AQUAFORCE PLUMBING SOLUTIONS LIMITED
Registered number: 04854560
Balance Sheet
as at 31 August 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 340,115 331,664
Current assets
Stocks 375,087 230,881
Debtors 4 435,943 314,845
Cash at bank and in hand 163,762 400,602
974,792 946,328
Creditors: amounts falling due within one year 5 (681,891) (580,173)
Net current assets 292,901 366,155
Total assets less current liabilities 633,016 697,819
Creditors: amounts falling due after more than one year 6 (98,577) (98,958)
Provisions for liabilities (15,371) (14,901)
Net assets 519,068 583,960
Capital and reserves
Called up share capital 2 2
Profit and loss account 519,066 583,958
Shareholders' funds 519,068 583,960
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
C E Wood
Director
Approved by the board on 4 December 2025
AQUAFORCE PLUMBING SOLUTIONS LIMITED
Notes to the Accounts
for the year ended 31 August 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land & Buildings straight line over 50 years
Equipment, fixtures & fittings 20% written down value
Motor vehicles 25% written down value
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 27 25
3 Tangible fixed assets
Land and buildings Equipment, fixtures & fittings Motor vehicles Total
£ £ £ £
Cost
At 1 September 2024 321,340 254,382 81,104 656,826
Additions - 15,509 29,036 44,545
At 31 August 2025 321,340 269,891 110,140 701,371
Depreciation
At 1 September 2024 73,200 202,350 49,612 325,162
Charge for the year 7,298 13,664 15,132 36,094
At 31 August 2025 80,498 216,014 64,744 361,256
Net book value
At 31 August 2025 240,842 53,877 45,396 340,115
At 31 August 2024 248,140 52,032 31,492 331,664
4 Debtors 2025 2024
£ £
Trade debtors 405,481 279,960
Other debtors 30,462 34,885
435,943 314,845
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 36,786 21,225
Obligations under finance lease and hire purchase contracts 13,884 8,076
Trade creditors 452,951 313,473
Amounts owed to group undertakings and undertakings in which the company has a participating interest 54,728 55,268
Corporation tax 52,134 67,094
Other taxes and social security costs 39,575 77,064
Other creditors 31,833 37,973
681,891 580,173
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 78,063 90,208
Obligations under finance lease and hire purchase contracts 20,514 8,750
98,577 98,958
7 Other information
AQUAFORCE PLUMBING SOLUTIONS LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
105 Redbrook Road
Barnsley
South Yorkshire
S75 2RG
AQUAFORCE PLUMBING SOLUTIONS LIMITED 04854560 false 2024-09-01 2025-08-31 2025-08-31 VT Final Accounts April 2025 C E Wood No description of principal activity 04854560 2023-09-01 2024-08-31 04854560 core:WithinOneYear 2024-08-31 04854560 core:AfterOneYear 2024-08-31 04854560 core:ShareCapital 2024-08-31 04854560 core:RetainedEarningsAccumulatedLosses 2024-08-31 04854560 2024-09-01 2025-08-31 04854560 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04854560 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 04854560 bus:Director40 2024-09-01 2025-08-31 04854560 1 2024-09-01 2025-08-31 04854560 2 2024-09-01 2025-08-31 04854560 core:LandBuildings 2024-09-01 2025-08-31 04854560 core:PlantMachinery 2024-09-01 2025-08-31 04854560 core:Vehicles 2024-09-01 2025-08-31 04854560 countries:England 2024-09-01 2025-08-31 04854560 bus:FRS102 2024-09-01 2025-08-31 04854560 bus:FilletedAccounts 2024-09-01 2025-08-31 04854560 2025-08-31 04854560 core:WithinOneYear 2025-08-31 04854560 core:AfterOneYear 2025-08-31 04854560 core:ShareCapital 2025-08-31 04854560 core:RetainedEarningsAccumulatedLosses 2025-08-31 04854560 core:LandBuildings 2025-08-31 04854560 core:PlantMachinery 2025-08-31 04854560 core:Vehicles 2025-08-31 04854560 2024-08-31 04854560 core:LandBuildings 2024-08-31 04854560 core:PlantMachinery 2024-08-31 04854560 core:Vehicles 2024-08-31 iso4217:GBP xbrli:pure