71,765 |
| Depreciation charges | 355,862 | 285,186 |
| Profit on disposal of fixed assets | (45,968 | ) | - |
| Finance costs | 137,469 | 80,737 |
| Finance income | (9,282 | ) | (17,356 | ) |
| Taxation | 72,021 | 53,086 |
| 706,603 | 473,418 |
| Decrease in stocks | 161,721 | 451,861 |
| Decrease/(increase) in trade and other debtors | 729,189 | (545,706 | ) |
| Decrease in trade and other creditors | (870,468 | ) | (152,923 | ) |
| Cash generated from operations | 727,045 | 226,650 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 March 2025 |
| 31/3/25 | 1/4/24 |
| £ | £ |
| Cash and cash equivalents | 1,167,544 | 1,146,667 |
| Year ended 31 March 2024 |
| 31/3/24 | 1/4/23 |
| £ | £ |
| Cash and cash equivalents | 1,146,667 | 1,539,651 |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| Other |
| non-cash |
| At 1/4/24 | Cash flow | changes | At 31/3/25 |
| £ | £ | £ | £ |
| Net cash |
| Cash and cash equivalents |
| 1,146,667 | 20,877 | 1,167,544 |
| 1,146,667 | 20,877 | 1,167,544 |
| Debt |
| Hire purchase and |
| finance leases | (904,959 | ) | 386,311 | - | (1,035,435 | ) |
| Debts falling due |
| within 1 year | (316,004 | ) | (587,378 | ) | - | (903,382 | ) |
| (1,220,963 | ) | (201,067 | ) | - | (1,938,817 | ) |
| Total | (74,296 | ) | (180,190 | ) | - | (771,273 | ) |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 1. | STATUTORY INFORMATION |
| AJW GROUP LTD is a |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | STATEMENT OF COMPLIANCE |
| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. |
| 3. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Basis of consolidation |
| The consolidated Group financial statements consist of the financial statements of the Company, all entities controlled by the Company (its subsidiaries). |
| Subsidiaries are consolidated from the date on which control is transferred to the Group to the date on which that control ceases. In preparing the consolidated financial statements, intercompany transactions, balances and unrealised gains on transactions between group companies are eliminated where applicable. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Where necessary, adjustments are made to the financial statements of subsidiaries to ensure consistency of accounting policies with those of the Group. |
| A Subsidiary entity qualifies as a small entity in its own right and the individual entity accounts have been prepared using the reduced disclosure frame work FRS 102 Section 1A. |
| Minority interests is that part of the net results of operations and of net assets of a subsidiary attributable to interests which are not owned directly or indirectly by the Group. It is measured at the minorities’ share of the fair value of the subsidiaries’identifiable assets and liabilities at the date of acquisition by the Group and the minorities’ share of changes in equity since the date of acquisition, except when the losses applicable to the minority in a subsidiary exceed the minority interest in the equity of that subsidiary. In such cases, the excess and further losses applicable to the minority are attributed to the equity holders of the Company, unless the minority has a binding obligation to, and is able to, make good the losses. |
| Related party exemption |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 3. | ACCOUNTING POLICIES - continued |
| Turnover |
| Turnover is recognised in respect of the distribution of roofing and cladding materials. Revenue is recognised to the extent that it is probable that economic benefits will flow to the entity and revenue can be reliably measured. Revenue is measure at the fair value of consideration received or receivable excluding discounts, rebates, valued added tax and other sales taxes. |
| Goodwill |
| Goodwill is recognised in respect of the acquisition of Castle Roofing Supplies Ltd and has been fully written down during the year under review. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Motor vehicles | - |
| Stocks |
| Stock is stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the average unit price of items held in stock at the balance sheet date and includes expenditure incurred in acquiring the stocks and other costs incurred in bringing the stock to its present location and condition. |
| Financial instruments |
| Basic financial assets and basic financial liabilities as defined under section 11 of FRS 102, including trade and other debtors, trade and other creditors, cash and bank balances and investments in commercial paper, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 3. | ACCOUNTING POLICIES - continued |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Customer and supplier rebates |
| Rebates are receivable or payable where the company has rebate agreements with its customers and supplier. The value of rebates receivable or payable, are calculated in accordance with the agreements in place, and are deducted from turnover for rebates payable and from cost of sales for rebates received in the year in which payment or receipt is probable. |
| Going concern |
| Having considered a period of 12 months from the date of approval of these financial statements the directors have a more than reasonable expectation that the Group has the required resources to continue in operational existence for the foreseeable future. In making this assessment the directors have considered the Groups financial resources at the time of approving the financial statements as well as anticipated future activity and results. |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 4. | CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
| Tangible Fixed Assets: |
| Tangible fixed assets are depreciated over their expected useful lives taking into consideration residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In reassessing assets lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into consideration. |
| Provision for Slow-Moving and Obsolete Stock |
| The Company carries a broad range of roofing materials and associated products, some of which may become obsolete or slow-moving due to changes in construction standards, product specifications or customer demand. The Directors review inventory on a regular basis and apply judgement in identifying stock that may not be recoverable at its recorded cost. |
| A provision is recognised where the carrying value of inventory exceeds its estimated net realisable value. The level of provision is determined using a combination of inventory ageing analysis, historical stock turnover, expected future demand and anticipated clearance values. |
| Given the volume and diversity of products held, together with the cyclical nature of the construction industry, there is inherent uncertainty in estimating the recoverable value of certain inventory lines. A change in assumptions regarding sales velocity or disposal values could result in a material adjustment to the provision in future periods. |
| Net Realisable Value (NRV) |
| Net realisable value represents the estimated selling price in the ordinary course of business, less costs necessary to make the sale. The assessment of NRV is inherently judgemental and takes into account current market conditions, competitor pricing, seasonal factors and forecast levels of construction activity. |
| Doubtful debts: |
| The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade debtors , management considers factors including the current credit rating of the debtor, the ageing of the debtor and historical experience regarding payment history. |
| 5. | EMPLOYEES AND DIRECTORS |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries | 2,296,429 | 2,194,808 |
| Social security costs | 242,370 | 235,982 |
| Other pension costs | 49,091 | 46,341 |
| 2,587,890 | 2,477,131 |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| Depot | 22 | 20 |
| Admin | 13 | 13 |
| Sales | 22 | 23 |
| Management | 5 | 5 |
| The average number of employees by undertakings that were proportionately consolidated during the year was 62 (2024 - NIL ) . |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 5. | EMPLOYEES AND DIRECTORS - continued |
| 2025 | 2024 |
| £ | £ |
| Directors' remuneration | 328,425 | 69,744 |
| Directors' pension contributions to money purchase schemes | 5,283 | - |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 4 | - |
| Information regarding the highest paid director for the year ended 31 March 2025 is as follows: |
| 2025 |
| £ |
| Emoluments etc | 90,583 |
| Pension contributions to money purchase schemes | 1,320 |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2025 | 2024 |
| £ | £ |
| Invoice financing charges | 42,351 | 7,184 |
| Hire purchase | 95,118 | 73,553 |
| 137,469 | 80,737 |
| 7. | PROFIT BEFORE TAXATION |
| The profit is stated after charging/(crediting): |
| 2025 | 2024 |
| £ | £ |
| Hire of plant and machinery | - | 66,102 |
| Other operating leases | 76,622 | 102,818 |
| Depreciation - owned assets | 82,745 | 102,758 |
| Depreciation - assets on hire purchase contracts and finance leases | 239,050 | 185,283 |
| Profit on disposal of fixed assets | (45,968 | ) | - |
| Goodwill on Consolidation amortisation | 31,552 | - |
| Auditors' remuneration | 20,976 | 31,764 |
| Auditors' remuneration for non audit work | 5,000 | 5,129 |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 8. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2025 | 2024 |
| £ | £ |
| Current tax: |
| UK corporation tax | 37,506 | 51,854 |
| Tax under provision | 412 | - |
| Total current tax | 37,918 | 51,854 |
| Deferred tax | 34,103 | 1,232 |
| Tax on profit | 72,021 | 53,086 |
| UK corporation tax has been charged at 25 % (2024 - 25 %). |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2025 | 2024 |
| £ | £ |
| Profit before tax | 268,522 | 124,851 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25 %) |
67,131 |
31,213 |
| Effects of: |
| Expenses not deductible for tax purposes | 8,017 | 7,058 |
| Capital allowances in excess of depreciation | (39,464 | ) | - |
| Depreciation in excess of capital allowances | - | 14,078 |
| Utilisation of tax losses | - | (495 | ) |
| Adjustments to tax charge in respect of previous periods | 412 | - |
| Deferred tax timing differences | 35,925 | 1,232 |
| Total tax charge | 72,021 | 53,086 |
| 9. | INDIVIDUAL PROFIT AND LOSS ACCOUNT |
| As permitted by Section 408 of the Companies Act 2006, the Profit and loss account of the parent company is not presented as part of these financial statements. |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 10. | DIVIDENDS |
| 2025 | 2024 |
| £ | £ |
| ordinary shares of £1 each |
| Interim | (90,000 | ) | - |
| Ordinary shares of 1p each |
| Interim | 193,381 | 41,668 |
| 103,381 | 41,668 |
| 11. | INTANGIBLE FIXED ASSETS |
| Group |
| Goodwill |
| on |
| Consolidation |
| £ |
| COST |
| At 1 April 2024 |
| and 31 March 2025 | 31,552 |
| AMORTISATION |
| Amortisation for year | 31,552 |
| At 31 March 2025 | 31,552 |
| NET BOOK VALUE |
| At 31 March 2025 | - |
| At 31 March 2024 | 31,552 |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 12. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| Short | Plant and | and |
| leasehold | machinery | fittings |
| £ | £ | £ |
| COST |
| At 1 April 2024 | 257,271 | 1,712,382 | 235,192 |
| Additions | - | 359,990 | - |
| Disposals | - | (15,582 | ) | - |
| At 31 March 2025 | 257,271 | 2,056,790 | 235,192 |
| DEPRECIATION |
| At 1 April 2024 | 108,992 | 740,928 | 224,330 |
| Charge for year | 17,716 | 234,091 | 4,504 |
| Eliminated on disposal | - | (15,582 | ) | - |
| At 31 March 2025 | 126,708 | 959,437 | 228,834 |
| NET BOOK VALUE |
| At 31 March 2025 | 130,563 | 1,097,353 | 6,358 |
| At 31 March 2024 | 148,279 | 971,454 | 10,862 |
| Motor | Computer |
| vehicles | equipment | Totals |
| £ | £ | £ |
| COST |
| At 1 April 2024 | 234,032 | 130,176 | 2,569,053 |
| Additions | 89,533 | 173,985 | 623,508 |
| Disposals | (46,403 | ) | - | (61,985 | ) |
| At 31 March 2025 | 277,162 | 304,161 | 3,130,576 |
| DEPRECIATION |
| At 1 April 2024 | 163,822 | 98,356 | 1,336,428 |
| Charge for year | 34,281 | 31,203 | 321,795 |
| Eliminated on disposal | (46,403 | ) | - | (61,985 | ) |
| At 31 March 2025 | 151,700 | 129,559 | 1,596,238 |
| NET BOOK VALUE |
| At 31 March 2025 | 125,462 | 174,602 | 1,534,338 |
| At 31 March 2024 | 70,210 | 31,820 | 1,232,625 |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 12. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Fixed assets, included in the above, which are held under hire purchase contracts and finance leases are as follows: |
| Plant and | Motor | Computer |
| machinery | vehicles | equipment | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 April 2024 | 1,199,811 | 61,615 | - | 1,261,426 |
| Additions | 359,990 | 89,533 | 173,985 | 623,508 |
| At 31 March 2025 | 1,559,801 | 151,148 | 173,985 | 1,884,934 |
| DEPRECIATION |
| At 1 April 2024 | 358,236 | 24,063 | - | 382,299 |
| Charge for year | 183,848 | 34,281 | 20,921 | 239,050 |
| At 31 March 2025 | 542,084 | 58,344 | 20,921 | 621,349 |
| NET BOOK VALUE |
| At 31 March 2025 | 1,017,717 | 92,804 | 153,064 | 1,263,585 |
| At 31 March 2024 | 841,575 | 37,552 | - | 879,127 |
| 13. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 April 2024 |
| Impairments | ( |
) |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 13. | FIXED ASSET INVESTMENTS - continued |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Registered office: Units 6-7 Honeysome Industrial Estate, Honeysome Road, Chatteris, PE16 6TG |
| Nature of business: |
| % |
| Class of shares: | holding |
| 2025 | 2024 |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| Following the group restructure the results of AJW Distribution Limited includes the results of what were previously AJW Distribution (Cambridge) Ltd: AJW Distribution (Essex) Limited and AJW Distribution (Norwich) Limited. |
| Registered office: Units 6-7 Honeysome Industrial Estate, Honeysome, Chatteris, Cambridgeshire, PE16 6TG. |
| Nature of business: |
| % |
| Class of shares: | holding |
| 2025 | 2024 |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| Registered office: Units 6-7 Honeysome Industrial Estate, Honeysome, Chatteris, Cambridgeshire, PE16 6TG. |
| Nature of business: |
| % |
| Class of shares: | holding |
| 2025 | 2024 |
| £ | £ |
| Aggregate capital and reserves |
| Loss for the year | ( |
) |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 13. | FIXED ASSET INVESTMENTS - continued |
| Registered office: Units 6-7 Honeysome Industrial Estate, Honeysome, Chatteris, Cambridgeshire, PE16 6TG. |
| Nature of business: |
| % |
| Class of shares: | holding |
| 2025 | 2024 |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| Registered office: Units 6-7 Honeysome Industrial Estate, Honeysome Road Chatteris, PE16 6TG |
| Nature of business: |
| % |
| Class of shares: | holding |
| 2025 | 2024 |
| £ | £ |
| Aggregate capital and reserves |
| Registered office: Units 6-7 Honeysome Industrial Estate, Honeysome Road Chatteris, PE16 6TG |
| Nature of business: |
| % |
| Class of shares: | holding |
| 2025 | 2024 |
| £ | £ |
| Aggregate capital and reserves |
| Profit/(loss) for the year | ( |
) |
| AJW Distribution Ltd acquired 100% of the share capital of Castle Roofing Supplies Ltd on the 20th February 2024. Castle Roofing Supplies Ltd last completed financial statements were prepared for the period ended 31st October 2023. The company intends to align its accounting period with that of the wider group so as to end on the 31st March 2025. |
| The acquisition of this entity is therefore accounted for in the consolidated financial statements using the equity method therefore no goodwill on consolidation has been recognised |
| 14. | STOCKS |
| Group |
| 2025 | 2024 |
| £ | £ |
| Stocks | 2,292,288 | 2,454,009 |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 15. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Trade debtors | 2,875,842 | 2,690,199 |
| Amounts owed by group undertakings | - | - |
| Other debtors | 36,774 | 729,783 |
| Directors' current accounts | 373,740 | - | 255,428 | - |
| Tax | 55,941 | 50,899 |
| Called up share capital not paid | - | 100 |
| Prepayments and accrued income | 281,291 | 664,598 |
| 3,623,588 | 4,135,579 |
| 16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Bank overdrafts (see note 18) | 903,382 | 316,004 |
| Hire purchase contracts and finance leases (see note 19) | 323,470 |
228,573 |
| Trade creditors | 3,813,885 | 4,079,289 |
| Amounts owed to group undertakings | - | - |
| Tax | 42,549 | 104,635 |
| Social security and other taxes | 33,509 | 53,278 |
| VAT | 335,734 | 237,094 | - | - |
| Other creditors | 96,095 | 359,069 |
| Directors' current accounts | - | 82,401 | - | 86,591 |
| Accrued expenses | 103,581 | 493,531 |
| 5,652,205 | 5,953,874 |
| 17. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group |
| 2025 | 2024 |
| £ | £ |
| Hire purchase contracts and finance leases (see note 19) | 711,965 |
676,386 |
| 18. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group |
| 2025 | 2024 |
| £ | £ |
| Amounts falling due within one year or on | demand: |
| Invoice financing facility | 903,382 | 316,004 |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 18. | LOANS - continued |
| 19. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase contracts | Finance leases |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Net obligations repayable: |
| Within one year | 88,695 | 22,510 | 234,775 | 206,063 |
| Between one and five years | 355,750 | 99,079 | 356,215 | 577,307 |
| 444,445 | 121,589 | 590,990 | 783,370 |
| Group |
| Non-cancellable |
| operating leases |
| 2025 | 2024 |
| £ | £ |
| Within one year | 495,000 | 599,668 |
| Between one and five years | 745,832 | 1,111,692 |
| 1,240,832 | 1,711,360 |
| 20. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| 2025 | 2024 |
| £ | £ |
| Hire purchase contracts and finance leases | 1,035,435 | 904,959 |
| On the 30th October 2023 Lloyds Commercial Finance Limited registered a fixed and floating charge by way of a debenture over the assets of the group in connection with an invoice financing arrangement with AJW Distribution Limited. The amount due at the balance sheet date is £903,382 |
| Liabilities held under hire purchase and finance lease agreements are secured against the assets to which they relate. |
| 21. | PROVISIONS FOR LIABILITIES |
| Group |
| 2025 | 2024 |
| £ | £ |
| Deferred tax | 90,941 | 56,839 |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 21. | PROVISIONS FOR LIABILITIES - continued |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 April 2024 |
| As previously reported | 44,065 |
| Prior year adjustment | 12,774 |
| As restated | 56,839 |
| Provided during year | 34,102 |
| Balance at 31 March 2025 | 90,941 |
| Deferred tax is recognised in respect of the excess of capital allowances over depreciation. |
| 22. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| Ordinary | 1p | 600 | 100 |
| The following shares were issued during the year for cash at par : |
| 50,000 Ordinary shares of 1p |
| During the year under review the company issued 50,000 ordinary shares of 1p as part of a share for share exchange. |
| 23. | RESERVES |
| Group |
| Retained |
| earnings |
| £ |
| At 1 April 2024 | 2,068,927 |
| Profit for the year | 196,501 |
| Dividends | (103,381 | ) |
| At 31 March 2025 | 2,162,047 |
| 24. | NON-CONTROLLING INTERESTS |
| The amount of profit / (loss) attributable to owners holding a non controlling interest amounts to nil (2024: £5,821). The total net profit attributable to non controlling interests is nil (2024: £233,304) following the group reorganistion amounts attributable to non controlling interests were transferred to retained earnings. |
| AJW GROUP LTD (REGISTERED NUMBER: 04559872) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 25. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to directors subsisted during the years ended 31 March 2025 and 31 March 2024: |
| 2025 | 2024 |
| £ | £ |
| A Woods and J Woods |
| Balance outstanding at start of year | 2,969 | - |
| Amounts advanced | - | 45,028 |
| Amounts repaid | (2,969 | ) | (42,059 | ) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | - | 2,969 |
| T Woods |
| Balance outstanding at start of year | - | - |
| Amounts advanced | 195,964 | - |
| Amounts repaid | - | - |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 195,964 | - |
| G M Woods |
| Balance outstanding at start of year | - | - |
| Amounts advanced | 178,045 | - |
| Amounts repaid | - | - |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 178,045 | - |
| 26. | RELATED PARTY DISCLOSURES |
| Key management personnel of the entity or its parent (in the aggregate) |
| Dividends of £103,381 (2024: £41,668) have been paid to the directors of AJW Group Ltd. |
| Entities that provide key management personnel services to the entity |
| Included in other debtors are advances to directors, the total of which amounts to £373,740 (2024:£263,928). These amounts are repayable on demand and subject to beneficial loan interest at 2.25% resulting in interest of £9,282 (2024:£8,224) charged to the group financial statements. |
| During the year, a total of key management personnel compensation of £ 388,316 (2024 - £ 470,478 ) was paid. |
| 27. | ULTIMATE CONTROLLING PARTY |
| The ultimate controlling party is A Woods. |