1 April 2024 false No description of principal activity Taxfiler 2024.6 04917902business:PrivateLimitedCompanyLtd2024-04-012025-03-31 049179022024-03-31 049179022024-04-012025-03-31 04917902business:AuditExempt-NoAccountantsReport2024-04-012025-03-31 04917902business:FilletedAccounts2024-04-012025-03-31 049179022025-03-31 04917902business:Director12024-04-012025-03-31 04917902business:Director22024-04-012025-03-31 04917902business:CompanySecretary12024-04-012025-03-31 04917902business:RegisteredOffice2024-04-012025-03-31 049179022024-03-31 04917902core:WithinOneYear2025-03-31 04917902core:WithinOneYear2024-03-31 04917902core:AfterOneYear2025-03-31 04917902core:AfterOneYear2024-03-31 04917902core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 04917902core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 04917902core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 04917902core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 04917902core:PreviouslyStatedAmount2025-03-31 04917902core:PreviouslyStatedAmount2024-03-31 04917902business:SmallEntities2024-04-012025-03-31 04917902countries:EnglandWales2024-04-012025-03-31 04917902core:PlantMachinery2024-04-012025-03-31 04917902core:FurnitureFittings2024-04-012025-03-31 04917902core:ComputerEquipment2024-04-012025-03-31 04917902core:Goodwill2024-03-31 04917902core:IntangibleAssetsOtherThanGoodwill2024-03-31 04917902core:Goodwill2024-04-012025-03-31 04917902core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-31 04917902core:Goodwill2025-03-31 04917902core:IntangibleAssetsOtherThanGoodwill2025-03-31 04917902core:PlantMachinery2024-03-31 04917902core:FurnitureFittings2024-03-31 04917902core:ComputerEquipment2024-03-31 04917902core:PlantMachinery2025-03-31 04917902core:FurnitureFittings2025-03-31 04917902core:ComputerEquipment2025-03-31 049179022023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. 04917902 (England and Wales)
Blackwell Bate Ltd Unaudited accounts for the year ended 31 March 2025
Blackwell Bate Ltd Unaudited accounts Contents
Page
- 2 -
Blackwell Bate Ltd Company Information for the year ended 31 March 2025
Directors
A Blackwell G Roberts
Secretary
A Blackwell
Company Number
04917902 (England and Wales)
Registered Office
Brunel Court 122 Fore Street Saltash Cornwall PL12 6JW
Accountants
Blackwell Bate Ltd Brunel Court 122 Fore Street Saltash Cornwall PL12 6JW
- 3 -
Blackwell Bate Ltd Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
185,047 
244,674 
Tangible assets
45,442 
48,265 
230,489 
292,939 
Current assets
Debtors
77,160 
106,915 
Cash at bank and in hand
31,880 
18,418 
109,040 
125,333 
Creditors: amounts falling due within one year
(212,652)
(254,257)
Net current liabilities
(103,612)
(128,924)
Total assets less current liabilities
126,877 
164,015 
Creditors: amounts falling due after more than one year
(23,149)
(43,833)
Provisions for liabilities
Deferred tax
(11,353)
(12,016)
Net assets
92,375 
108,166 
Capital and reserves
Called up share capital
50,020 
50,020 
Profit and loss account
42,355 
58,146 
Shareholders' funds
92,375 
108,166 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2025 and were signed on its behalf by
A Blackwell Director Company Registration No. 04917902
- 4 -
Blackwell Bate Ltd Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Blackwell Bate Ltd is a private company, limited by shares, registered in England and Wales, registration number 04917902. The registered office is Brunel Court, 122 Fore Street, Saltash, Cornwall, PL12 6JW.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
15% reducing balance
Fixtures & fittings
15% reducing balance
Computer equipment
20/33% straight line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
- 5 -
Blackwell Bate Ltd Notes to the Accounts for the year ended 31 March 2025
4
Intangible fixed assets
Goodwill 
Other 
Total 
£ 
£ 
£ 
Cost
At 1 April 2024
222,069 
57,005 
279,074 
Disposals
- 
(57,005)
(57,005)
At 31 March 2025
222,069 
- 
222,069 
Amortisation
At 1 April 2024
34,400 
- 
34,400 
On disposals
2,622 
- 
2,622 
At 31 March 2025
37,022 
- 
37,022 
Net book value
At 31 March 2025
185,047 
- 
185,047 
At 31 March 2024
187,669 
57,005 
244,674 
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 April 2024
57,906 
37,884 
96,360 
192,150 
Additions
- 
- 
8,770 
8,770 
At 31 March 2025
57,906 
37,884 
105,130 
200,920 
Depreciation
At 1 April 2024
44,840 
24,779 
74,266 
143,885 
Charge for the year
1,960 
879 
8,754 
11,593 
At 31 March 2025
46,800 
25,658 
83,020 
155,478 
Net book value
At 31 March 2025
11,106 
12,226 
22,110 
45,442 
At 31 March 2024
13,066 
13,105 
22,094 
48,265 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
67,611 
104,265 
Other debtors
9,549 
2,650 
77,160 
106,915 
- 6 -
Blackwell Bate Ltd Notes to the Accounts for the year ended 31 March 2025
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
12,555 
9,968 
VAT
36,939 
25,528 
Trade creditors
90,173 
91,681 
Taxes and social security
41,180 
44,017 
Other creditors
31,805 
83,063 
212,652 
254,257 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
23,149 
30,833 
Other creditors
- 
13,000 
23,149 
43,833 
9
Average number of employees
During the year the average number of employees was 23 (2024: 23).
- 7 -