Company registration number 04560830 (England and Wales)
IMAGE MANAGEMENT SERVICES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
10 Bridge Street
Christchurch
Dorset
BH23 1EF
IMAGE MANAGEMENT SERVICES LTD
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
IMAGE MANAGEMENT SERVICES LTD
COMPANY INFORMATION
- 1 -
Director
Mr J Harris
Secretary
Mr J Harris
Company number
04560830
Registered office
Ims Group, Unit 38
Churchill Business Park
Bournemouth
Dorset
England
BH11 9GH
Accountants
TC Group
10 Bridge Street
Christchurch
Dorset
BH23 1EF
IMAGE MANAGEMENT SERVICES LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
645,880
355,504
Current assets
Debtors
4
115,007
130,506
Cash at bank and in hand
105,392
182,480
220,399
312,986
Creditors: amounts falling due within one year
5
(194,249)
(149,699)
Net current assets
26,150
163,287
Total assets less current liabilities
672,030
518,791
Creditors: amounts falling due after more than one year
6
(245,418)
(123,984)
Provisions for liabilities
(77,645)
(79,353)
Net assets
348,967
315,454
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
347,967
314,454
Total equity
348,967
315,454
IMAGE MANAGEMENT SERVICES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 3 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 22 December 2025
Mr J Harris
Director
Company Registration No. 04560830
The notes on pages 4 to 8 form part of these financial statements
IMAGE MANAGEMENT SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Image Management Services Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Ims Group, Unit 38, Churchill Business Park, Bournemouth, Dorset, England, BH11 9GH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property land and buildings
Not depreciated
Plant and equipment
25% and 16.67% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

IMAGE MANAGEMENT SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

IMAGE MANAGEMENT SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
7
3
Tangible fixed assets
Leasehold property land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
-
0
488,629
146,930
635,559
Additions
407,619
27,731
15,123
450,473
At 31 March 2025
407,619
516,360
162,053
1,086,032
Depreciation and impairment
At 1 April 2024
-
0
227,116
52,939
280,055
Depreciation charged in the year
-
0
122,573
37,524
160,097
At 31 March 2025
-
0
349,689
90,463
440,152
Carrying amount
At 31 March 2025
407,619
166,671
71,590
645,880
At 31 March 2024
-
0
261,513
93,991
355,504

Freehold land and buildings with a carrying amount of £407,619 (2024: £NIL) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

IMAGE MANAGEMENT SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
23,690
20,877
Other debtors
77,244
52,225
100,934
73,102
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
14,073
57,404
Total debtors
115,007
130,506
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
15,980
10,203
Obligations under hire purchase and  finance leases
84,478
84,478
Trade creditors
11,932
15,982
Corporation tax
34,507
-
0
Other taxation and social security
30,082
25,107
Other creditors
9,700
11,629
Accruals and deferred income
7,570
2,300
194,249
149,699
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
218,145
12,234
Obligations under hire purchase and  finance leases
27,273
111,750
245,418
123,984
IMAGE MANAGEMENT SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Creditors: amounts falling due after more than one year
(Continued)
- 8 -

The bank loans include guarantees by the government under the Bounce Back Loan Scheme and a business loan with a mortgage secured on the property purchased by the company (see note 4).

 

Hire purchase and finance lease liabilities are secured on the assets to which they relate.

 

 

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Jason HarrisMr J Harris045608302024-04-012025-03-3104560830bus:CompanySecretaryDirector12024-04-012025-03-3104560830bus:CompanySecretary12024-04-012025-03-3104560830bus:Director12024-04-012025-03-3104560830bus:RegisteredOffice2024-04-012025-03-31045608302025-03-31045608302024-03-3104560830core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3104560830core:PlantMachinery2025-03-3104560830core:MotorVehicles2025-03-3104560830core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104560830core:PlantMachinery2024-03-3104560830core:MotorVehicles2024-03-3104560830core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104560830core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104560830core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3104560830core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3104560830core:CurrentFinancialInstruments2025-03-3104560830core:CurrentFinancialInstruments2024-03-3104560830core:Non-currentFinancialInstruments2025-03-3104560830core:Non-currentFinancialInstruments2024-03-3104560830core:ShareCapital2025-03-3104560830core:ShareCapital2024-03-3104560830core:RetainedEarningsAccumulatedLosses2025-03-3104560830core:RetainedEarningsAccumulatedLosses2024-03-3104560830core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3104560830core:PlantMachinery2024-04-012025-03-3104560830core:MotorVehicles2024-04-012025-03-31045608302023-04-012024-03-3104560830core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104560830core:PlantMachinery2024-03-3104560830core:MotorVehicles2024-03-31045608302024-03-3104560830bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104560830bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104560830bus:FRS1022024-04-012025-03-3104560830bus:AuditExemptWithAccountantsReport2024-04-012025-03-3104560830bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP