Caseware UK (AP4) 2024.0.164 2024.0.164 true2024-04-01falseproperty investment33trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05080358 2024-04-01 2025-03-31 05080358 2023-04-01 2024-03-31 05080358 2025-03-31 05080358 2024-03-31 05080358 2023-04-01 05080358 c:Director1 2024-04-01 2025-03-31 05080358 c:Director2 2024-04-01 2025-03-31 05080358 c:Director3 2024-04-01 2025-03-31 05080358 d:FreeholdInvestmentProperty 2025-03-31 05080358 d:FreeholdInvestmentProperty 2024-03-31 05080358 d:CurrentFinancialInstruments 2025-03-31 05080358 d:CurrentFinancialInstruments 2024-03-31 05080358 d:Non-currentFinancialInstruments 2025-03-31 05080358 d:Non-currentFinancialInstruments 2024-03-31 05080358 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05080358 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05080358 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 05080358 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 05080358 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 05080358 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 05080358 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 05080358 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 05080358 d:ShareCapital 2025-03-31 05080358 d:ShareCapital 2024-03-31 05080358 d:ShareCapital 2023-04-01 05080358 d:SharePremium 2025-03-31 05080358 d:SharePremium 2024-03-31 05080358 d:SharePremium 2023-04-01 05080358 d:RevaluationReserve 2025-03-31 05080358 d:RevaluationReserve 2024-03-31 05080358 d:RevaluationReserve 2023-04-01 05080358 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05080358 d:RetainedEarningsAccumulatedLosses 2025-03-31 05080358 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 05080358 d:RetainedEarningsAccumulatedLosses 2024-03-31 05080358 d:RetainedEarningsAccumulatedLosses 2023-04-01 05080358 d:OtherDeferredTax 2025-03-31 05080358 d:OtherDeferredTax 2024-03-31 05080358 c:FRS102 2024-04-01 2025-03-31 05080358 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05080358 c:FullAccounts 2024-04-01 2025-03-31 05080358 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05080358 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 05080358





 
Nottus Properties Limited          
 
Financial statements          

For the Year Ended 31 March 2025          

 
Nottus Properties Limited
Registered number:05080358

Balance Sheet
As at 31 March 2025


2025 

2024 
                                                                                    Note
£
£
£
£

Fixed assets
  

Investment property
 4 
1,285,000
1,285,000

Current assets
  

Debtors
 5 
17,408
6,499

Cash at bank and in hand
 6 
113,045
113,124

  
130,453
119,623

Creditors: amounts falling due within one year
 7 
(26,719)
(25,914)

Net current assets
  
 
 
103,734
 
 
93,709

Total assets less current liabilities
  
1,388,734
1,378,709

Creditors: amounts falling due after more than one year
 8 
(226,123)
(232,423)

Provisions for liabilities
  

Deferred tax
 10 
(67,920)
(67,920)

Net assets
  
1,094,691
1,078,366


Capital and reserves
  

Called up share capital 
  
3
3

Share premium account
  
33,499
33,499

Investment property revaluation reserve
  
392,344
392,344

Profit and loss account
  
668,845
652,520

  
1,094,691
1,078,366


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

 

Page 1

 
Nottus Properties Limited
Registered number:05080358
    
Balance Sheet (continued)
As at 31 March 2025

The financial statements were approved and authorised for issue by the board; and were signed on its behalf on 3 November 2025.






Linda Sutton
Stephen Sutton
Director
Director





Paul Sutton
Director























The notes on pages 4 to 9 form part of these financial statements.
Page 2

 
Nottus Properties Limited
 

Statement of Changes in Equity
For the Year Ended 31 March 2025


Called up share capital
Share premium account
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2024
3
33,499
392,344
652,520
1,078,366



Profit for the year
-
-
-
26,825
26,825

Dividends: Equity capital
-
-
-
(10,500)
(10,500)


At 31 March 2025
3
33,499
392,344
668,845
1,094,691



 
 
 
 
 
 
Statement of Changes in Equity
For the Year Ended 31 March 2024


Called up share capital
Share premium account
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2023
3
33,499
392,344
640,479
1,066,325



Profit for the year
-
-
-
25,541
25,541

Dividends: Equity capital
-
-
-
(13,500)
(13,500)


At 31 March 2024
3
33,499
392,344
652,520
1,078,366









The notes on pages 4 to 9 form part of these financial statements.
Page 3

 
Nottus Properties Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

1.


General information

Nottus Properties Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is 24 High Street, Wickford, Essex, SS12 9AZ. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Balance Sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.
 

Impairment of financial assets
Page 4

 
Nottus Properties Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)


2.5
Financial instruments (continued)


At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Page 5

 
Nottus Properties Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.6

Investment property

Investment property is carried at fair value determined annually by the directors, having regard to professional advice taken personally and is derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
Nottus Properties Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).


4.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
1,285,000



At 31 March 2025
1,285,000

The 2025 valuations were made by the directors, having regard to professional advice taken personally,, on an open market value for existing use basis.





If the investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
824,736
824,736

Page 7

 
Nottus Properties Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

5.


Debtors

2025
2024
£
£


Trade debtors
880
2,971

Amount owed by associated company
13,000
-

Prepayments and accrued income
3,528
3,528

17,408
6,499



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
113,045
113,124



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
6,300
6,300

Corporation tax
7,120
6,658

Directors' loan account
1,478
1,478

Accruals and deferred income
11,821
11,478

26,719
25,914



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
226,123
232,423


Page 8

 
Nottus Properties Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
6,300
6,300

Amounts falling due 1-2 years

Bank loans
6,300
6,300

Amounts falling due 2-5 years

Bank loans
219,823
226,123


232,423
238,723


The bank loan is repayable by monthly installments and is subject to an interest rate of 2.95% above the Bank of England base rate. The bank loan is secured by a first legal charge over 7 Culver Rise, 39 Spencer Court and 23 Inchbonnie Road, which are three of the freehold properties owned by the company.


10.


Deferred taxation




2025
2024


£

£






At beginning of year
67,920
67,920



At end of year
67,920
67,920

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Deferred tax on unrealised gain on revalued investment property
67,920
67,920


11.


Related party transactions

As at the balance sheet date the company was owed £13,000 (2024 - £Nil) by Suttons Carpet and Furniture Centre Limited, a company under common control. No interest was charged on this loan.

 
Page 9