Company registration number 04899101 (England and Wales)
EVERGREEN PHARMACY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
EVERGREEN PHARMACY LIMITED
COMPANY INFORMATION
Directors
Mr S Shah
Mrs S Shah
Secretary
Mrs S Shah
Company number
04899101
Registered office
Kingsnorth House
Blenheim Way
Birmingham
West Midlands
B44 8LS
Accountants
Malcolm Piper & Company Limited
Kingsnorth House
Blenheim Way
Birmingham
West Midlands
United Kingdom
B44 8LS
EVERGREEN PHARMACY LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 6
EVERGREEN PHARMACY LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF EVERGREEN PHARMACY LIMITED FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Evergreen Pharmacy Limited for the year ended 31 March 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Evergreen Pharmacy Limited, as a body, in accordance with the terms of our engagement letter dated 28 June 2022. Our work has been undertaken solely to prepare for your approval the financial statements of Evergreen Pharmacy Limited and state those matters that we have agreed to state to the board of directors of Evergreen Pharmacy Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Evergreen Pharmacy Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Evergreen Pharmacy Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Evergreen Pharmacy Limited. You consider that Evergreen Pharmacy Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Evergreen Pharmacy Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Malcolm Piper & Company Limited
Chartered Accountants
Kingsnorth House
Blenheim Way
Birmingham
West Midlands
B44 8LS
United Kingdom
3 December 2025
EVERGREEN PHARMACY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
62,290
65,313
Current assets
Stock
47,444
44,682
Debtors
5
759,434
998,492
Cash at bank and in hand
76,519
54,871
883,397
1,098,045
Creditors: amounts falling due within one year
6
(160,605)
(316,624)
Net current assets
722,792
781,421
Total assets less current liabilities
785,082
846,734
Provisions for liabilities
(700)
(943)
Net assets
784,382
845,791
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
783,382
844,791
Total equity
784,382
845,791

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 3 December 2025 and are signed on its behalf by:
Mr S Shah
Mrs S Shah
Director
Director
Company Registration No. 04899101
EVERGREEN PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Evergreen Pharmacy Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kingsnorth House, Blenheim Way, Birmingham, West Midlands, B44 8LS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” and the requirements of the Companies Act 2006, as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for pharmaceutical goods and services provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods and services is recognised when the significant risks and rewards of ownership have passed to the buyer (usually on dispatch of the goods or the provision of the services), and the amount of revenue can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation. Goodwill is considered to have a finite useful life and is amortised evenly over its expected life of 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on straight line
Fixtures and fittings
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stock

Stock is stated at the lower of cost and net realisable value, after making due allowance for obsolete and slow-moving items.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

EVERGREEN PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
10
9
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
160,001
Amortisation and impairment
At 1 April 2024 and 31 March 2025
160,001
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
EVERGREEN PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
104,008
60,591
15,745
180,344
Depreciation and impairment
At 1 April 2024
42,467
60,036
12,528
115,031
Depreciation charged in the year
2,080
139
804
3,023
At 31 March 2025
44,547
60,175
13,332
118,054
Carrying amount
At 31 March 2025
59,461
416
2,413
62,290
At 31 March 2024
61,541
555
3,217
65,313
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
70,828
76,519
Amounts owed by group undertakings
638,727
415,296
Other debtors
49,879
506,677
759,434
998,492
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
155,583
172,974
Taxation and social security
3,311
136,407
Other creditors
1,711
7,243
160,605
316,624
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
340
340
330
340
Ordinary B shares of £1 each
660
660
670
660
1,000
1,000
1,000
1,000
EVERGREEN PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
8
Directors' transactions

The company provided a current account facility to the directors during the year, advancing them £384,415 and receiving repayments of £839,510, leaving £41,931 owed to the company at the period end (2024 - £497,026). The loan is unsecured, interest-free, and carries no stipulation as to terms of repayment.

9
Parent company

The company is a wholly-owned subsidiary of Evergreen Birmingham Limited, a company incorporated in England and Wales, whose registered office is Kingsnorth House, Blenheim Way, Birmingham, West Midlands, B44 8LS.

2025-03-312024-04-01falsefalsefalse03 December 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr S ShahMrs Shilla ShahMrs S Shah048991012024-04-012025-03-3104899101bus:Director12024-04-012025-03-3104899101bus:CompanySecretaryDirector12024-04-012025-03-3104899101bus:CompanySecretary12024-04-012025-03-3104899101bus:Director22024-04-012025-03-3104899101bus:RegisteredOffice2024-04-012025-03-31048991012025-03-31048991012024-03-3104899101core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3104899101core:FurnitureFittings2025-03-3104899101core:MotorVehicles2025-03-3104899101core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104899101core:FurnitureFittings2024-03-3104899101core:MotorVehicles2024-03-3104899101core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104899101core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104899101core:CurrentFinancialInstruments2025-03-3104899101core:CurrentFinancialInstruments2024-03-3104899101core:ShareCapital2025-03-3104899101core:ShareCapital2024-03-3104899101core:RetainedEarningsAccumulatedLosses2025-03-3104899101core:RetainedEarningsAccumulatedLosses2024-03-3104899101core:ShareCapitalOrdinaryShareClass12025-03-3104899101core:ShareCapitalOrdinaryShareClass12024-03-3104899101core:ShareCapitalOrdinaryShareClass22025-03-3104899101core:ShareCapitalOrdinaryShareClass22024-03-3104899101core:ShareCapitalOrdinaryShares2025-03-3104899101core:ShareCapitalOrdinaryShares2024-03-3104899101core:Goodwill2024-04-012025-03-3104899101core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3104899101core:FurnitureFittings2024-04-012025-03-3104899101core:MotorVehicles2024-04-012025-03-31048991012023-04-012024-03-3104899101core:NetGoodwill2024-03-3104899101core:NetGoodwill2025-03-3104899101core:NetGoodwill2024-03-3104899101core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104899101core:FurnitureFittings2024-03-3104899101core:MotorVehicles2024-03-31048991012024-03-3104899101core:WithinOneYear2025-03-3104899101core:WithinOneYear2024-03-3104899101bus:OrdinaryShareClass12024-04-012025-03-3104899101bus:OrdinaryShareClass22024-04-012025-03-3104899101bus:OrdinaryShareClass12025-03-3104899101bus:OrdinaryShareClass12024-03-3104899101bus:OrdinaryShareClass22025-03-3104899101bus:OrdinaryShareClass22024-03-3104899101bus:AllOrdinaryShares2025-03-3104899101bus:AllOrdinaryShares2024-03-3104899101bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104899101bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104899101bus:FRS1022024-04-012025-03-3104899101bus:AuditExemptWithAccountantsReport2024-04-012025-03-3104899101bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP