|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
CONTENTS |
PAGES |
|
Statement of financial position |
1 to 2 |
|
Notes to the financial statements |
3 to 7 |
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
||
|
Debtors |
6 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
------- |
------- |
||||
|
|
|
||||
|
CREDITORS: amounts falling due within one year |
7 |
|
|
||
|
------- |
------- |
||||
|
NET CURRENT ASSETS/(LIABILITIES) |
|
(
|
|||
|
--------- |
--------- |
||||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
|
CREDITORS: amounts falling due after more than one year |
8 |
|
|
||
|
Taxation including deferred tax |
(
|
(
|
||
|
---------- |
---------- |
|||
|
NET LIABILITIES |
(
|
(
|
||
|
---------- |
---------- |
|||
|
Called up share capital |
10 |
|
|
||
|
Profit and loss account |
(
|
(
|
|||
|
--------- |
--------- |
||||
|
SHAREHOLDERS DEFICIT |
(
|
(
|
|||
|
--------- |
--------- |
||||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
|
|
|
Director |
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Computer equipment |
- |
|
|
|
Leasehold improvements |
- |
|
|
|
Plant and machinery |
Fixtures and fittings |
Computer equipment |
Leasehold improvements |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1st April 2024 |
|
|
|
|
|
|
Additions |
– |
|
– |
– |
|
|
Disposals |
– |
– |
(
|
– |
(
|
|
------- |
--------- |
------- |
--------- |
---------- |
|
|
At 31st March 2025 |
|
|
|
|
|
|
------- |
--------- |
------- |
--------- |
---------- |
|
|
Depreciation |
|||||
|
At 1st April 2024 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
Disposals |
– |
– |
(
|
– |
(
|
|
------- |
--------- |
------- |
--------- |
---------- |
|
|
At 31st March 2025 |
|
|
|
|
|
|
------- |
--------- |
------- |
--------- |
---------- |
|
|
Carrying amount |
|||||
|
At 31st March 2025 |
|
|
|
|
|
|
------- |
--------- |
------- |
--------- |
---------- |
|
|
At 31st March 2024 |
|
|
|
|
|
|
------- |
--------- |
------- |
--------- |
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments |
|
|
|
Other debtors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals |
|
|
|
Other creditors |
– |
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Director's loan account |
|
|
|
---------- |
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions |
(
|
(
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
Unused tax losses |
(
|
(
|
|
--------- |
--------- |
|
|
(16,207) |
(12,255) |
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
2 |
|
2 |
|
---- |
---- |
---- |
---- |
|