Company registration number 04645254 (England and Wales)
PAUL RHODES BAKERY LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAUL RHODES BAKERY LTD
COMPANY INFORMATION
Director
Mr P M Rhodes
Company number
04645254
Registered office
Lassell Street
Greenwich
London
SE10 9PJ
Auditor
KLSA LLP
Kalamu House
11 Coldbath Square
London
EC1R 5HL
PAUL RHODES BAKERY LTD
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Group profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 31
PAUL RHODES BAKERY LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The director presents the strategic report for the year ended 31 March 2025.

Review of the business

The Group’s core focus is the wholesale and retail of handcrafted bakery goods. We remain committed to delivering exceptional quality products to a growing base of wholesale customers across London and the UK, complemented by our flagship retail shop in the heart of Greenwich.

During the year ended 31 March 2025, the Group achieved steady growth, underpinned by strong customer relationships and a reputation for excellence. Looking ahead, the Group aims to accelerate growth through operational improvements, product innovation, selective channel expansion, and rigorous cost management, ensuring the Group remains well-positioned to capture new opportunities in the market.

Principal risks and uncertainties

The group faces a range of operational and financial risks that could impact long-term performance. Management has established robust risk management processes to identify, assess, and mitigate these risks. Key risks include:

Credit risk

The group monitors outstanding customer balances closely, conducts regular credit reviews, and extends credit only to established customers.

Liquidity risk

Timing differences between production costs and customer payment cycles create cash flow pressures. Effective working capital management and the use of an invoice factoring facility provide flexibility.

Competitive risk

The bakery sector is highly competitive. The group mitigates this risk through consistent product quality, transparent customer relationships, and continuous market trend analysis.

Commodity price risk

Volatility in the cost of flour, butter, and other raw materials, driven by economic factors and climate change, poses a challenge. The group actively negotiates with suppliers, secures forward pricing agreements, and monitors product margins.

Regulatory & Compliance Risk

Compliance with food safety, hygiene, allergen, and labelling regulations is critical. Breaches could result in penalties or product recalls. Ongoing staff training and internal audits help mitigate these risks.

Cybersecurity

As the business adopts new technology to improve efficiency, cybersecurity remains a priority. Measures include advanced security software, continuous network monitoring, multi-factor authentication, and regular staff training.

Additional risks include energy cost volatility and supply chain disruptions, which are monitored closely.

Financial Risk Management Objectives and Policies

The group uses financial instruments such as bank loans, cash, trade debtors, and trade creditors to support operations. The primary objective is to ensure liquidity and financial stability while managing credit and market risks effectively.

PAUL RHODES BAKERY LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Key performance indicators

The directors use both financial and non-financial performance indicators to monitor the group's position.

Key financial KPIs:

Non-financial KPIs:

 

Future Outlook

The directors remain committed to strengthening the group’s position in the market through margin improvement, operational efficiency, and selective channel expansion to drive revenue growth. These initiatives will enable the Group to scale sustainably and deliver stronger financial performance. While economic conditions remain challenging, the directors are confident in the Group’s ability to achieve continued growth and capitalise on emerging opportunities.

 

 

On behalf of the board

Mr P M Rhodes
Director
9 December 2025
PAUL RHODES BAKERY LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The director presents his annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activities of the group continued to be that of a wholesale bakery and a retail shop in Greenwich.

 

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £62,089. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr P M Rhodes
Auditor

The auditor, KLSA LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr P M Rhodes
Director
9 December 2025
PAUL RHODES BAKERY LTD
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PAUL RHODES BAKERY LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PAUL RHODES BAKERY LTD
- 5 -
Opinion

We have audited the financial statements of Paul Rhodes Bakery Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PAUL RHODES BAKERY LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PAUL RHODES BAKERY LTD
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We also considered potential fraud drivers: including financial or other pressures, opportunity, override of controls and personal or corporate motivations. We considered the programmes and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included testing journals, evaluating the business rationale of significant transactions outside the normal course of business and validating the appropriateness of internal controls and significant accounting estimations based on our fraud risk criteria;

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

PAUL RHODES BAKERY LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PAUL RHODES BAKERY LTD
- 7 -

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

We obtained understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant are those related to the financial reporting framework, tax regulations in the jurisdictions in which the company operates.

 

Based on this understanding we designed our audit procedures to identify non-compliance with laws and regulations. Our procedures involved: making enquiries of management, those responsible for legal and compliance procedures and reviewing other correspondence.

 

We communicated identified fraud risks and non-compliance with laws and regulations with those charged with governance, throughout the audit team and remained alert to any indications throughout the audit.

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Harsheel Dodhia (Senior Statutory Auditor)
For and on behalf of KLSA LLP
9 December 2025
Chartered Accountants
Statutory Auditor
Kalamu House
11 Coldbath Square
London
EC1R 5HL
PAUL RHODES BAKERY LTD
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
13,865,968
13,492,973
Cost of sales
(3,655,564)
(3,501,104)
Gross profit
10,210,404
9,991,869
Administrative expenses
(10,455,741)
(9,754,725)
Other operating income
71,020
3,903
Operating (loss)/profit
4
(174,317)
241,047
Interest receivable and similar income
8
190
2,929
Interest payable and similar expenses
9
(108,168)
(101,061)
(Loss)/profit before taxation
(282,295)
142,915
Tax on (loss)/profit
10
-
0
13,000
(Loss)/profit for the financial year
(282,295)
155,915
(Loss)/profit for the financial year is all attributable to the owner of the parent company.
PAUL RHODES BAKERY LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
£
£
(Loss)/profit for the year
(282,295)
155,915
Other comprehensive income
-
-
Total comprehensive income for the year
(282,295)
155,915
Total comprehensive income for the year is all attributable to the owners of the parent company.
PAUL RHODES BAKERY LTD
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,294,974
1,611,502
Current assets
Stocks
15
225,705
256,827
Debtors
16
1,710,097
1,676,576
Cash at bank and in hand
226,331
294,817
2,162,133
2,228,220
Creditors: amounts falling due within one year
17
(3,454,709)
(3,395,833)
Net current liabilities
(1,292,576)
(1,167,613)
Total assets less current liabilities
2,398
443,889
Creditors: amounts falling due after more than one year
18
(212,608)
(309,715)
Net (liabilities)/assets
(210,210)
134,174
Capital and reserves
Called up share capital
22
100
100
Profit and loss reserves
(210,310)
134,074
Total equity
(210,210)
134,174

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 9 December 2025
09 December 2025
Mr P M Rhodes
Director
Company registration number 04645254 (England and Wales)
PAUL RHODES BAKERY LTD
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,281,068
1,597,739
Investments
13
30,100
30,100
1,311,168
1,627,839
Current assets
Stocks
15
207,539
235,676
Debtors
16
2,097,297
2,034,104
Cash at bank and in hand
199,608
267,186
2,504,444
2,536,966
Creditors: amounts falling due within one year
17
(3,384,003)
(3,276,669)
Net current liabilities
(879,559)
(739,703)
Total assets less current liabilities
431,609
888,136
Creditors: amounts falling due after more than one year
18
(212,608)
(309,715)
Net assets
219,001
578,421
Capital and reserves
Called up share capital
22
100
100
Profit and loss reserves
218,901
578,321
Total equity
219,001
578,421

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £297,331 (2024 - £85,682 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 9 December 2025
09 December 2025
Mr P M Rhodes
Director
Company registration number 04645254 (England and Wales)
PAUL RHODES BAKERY LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100
148,618
148,718
Year ended 31 March 2024:
Profit and total comprehensive income
-
155,915
155,915
Dividends
11
-
(170,459)
(170,459)
Balance at 31 March 2024
100
134,074
134,174
Year ended 31 March 2025:
Loss and total comprehensive income
-
(282,295)
(282,295)
Dividends
11
-
(62,089)
(62,089)
Balance at 31 March 2025
100
(210,310)
(210,210)
PAUL RHODES BAKERY LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100
663,098
663,198
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
85,682
85,682
Dividends
11
-
(170,459)
(170,459)
Balance at 31 March 2024
100
578,321
578,421
Year ended 31 March 2025:
Profit and total comprehensive income
-
(297,331)
(297,331)
Dividends
11
-
(62,089)
(62,089)
Balance at 31 March 2025
100
218,901
219,001
PAUL RHODES BAKERY LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
256,053
1,154,961
Interest paid
(108,168)
(101,061)
Net cash inflow from operating activities
147,885
1,053,900
Investing activities
Purchase of tangible fixed assets
(43,463)
(745,033)
Proceeds from disposal of tangible fixed assets
-
8,834
Interest received
190
2,929
Net cash used in investing activities
(43,273)
(733,270)
Financing activities
Repayment of bank loans
(67,796)
(193,840)
Payment of finance leases obligations
(43,213)
132,459
Dividends paid to equity shareholders
(62,089)
(170,459)
Net cash used in financing activities
(173,098)
(231,840)
Net (decrease)/increase in cash and cash equivalents
(68,486)
88,790
Cash and cash equivalents at beginning of year
294,817
206,027
Cash and cash equivalents at end of year
226,331
294,817
PAUL RHODES BAKERY LTD
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
251,709
1,056,909
Interest paid
(108,168)
(101,061)
Net cash inflow from operating activities
143,541
955,848
Investing activities
Purchase of tangible fixed assets
(38,211)
(739,924)
Repayment of loans
-
0
76,168
Interest received
190
2,929
Net cash used in investing activities
(38,021)
(660,827)
Financing activities
Repayment of bank loans
(67,796)
(193,840)
Payment of finance leases obligations
(43,213)
132,459
Dividends paid to equity shareholders
(62,089)
(170,459)
Net cash used in financing activities
(173,098)
(231,840)
Net (decrease)/increase in cash and cash equivalents
(67,578)
63,181
Cash and cash equivalents at beginning of year
267,186
204,005
Cash and cash equivalents at end of year
199,608
267,186
PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
1
Accounting policies
Company information

Paul Rhodes Bakery Limited ("the company") is a private limited company domiciled and incorporated in England and Wales. The registered office is Lassell Street, Greenwich, London, SE10 9PJ.

 

The group consists of Paul Rhodes Bakery Limited and its subsidiary of Paul Rhodes Bakery Retail Limited.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Paul Rhodes Bakery Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Life of lease agreement (on straight line basis)
Plant and equipment
10% on straight line basis
Fixtures and fittings
20% on straight line basis
Office equipment
33.33% on straight line basis
Motor vehicles
20% on straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.9
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of bakery products
13,865,968
13,492,973
2025
2024
£
£
Other revenue
Interest income
190
2,929
4
Operating (loss)/profit
2025
2024
£
£
Operating (loss)/profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
359,991
151,390
(Profit)/loss on disposal of tangible fixed assets
-
29,297
Operating lease charges
483,856
405,298
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
15,000
15,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration
24
36
23
35
Production and distribution
160
150
149
136
Total
184
186
172
171
PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Employees
(Continued)
- 23 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
6,361,179
6,061,750
6,091,036
5,824,494
Social security costs
646,158
600,528
624,186
584,626
Pension costs
126,097
126,316
120,469
121,615
7,133,434
6,788,594
6,835,691
6,530,735
7
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
115,401
180,809
Company pension contributions to defined contribution schemes
3,333
5,424
118,734
186,233
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
60
2,929
Other interest income
130
-
Total income
190
2,929
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
60
2,929
PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
14,300
19,730
Other interest on financial liabilities
73,687
63,865
87,987
83,595
Other finance costs:
Interest on finance leases and hire purchase contracts
20,181
17,466
Total finance costs
108,168
101,061
10
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
-
0
(13,000)

The actual charge/(credit) for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
(Loss)/profit before taxation
(282,295)
142,915
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(70,574)
35,729
Tax effect of expenses that are not deductible in determining taxable profit
2,252
9,584
Tax effect of utilisation of tax losses not previously recognised
(2,813)
(15,010)
Unutilised tax losses carried forward
12,399
84,365
Permanent capital allowances in excess of depreciation
70,449
(114,668)
Research and development tax credit
(11,713)
-
0
Deferred tax
-
0
(13,000)
Taxation charge/(credit)
-
(13,000)
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
62,089
170,459
PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
12
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
1,925,501
1,656,928
441,001
188,308
9,306
4,221,044
Additions
-
0
26,207
9,966
7,290
-
0
43,463
At 31 March 2025
1,925,501
1,683,135
450,967
195,598
9,306
4,264,507
Depreciation and impairment
At 1 April 2024
1,227,708
925,054
291,453
156,021
9,306
2,609,542
Depreciation charged in the year
142,684
153,112
45,778
18,417
-
0
359,991
At 31 March 2025
1,370,392
1,078,166
337,231
174,438
9,306
2,969,533
Carrying amount
At 31 March 2025
555,109
604,969
113,736
21,160
-
0
1,294,974
At 31 March 2024
697,793
731,874
149,548
32,287
-
0
1,611,502
Company
Leasehold improvements
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
1,684,782
1,656,928
277,141
188,308
9,306
3,816,465
Additions
-
0
26,207
4,714
7,290
-
0
38,211
At 31 March 2025
1,684,782
1,683,135
281,855
195,598
9,306
3,854,676
Depreciation and impairment
At 1 April 2024
994,106
925,054
134,239
156,021
9,306
2,218,726
Depreciation charged in the year
142,187
153,112
41,166
18,417
-
0
354,882
At 31 March 2025
1,136,293
1,078,166
175,405
174,438
9,306
2,573,608
Carrying amount
At 31 March 2025
548,489
604,969
106,450
21,160
-
0
1,281,068
At 31 March 2024
690,676
731,874
142,902
32,287
-
0
1,597,739
PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
100
100
Loans
-
0
-
0
30,000
30,000
-
0
-
0
30,100
30,100
Movements in fixed asset investments
Company
Shares in subsidiaries
Loans
Total
£
£
£
Cost or valuation
At 1 April 2024 and 31 March 2025
100
30,000
30,100
Carrying amount
At 31 March 2025
100
30,000
30,100
At 31 March 2024
100
30,000
30,100
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Paul Rhodes Bakery Retail Limited
United Kingdom
Ordinary shares
100.00
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
225,705
256,827
207,539
235,676
PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,292,148
1,395,426
1,285,601
1,363,056
Amounts owed by group undertakings
-
-
422,053
404,157
Other debtors
222,751
193,742
213,796
193,728
Prepayments and accrued income
195,198
87,408
175,847
73,163
1,710,097
1,676,576
2,097,297
2,034,104
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
19
142,936
172,560
142,936
172,560
Obligations under finance leases
20
69,393
53,671
69,393
53,671
Trade creditors
960,070
979,401
929,873
937,860
Other taxation and social security
427,085
429,372
418,721
422,025
Other creditors
1,574,138
1,555,425
1,574,138
1,555,326
Accruals and deferred income
281,087
205,404
248,942
135,227
3,454,709
3,395,833
3,384,003
3,276,669

At the balance sheet date, included in other creditors, an amount payable to Investec Capital Solutions of £1,134,255 (2024: 988,638). The amount is secured by an all asset debenture and a floating charge over the assets of the company.

 

The bank loan is secured by the bank's standard legal charge over the leasehold land at Lassell Street and Land and Buildings at Hoskins Street, Greenwich, London and a debenture containing a fixed and floating charge over the assets of the company,

 

The loan is subject to commercial rates of interest.

18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
153,493
191,665
153,493
191,665
Obligations under finance leases
20
59,115
118,050
59,115
118,050
212,608
309,715
212,608
309,715
PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Creditors: amounts falling due after more than one year
(Continued)
- 28 -

The bank loan is secured by the bank's standard legal charge over the leasehold land at Lassell Street and Land and Buildings at Hoskins Street, Greenwich, London and a debenture containing a fixed and floating charge over the assets of the company,

 

The loan is subject to commercial rates of interest.

19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
296,429
364,225
296,429
364,225
Payable within one year
142,936
172,560
142,936
172,560
Payable after one year
153,493
191,665
153,493
191,665

The bank loans are subject to commercial rate of interest and loan repayments are made monthly.

 

20
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
69,393
53,671
69,393
53,671
In two to five years
59,115
118,050
59,115
118,050
128,508
171,721
128,508
171,721

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
126,097
126,316

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
100,000
100,000
100
100
23
Parent Company Guarantee for Subsidiary Audit Exemption

The parent company has provided a guarantee under Section 479A of the Companies Act 2006 to its subsidiary, Paul Rhodes Bakery Retail Limited in respect of the financial year ended 31 March 2025.

 

This guarantee allows the subsidiary to claim exemption from the requirement to have its financial statements audited.

24
Financial commitments, guarantees and contingent liabilities

The bank loan is secured by the bank's standard legal charge over the leasehold land at Lassell Street and Land and Buildings at Hoskins Street, Greenwich, London and a debenture containing a fixed and floating charge over the assets of the company,

25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
251,500
214,000
215,000
177,500
Between two and five years
694,670
946,759
614,370
829,959
946,170
1,160,759
829,370
1,007,459
PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
26
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
438,654
384,933

Transactions with related parties

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.

 

At the balance sheet date, the company owed the director £Nil (2024: £114,700).

27
Controlling party

The ultimate controlling party is Mr P M Rhodes.

28
Cash generated from group operations
2025
2024
£
£
(Loss)/profit for the year after tax
(282,295)
155,915
Adjustments for:
Taxation charged/(credited)
-
0
(13,000)
Finance costs
108,168
101,061
Investment income
(190)
(2,929)
(Gain)/loss on disposal of tangible fixed assets
-
29,297
Depreciation and impairment of tangible fixed assets
359,991
151,390
Movements in working capital:
Decrease/(increase) in stocks
31,122
(67,580)
Increase in debtors
(33,521)
(108,880)
Increase in creditors
72,778
909,687
Cash generated from operations
256,053
1,154,961
PAUL RHODES BAKERY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
29
Cash generated from operations - company
2025
2024
£
£
(Loss)/profit for the year after tax
(297,331)
85,682
Adjustments for:
Taxation charged/(credited)
-
0
(13,000)
Finance costs
108,168
101,061
Investment income
(190)
(2,929)
(Gain)/loss on disposal of tangible fixed assets
-
38,118
Depreciation and impairment of tangible fixed assets
354,882
145,626
Movements in working capital:
Decrease/(increase) in stocks
28,137
(60,118)
Increase in debtors
(63,193)
(76,932)
Increase in creditors
121,236
839,401
Cash generated from operations
251,709
1,056,909
30
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
294,817
(68,486)
226,331
Borrowings excluding overdrafts
(364,225)
67,796
(296,429)
Obligations under finance leases
(171,721)
43,213
(128,508)
(241,129)
42,523
(198,606)
31
Analysis of changes in net debt - company
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
267,186
(67,578)
199,608
Borrowings excluding overdrafts
(364,225)
67,796
(296,429)
Obligations under finance leases
(171,721)
43,213
(128,508)
(268,760)
43,431
(225,329)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr P M Rhodesfalse04645254bus:Consolidated2024-04-012025-03-31046452542024-04-012025-03-3104645254bus:Director12024-04-012025-03-3104645254bus:RegisteredOffice2024-04-012025-03-31046452542025-03-3104645254bus:Consolidated2023-04-012024-03-31046452542023-04-012024-03-3104645254bus:Consolidated2025-03-3104645254bus:Consolidated2024-03-31046452542024-03-3104645254core:LeaseholdImprovementsbus:Consolidated2025-03-3104645254core:PlantMachinerybus:Consolidated2025-03-3104645254core:FurnitureFittingsbus:Consolidated2025-03-3104645254core:ComputerEquipmentbus:Consolidated2025-03-3104645254core:MotorVehiclesbus:Consolidated2025-03-3104645254core:LeaseholdImprovementsbus:Consolidated2024-03-3104645254core:PlantMachinerybus:Consolidated2024-03-3104645254core:FurnitureFittingsbus:Consolidated2024-03-3104645254core:ComputerEquipmentbus:Consolidated2024-03-3104645254core:MotorVehiclesbus:Consolidated2024-03-3104645254core:LeaseholdImprovements2025-03-3104645254core:PlantMachinery2025-03-3104645254core:FurnitureFittings2025-03-3104645254core:ComputerEquipment2025-03-3104645254core:MotorVehicles2025-03-3104645254core:LeaseholdImprovements2024-03-3104645254core:PlantMachinery2024-03-3104645254core:FurnitureFittings2024-03-3104645254core:ComputerEquipment2024-03-3104645254core:MotorVehicles2024-03-3104645254core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3104645254core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3104645254core:ShareCapitalbus:Consolidated2025-03-3104645254core:ShareCapitalbus:Consolidated2024-03-3104645254core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3104645254core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3104645254core:ShareCapital2025-03-3104645254core:ShareCapital2024-03-3104645254core:RetainedEarningsAccumulatedLosses2025-03-3104645254core:RetainedEarningsAccumulatedLosses2024-03-3104645254core:ShareCapitalbus:Consolidated2023-03-3104645254core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3104645254core:ShareCapital2023-03-3104645254core:RetainedEarningsAccumulatedLosses2023-03-3104645254bus:Consolidated2023-03-31046452542023-03-3104645254core:LeaseholdImprovements2024-04-012025-03-3104645254core:PlantMachinery2024-04-012025-03-3104645254core:FurnitureFittings2024-04-012025-03-3104645254core:ComputerEquipment2024-04-012025-03-3104645254core:MotorVehicles2024-04-012025-03-3104645254bus:Consolidated12024-04-012025-03-3104645254bus:Consolidated12023-04-012024-03-3104645254core:LeaseholdImprovementsbus:Consolidated2024-03-3104645254core:PlantMachinerybus:Consolidated2024-03-3104645254core:FurnitureFittingsbus:Consolidated2024-03-3104645254core:ComputerEquipmentbus:Consolidated2024-03-3104645254core:MotorVehiclesbus:Consolidated2024-03-3104645254bus:Consolidated2024-03-3104645254core:LeaseholdImprovements2024-03-3104645254core:PlantMachinery2024-03-3104645254core:FurnitureFittings2024-03-3104645254core:ComputerEquipment2024-03-3104645254core:MotorVehicles2024-03-31046452542024-03-3104645254core:LeaseholdImprovementsbus:Consolidated2024-04-012025-03-3104645254core:PlantMachinerybus:Consolidated2024-04-012025-03-3104645254core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3104645254core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3104645254core:MotorVehiclesbus:Consolidated2024-04-012025-03-3104645254core:Subsidiary12024-04-012025-03-3104645254core:Subsidiary112024-04-012025-03-3104645254core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3104645254core:CurrentFinancialInstruments2025-03-3104645254core:CurrentFinancialInstruments2024-03-3104645254core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3104645254core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3104645254core:CurrentFinancialInstruments22025-03-3104645254core:CurrentFinancialInstruments32025-03-3104645254core:WithinOneYearbus:Consolidated2025-03-3104645254core:WithinOneYearbus:Consolidated2024-03-3104645254core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104645254core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104645254core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3104645254core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3104645254core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3104645254core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3104645254core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3104645254core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3104645254core:Non-currentFinancialInstruments2025-03-3104645254core:Non-currentFinancialInstruments2024-03-3104645254core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3104645254core:WithinOneYear2025-03-3104645254core:WithinOneYear2024-03-3104645254core:BetweenTwoFiveYearsbus:Consolidated2025-03-3104645254core:BetweenTwoFiveYearsbus:Consolidated2024-03-3104645254core:BetweenTwoFiveYears2025-03-3104645254core:BetweenTwoFiveYears2024-03-3104645254bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104645254bus:FRS1022024-04-012025-03-3104645254bus:Audited2024-04-012025-03-3104645254bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3104645254bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP