Company registration number 05018700 (England and Wales)
CASPIAN ONE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
CASPIAN ONE LIMITED
CONTENTS
Page
Company information
1
Strategic report
2 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 32
CASPIAN ONE LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr David Graziano
Mr Marcus Graziano
Mr Lee Barnett
Secretary
Mr David Graziano
Company number
05018700
Registered office
2nd Floor
Telephone House
18 Christchurch Road
Bournemouth
Dorset
BN1 3NE
Auditor
Azets Audit Services
37 Commerical Road
Poole
Dorset
BH14 0HU
CASPIAN ONE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present the strategic report for the year ended 31 March 2025.
Review of the business
Caspian One are an international technology services company. We solve technology-driven, resource-based and project-delivery challenges that demand speed, scale and commercial flexibility in the Financial Services and Broadcast Media industries. We service resource, staffing and consultancy requirements, principally throughout UK, Europe and North America.
Put simply, we deploy niche technology teams to deliver projects in the way that best suits the needs of our clients. These teams are working to decommission, migrate, build and implement tech that give our clients the competitive edge - in Financial Services and Broadcast Media.
Vision: Create partnerships where technology, innovation and human ingenuity combine seamlessly, empowering individuals and organisations to reach their full potential and thrive on transformative change.
Mission: Develop client relationships built on genuine collaboration, transparency, and trust. Navigate the challenges of skills, technology and change with confidence, to unlock potential in talent, relationships, and opportunities. We bring together the best, fuelling innovation and commercial agility, dedicated to optimising your potential.
We support over 40 client business areas including:
In Fintech: Equities & Equity Derivatives, Fixed Income, Capital Markets, FX, Commodities, Prime Brokerage, Risk, Cryptocurrencies, eTrading, Regulatory Compliance and Open Banking.
In Broadcast: Broadcasters & Content Owners, Telco's & Operators, Service Providers, Vendors and System Integrators.
Financial review and Key performance indicators
Management considers the following are key performance indicators:
Turnover for the year ended 31 March 2025 increased to £37,903,423 compared with £34,890,856 for the period ending 31 March 2024.
Gross Profit for the year ended 31 March 2025 increased to £8,331,374 compared with £7,170,091 for the period ending 31 March 2024.
Despite tough market conditions globally, Caspian One continues to achieve its 5 year plan of growth. We continue to invest in further parts of this plan to achieve this growth.
Development and performance
Current indications are that the group is trading in line with expectations and the Board believe the business is placed to achieve its full year targets and strategic plan for 2025/26 and beyond.
CASPIAN ONE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Principal risks and uncertainties
Client Risk
The business continues to make significant steps to diversify its client base and the nature of services it provides to existing and new clients. In 2024/25, the board have continued to invest in a specialised Sales, Marketing and Account Management team and is on track in its corporate strategy to ensure client diversification.
Supplier Risk
The business attracts professionals across a range of disciplines to place into co-sourcing, permanent and temporary vacancies with its clients. Since the sourcing of suppliers is key to the ongoing success of the business it invests significantly in developing key partnerships with suppliers and a specialist delivery model to ensure it continues to attract and engage with new suppliers.
Legislation Risk
The company operates in an environment where legislation exists with regards to Off-Payroll Working. Its processes are robust and have been audited to ensure compliance.
Working Capital Risk
The company occasionally utilises the services of invoice discounting to bridge the necessary gap between paying suppliers and receiving payment from clients. It is important that cash is collected from clients in a timely manner to mitigate the risk of low cash headroom and higher interest charges. The business has enough clearance to the funding ceiling to manage any potential fluctuations.
Employees
Our people are at the heart of our success therefore being able to attract new employees and retain existing colleagues is a risk taken seriously by the board. At Caspian One, we are defined by our people. It’s our people that turn our company values into realities - by operating professionally with a keen eye for detail, consistently supporting each other, and becoming key suppliers to our clients with expertise, authority, and ownership over their selected markets. The established culture at Caspian One is more akin to a family, with staff nurtured and promoted in a highly collaborative environment to optimise their individual potential.
Mr Marcus Graziano
Director
17 December 2025
CASPIAN ONE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company and group continued to be that of resource based professional services in the financial services, financial technology, investment banking and broadcast markets.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £582,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr David Graziano
Mr Marcus Graziano
Mr Lee Barnett
Auditor
In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the group will be put at a General Meeting.
Directors’ confirmations
In the case of each director in office at the date the directors’ report is approved:
so far as the director is aware, there is no relevant audit information of which the group’s auditors are unaware; and
they have taken all the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the group’s auditors are aware of that information.
On behalf of the board
Mr Marcus Graziano
Director
17 December 2025
CASPIAN ONE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulation.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, and applicable law).
Under company law, directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and of the profit or loss of the company for that period. In preparing the financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
state whether applicable United Kingdom Accounting Standards, comprising FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are also responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and enable them to ensure that the financial statements comply with the Companies Act 2006
CASPIAN ONE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CASPIAN ONE LIMITED
- 6 -
Opinion
We have audited the financial statements of Caspian One Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
CASPIAN ONE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CASPIAN ONE LIMITED
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
CASPIAN ONE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CASPIAN ONE LIMITED
- 8 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Jon Brand FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
Chartered Accountants
Statutory Auditor
37 Commercial Road
Poole
Dorset
BH14 0HU
23 December 2025
CASPIAN ONE LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
37,903,423
34,890,856
Cost of sales
(29,572,049)
(27,720,765)
Gross profit
8,331,374
7,170,091
Administrative expenses
(7,769,325)
(6,722,752)
Other operating income
500
Operating profit
4
562,049
447,839
Interest receivable and similar income
33,439
17,288
Interest payable and similar expenses
8
(51,896)
(50,346)
Profit before taxation
543,592
414,781
Tax on profit
9
(151,575)
(214,944)
Profit for the financial year
392,017
199,837
Other comprehensive income
Currency translation loss taken to retained earnings
(14,992)
(6,478)
Total comprehensive income for the year
377,025
193,359
Total comprehensive income for the year is all attributable to the owners of the parent company.
The notes on pages 15 to 32 form part of these financial statements.
CASPIAN ONE LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
3,026,338
168,977
Tangible assets
12
1,072,834
1,285,993
4,099,172
1,454,970
Current assets
Debtors
15
5,194,672
6,326,437
Cash at bank and in hand
1,782,473
2,869,930
6,977,145
9,196,367
Creditors: amounts falling due within one year
16
(5,923,987)
(4,952,820)
Net current assets
1,053,158
4,243,547
Total assets less current liabilities
5,152,330
5,698,517
Creditors: amounts falling due after more than one year
17
(284,366)
(556,654)
Provisions for liabilities
Deferred tax liability
20
216,327
285,251
(216,327)
(285,251)
Net assets
4,651,637
4,856,612
Capital and reserves
Called up share capital
22
1,101
1,101
Profit and loss reserves
4,650,536
4,855,511
Total equity
4,651,637
4,856,612
The financial statements were approved by the board of directors and authorised for issue on 17 December 2025 and are signed on its behalf by:
17 December 2025
Mr Marcus Graziano
Director
Company registration number 05018700 (England and Wales)
CASPIAN ONE LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
3,026,338
168,977
Tangible assets
12
1,071,531
1,284,175
Investments
13
157
57
4,098,026
1,453,209
Current assets
Debtors
15
6,285,470
5,613,707
Cash at bank and in hand
837,455
2,377,346
7,122,925
7,991,053
Creditors: amounts falling due within one year
16
(5,040,573)
(3,824,987)
Net current assets
2,082,352
4,166,066
Total assets less current liabilities
6,180,378
5,619,275
Creditors: amounts falling due after more than one year
17
(284,366)
(556,654)
Provisions for liabilities
Deferred tax liability
20
216,327
285,251
(216,327)
(285,251)
Net assets
5,679,685
4,777,370
Capital and reserves
Called up share capital
22
1,101
1,101
Profit and loss reserves
5,678,584
4,776,269
Total equity
5,679,685
4,777,370
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,484,315 (2024 - £609,794 profit).
The financial statements were approved by the board of directors and authorised for issue on 17 December 2025 and are signed on its behalf by:
17 December 2025
Mr Marcus Graziano
Director
Company registration number 05018700 (England and Wales)
CASPIAN ONE LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
1,101
5,018,152
5,019,253
Year ended 31 March 2024:
Profit for the year
-
199,837
199,837
Other comprehensive income:
Currency translation differences
-
(6,478)
(6,478)
Total comprehensive income
-
193,359
193,359
Dividends
10
-
(356,000)
(356,000)
Balance at 31 March 2024
1,101
4,855,511
4,856,612
Year ended 31 March 2025:
Profit for the year
-
392,017
392,017
Other comprehensive income:
Currency translation differences
-
(14,992)
(14,992)
Total comprehensive income
-
377,025
377,025
Dividends
10
-
(582,000)
(582,000)
Balance at 31 March 2025
1,101
4,650,536
4,651,637
CASPIAN ONE LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
1,101
4,522,475
4,523,576
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
609,794
609,794
Dividends
10
-
(356,000)
(356,000)
Balance at 31 March 2024
1,101
4,776,269
4,777,370
Year ended 31 March 2025:
Profit and total comprehensive income
-
1,484,315
1,484,315
Dividends
10
-
(582,000)
(582,000)
Balance at 31 March 2025
1,101
5,678,584
5,679,685
CASPIAN ONE LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
2,520,302
(31,506)
Investing activities
Purchase of intangible assets
(2,927,363)
-
Purchase of tangible fixed assets
(84,331)
(539,223)
Proceeds on disposal of tangible fixed assets
44,385
1
Interest received
33,439
17,288
Net cash used in investing activities
(2,933,870)
(521,934)
Financing activities
Interest paid
(51,896)
(50,346)
Movement on invoice discounting
-
(907,409)
Payment of finance leases obligations
(68,392)
(108,617)
Dividends paid to equity shareholders
(582,000)
(356,000)
Net cash used in financing activities
(702,288)
(1,422,372)
Net decrease in cash and cash equivalents
(1,115,856)
(1,975,812)
Cash and cash equivalents at beginning of year
2,869,930
4,852,220
Effect of foreign exchange rates
(14,992)
(6,478)
Cash and cash equivalents at end of year
1,739,082
2,869,930
Relating to:
Cash at bank and in hand
1,782,473
2,869,930
Bank overdrafts included in creditors payable within one year
(43,391)
-
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
1
Accounting policies
Company information
Caspian One Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 2nd Floor, Telephone House, 18 Christchurch Road, Bournemouth, Dorset, BH1 3NE.
The group consists of Caspian One Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Caspian One Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
20% Straight line
Software under development
Not amortised until completion
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
33% and 50% Straight line
Motor vehicles
25% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.11
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.17
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Bad debt provision
The recoverability of amounts owed by customers is considered on an ongoing basis by the directors. Appropriate provisions are made whenever events or circumstances indicate that the related balance may not be recoverable. A provision has been recognised in the consolidated financial statements totalling £nil (2024: £nil).
Revenue recognitnition of project sales
For long term project sales the Company recognises the revenue once the outcome of the contract can be reliably estimated, and recognises revenue according to the stage of completion of the contract, on a percentage of completion basis. Reliable estimation of both the outcome and the revenue to be recognised in the year requires management to assess for each such contract the stage of completion.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sales - Recruiter fees
37,903,423
34,890,856
2025
2024
£
£
Turnover analysed by geographical market
United Kindgom
31,548,062
26,328,037
Canada
6,355,361
8,562,819
37,903,423
34,890,856
2025
2024
£
£
Other revenue
Grants received
-
500
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
88,481
(37,466)
Government grants
-
(500)
Depreciation of owned tangible fixed assets
117,215
123,128
Depreciation of tangible fixed assets held under finance leases
136,855
111,765
(Profit)/loss on disposal of tangible fixed assets
(965)
139
Amortisation of intangible assets
70,002
69,998
Operating lease charges
102,184
116,430
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Broadcast
13
9
9
8
Central Operations
22
27
22
27
Fixed Term
4
-
4
-
North America
-
10
-
10
FinTech UK
12
10
12
10
KDB Practice
2
2
2
2
Sales
8
-
8
-
Open Banking
1
-
1
-
Total
62
58
58
57
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
4,646,373
5,080,544
4,550,045
4,884,509
Social security costs
569,071
645,255
568,255
644,416
Pension costs
280,897
281,401
278,623
279,186
5,496,341
4,101,019
5,396,923
3,998,063
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
17,500
16,750
Audit of the financial statements of the company's subsidiaries
2,950
2,750
20,450
19,500
For other services
All other non-audit services
3,250
3,000
All other non-audit services - group
1,750
-
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
203,150
54,125
Company pension contributions to defined contribution schemes
6,800
81,281
209,950
135,406
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
124,800
24,062
Company pension contributions to defined contribution schemes
4,800
79,641
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
51,896
50,346
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
220,499
126,309
Adjustments in respect of prior periods
565
Total current tax
220,499
126,874
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
2025
2024
£
£
(Continued)
- 24 -
Deferred tax
Origination and reversal of timing differences
(68,924)
88,070
Total tax charge
151,575
214,944
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
543,592
414,781
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
135,898
103,695
Tax effect of expenses that are not deductible in determining taxable profit
14,448
16,182
Unutilised tax losses carried forward
94,502
Permanent capital allowances in excess of depreciation
1,229
Under/(over) provided in prior years
565
Taxation charge
151,575
214,944
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
582,000
356,000
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
11
Intangible fixed assets
Group
Software
Software under development
Total
£
£
£
Cost
At 1 April 2024
350,000
350,000
Additions
2,927,363
2,927,363
At 31 March 2025
350,000
2,927,363
3,277,363
Amortisation and impairment
At 1 April 2024
181,023
181,023
Amortisation charged for the year
70,002
70,002
At 31 March 2025
251,025
251,025
Carrying amount
At 31 March 2025
98,975
2,927,363
3,026,338
At 31 March 2024
168,977
168,977
Company
Software
Software under development
Total
£
£
£
Cost
At 1 April 2024
350,000
350,000
Additions
2,927,363
2,927,363
At 31 March 2025
350,000
2,927,363
3,277,363
Amortisation and impairment
At 1 April 2024
181,023
181,023
Amortisation charged for the year
70,002
70,002
At 31 March 2025
251,025
251,025
Carrying amount
At 31 March 2025
98,975
2,927,363
3,026,338
At 31 March 2024
168,977
168,977
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
12
Tangible fixed assets
Group
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
779,178
979,548
1,758,726
Additions
9,086
75,245
84,331
Disposals
(81,178)
(81,178)
At 31 March 2025
788,264
973,615
1,761,879
Depreciation and impairment
At 1 April 2024
262,171
210,562
472,733
Depreciation charged in the year
107,621
146,449
254,070
Eliminated in respect of disposals
(37,758)
(37,758)
At 31 March 2025
369,792
319,253
689,045
Carrying amount
At 31 March 2025
418,472
654,362
1,072,834
At 31 March 2024
517,007
768,986
1,285,993
Company
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
777,138
979,548
1,756,686
Additions
8,947
75,245
84,192
Disposals
(81,178)
(81,178)
At 31 March 2025
786,085
973,615
1,759,700
Depreciation and impairment
At 1 April 2024
261,949
210,562
472,511
Depreciation charged in the year
106,967
146,449
253,416
Eliminated in respect of disposals
(37,758)
(37,758)
At 31 March 2025
368,916
319,253
688,169
Carrying amount
At 31 March 2025
417,169
654,362
1,071,531
At 31 March 2024
515,189
768,986
1,284,175
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Tangible fixed assets
(Continued)
- 27 -
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2025
2024
2025
2024
£
£
£
£
Motor vehicles
611,570
716,600
611,570
716,600
611,570
716,600
611,570
716,600
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
157
57
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024
57
Additions
100
At 31 March 2025
157
Carrying amount
At 31 March 2025
157
At 31 March 2024
57
14
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Country of incorporation
Nature of business
Class of
% Held
shares held
Direct
Caspian One Canada Limited
Canada
Business recruitment consultants
Ordinary
100.00
Caspian One Open Data Limited
United Kingdom
Open Banking
Ordinary
100.00
Caspian One Open Data Limited, a subsidiary company, has claimed exemption from audit under Section 479A of the Companies Act 2006.
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,181,320
3,382,224
2,692,254
2,835,770
Amounts owed by group undertakings
-
-
1,840,988
1,147,071
Other debtors
882,821
794,928
801,301
765,662
Prepayments and accrued income
1,125,551
2,143,773
950,927
865,204
5,189,692
6,320,925
6,285,470
5,613,707
Deferred tax asset (note 20)
4,980
5,512
5,194,672
6,326,437
6,285,470
5,613,707
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
43,391
43,391
Obligations under finance leases
19
309,966
106,070
309,966
106,070
Trade creditors
1,814,084
1,907,023
1,431,081
1,293,261
Amounts owed to group undertakings
240,881
Corporation tax payable
220,499
126,309
220,499
126,309
Other taxation and social security
262,033
358,846
247,544
349,775
Deferred income
136,313
Other creditors
42,108
44,859
42,611
42,608
Accruals
3,095,593
2,409,713
2,504,600
1,906,964
5,923,987
4,952,820
5,040,573
3,824,987
The company discounts its debtors. The amount owed to the Royal Bank of Scotland at 31 March 2025 was £43,391 and is presented within creditors, at 31 March 2024 the amount owed from the Royal Bank of Scotland was £233,576 and is presented within cash and cash equivalents. The facility is secured on the trade debts of the Company.
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
19
284,366
556,654
284,366
556,654
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank overdrafts
43,391
43,391
Payable within one year
43,391
43,391
19
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
309,966
106,070
309,966
106,070
In two to five years
284,366
556,654
284,366
556,654
594,332
662,724
594,332
662,724
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
Obligations under finance lease and hire purchase contracts are secured against the assets to which they relate.
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
221,136
290,060
-
-
Tax losses
-
-
4,980
5,512
Short-term timing differences
(4,809)
(4,809)
-
-
216,327
285,251
4,980
5,512
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Deferred taxation
(Continued)
- 30 -
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Accelerated capital allowances
221,136
290,060
-
-
Short-term timing differences
(4,809)
(4,809)
-
-
216,327
285,251
-
-
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
279,739
285,251
Credit to profit or loss
(68,924)
(68,924)
Effect of change in tax rate - profit or loss
532
-
Liability at 31 March 2025
211,347
216,327
The deferred tax liability set out above is expected to reverse over the useful life of the asset and relates to accelerated capital allowances that are expected to mature within the same period.
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
280,897
281,401
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
At the balance sheet date the amount due to the fund was £20,472 (2024: £21,545).
22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of 10p each
3,000
3,000
300
300
Ordinary B Share of £1 each
1
1
1
1
Ordinary C Shares of 10p each
7,000
7,000
700
700
Ordinary S Share of £100 each
1
1
100
100
10,002
10,002
1,101
1,101
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22
Share capital
(Continued)
- 31 -
Ordinary A and Ordinary C shares entited to voting rights in any circumstances and are entitled pari passu to dividend payments or any other distribution.
Ordinary B shares are non-voting shares and are entitied pari passu to dividends payments or any other distribution.
Ordinary S shares are non-voting shares and are have variable rights to dividends payments.
23
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
120,966
136,851
120,966
136,851
Between two and five years
252,031
378,944
252,031
378,944
372,997
515,795
372,997
515,795
24
Related party transactions
The Company has taken advantage of the exemption in FRS 102 Section 33.1A to not disclose transactions with wholly owned group entities.
In addition, during the year emoluments of £nil (2024: £nil) were paid to close family members of the directors in relation to their services provided to the Group.
The directors maintain loan accounts with the parent entity. At the year end, the directors owed the Company £563,473 (2024: £577,118).
CASPIAN ONE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
25
Cash generated from/(absorbed by) group operations
2025
2024
£
£
Profit for the year after tax
392,017
199,837
Adjustments for:
Taxation charged
151,575
214,944
Finance costs
51,896
50,346
Investment income
(33,439)
(17,288)
(Gain)/loss on disposal of tangible fixed assets
(965)
139
Amortisation and impairment of intangible assets
70,002
69,998
Depreciation and impairment of tangible fixed assets
254,070
234,893
Corporation tax paid
(126,309)
(177,465)
Movements in working capital:
Decrease/(increase) in debtors
1,116,580
(660,342)
Increase in creditors
644,875
53,432
Cash generated from/(absorbed by) operations
2,520,302
(31,506)
26
Analysis of changes in net funds - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,869,930
(1,087,457)
1,782,473
Bank overdrafts
(43,391)
(43,391)
2,869,930
(1,130,848)
1,739,082
Obligations under finance leases
(662,724)
68,392
(594,332)
2,207,206
(1,062,456)
1,144,750
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr Marcus GrazianoMr Lee BarnettMr Lee BarnettMr David Grazianofalse05018700bus:Consolidated2024-04-012025-03-31050187002024-04-012025-03-3105018700bus:CompanySecretaryDirector12024-04-012025-03-3105018700bus:Director12024-04-012025-03-3105018700bus:Director22024-04-012025-03-3105018700bus:CompanySecretary12024-04-012025-03-3105018700bus:Director32024-04-012025-03-3105018700bus:RegisteredOffice2024-04-012025-03-3105018700bus:Consolidated2025-03-31050187002025-03-3105018700bus:Consolidated2023-04-012024-03-31050187002023-04-012024-03-3105018700core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-012025-03-3105018700core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-04-012024-03-3105018700core:OtherResidualIntangibleAssetsbus:Consolidated2025-03-3105018700core:OtherResidualIntangibleAssetsbus:Consolidated2024-03-3105018700core:OtherResidualIntangibleAssets2025-03-3105018700core:OtherResidualIntangibleAssets2024-03-3105018700core:ComputerSoftwarebus:Consolidated2025-03-3105018700core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3105018700core:ComputerSoftwarebus:Consolidated2024-03-3105018700core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3105018700bus:Consolidated2024-03-3105018700core:ComputerSoftware2025-03-3105018700core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3105018700core:ComputerSoftware2024-03-3105018700core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31050187002024-03-3105018700core:FurnitureFittingsbus:Consolidated2025-03-3105018700core:MotorVehiclesbus:Consolidated2025-03-3105018700core:FurnitureFittingsbus:Consolidated2024-03-3105018700core:MotorVehiclesbus:Consolidated2024-03-3105018700core:FurnitureFittings2025-03-3105018700core:MotorVehicles2025-03-3105018700core:FurnitureFittings2024-03-3105018700core:MotorVehicles2024-03-3105018700core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3105018700core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3105018700core:ShareCapitalbus:Consolidated2025-03-3105018700core:ShareCapitalbus:Consolidated2024-03-3105018700core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3105018700core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3105018700core:ShareCapital2025-03-3105018700core:ShareCapital2024-03-3105018700core:RetainedEarningsAccumulatedLosses2025-03-3105018700core:RetainedEarningsAccumulatedLosses2024-03-3105018700core:ShareCapitalbus:Consolidated2023-03-3105018700core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3105018700core:ShareCapital2023-03-3105018700core:RetainedEarningsAccumulatedLosses2023-03-3105018700core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105018700core:ComputerSoftware2024-04-012025-03-3105018700core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105018700core:FurnitureFittings2024-04-012025-03-3105018700core:MotorVehicles2024-04-012025-03-3105018700core:UKTaxbus:Consolidated2024-04-012025-03-3105018700core:UKTaxbus:Consolidated2023-04-012024-03-3105018700bus:Consolidated12024-04-012025-03-3105018700bus:Consolidated12023-04-012024-03-3105018700core:ComputerSoftwarebus:Consolidated2024-03-3105018700core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3105018700bus:Consolidated2024-03-3105018700core:ComputerSoftware2024-03-3105018700core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31050187002024-03-3105018700core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3105018700core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3105018700core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3105018700core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3105018700core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3105018700core:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3105018700core:ComputerSoftwarebus:Consolidated2024-04-012025-03-3105018700core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-012025-03-3105018700core:FurnitureFittingsbus:Consolidated2024-03-3105018700core:MotorVehiclesbus:Consolidated2024-03-3105018700core:FurnitureFittings2024-03-3105018700core:MotorVehicles2024-03-3105018700core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3105018700core:MotorVehiclesbus:Consolidated2024-04-012025-03-3105018700core:Subsidiary12024-04-012025-03-3105018700core:Subsidiary22024-04-012025-03-3105018700core:Subsidiary112024-04-012025-03-3105018700core:Subsidiary222024-04-012025-03-3105018700core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3105018700core:CurrentFinancialInstruments2025-03-3105018700core:CurrentFinancialInstruments2024-03-3105018700core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3105018700core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3105018700core:CurrentFinancialInstruments22025-03-3105018700core:CurrentFinancialInstruments32025-03-3105018700core:WithinOneYearbus:Consolidated2025-03-3105018700core:WithinOneYearbus:Consolidated2024-03-3105018700core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105018700core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105018700core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3105018700core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3105018700core:Non-currentFinancialInstruments2025-03-3105018700core:Non-currentFinancialInstruments2024-03-3105018700core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3105018700core:WithinOneYear2025-03-3105018700core:WithinOneYear2024-03-3105018700core:BetweenTwoFiveYearsbus:Consolidated2025-03-3105018700core:BetweenTwoFiveYearsbus:Consolidated2024-03-3105018700core:BetweenTwoFiveYears2025-03-3105018700core:BetweenTwoFiveYears2024-03-3105018700bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105018700bus:FRS1022024-04-012025-03-3105018700bus:Audited2024-04-012025-03-3105018700bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3105018700bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP