RAKON UK LIMITED

Company Registration Number:
05128090 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2025

Period of accounts

Start date: 1 April 2024

End date: 31 March 2025

RAKON UK LIMITED

Contents of the Financial Statements

for the Period Ended 31 March 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

RAKON UK LIMITED

Directors' report period ended 31 March 2025

The directors present their report with the financial statements of the company for the period ended 31 March 2025

Principal activities of the company

Rakon UK Limited operates a specialist research and development centre in Cambourne to support Rakon Limited. The research and development centre is focused on the design of application specific integrated circuits ("ASICS") and provides this exclusive service to Rakon Limited at an agreed compensation. Rakon Limited directs and manages Rakon UL Limited's R&D process and owns all new IP generated in conducting R&D process.

Political and charitable donations

The Company made no political donations during year



Directors

The directors shown below have held office during the whole of the period from
1 April 2024 to 31 March 2025

Sinan Altug
Darren Paul Robinson
Brent John Robinson


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
11 December 2025

And signed on behalf of the board by:
Name: Sinan Altug
Status: Director

RAKON UK LIMITED

Profit And Loss Account

for the Period Ended 31 March 2025

2025 2024


£

£
Turnover: 1,509,000 3,743,000
Gross profit(or loss): 1,509,000 3,743,000
Administrative expenses: ( 1,091,000 ) ( 3,128,000 )
Other operating income: 152,000 85,000
Operating profit(or loss): 570,000 700,000
Interest payable and similar charges: ( 53,000 ) ( 50,000 )
Profit(or loss) before tax: 517,000 650,000
Tax: ( 75,000 ) ( 137,000 )
Profit(or loss) for the financial year: 442,000 513,000

RAKON UK LIMITED

Balance sheet

As at 31 March 2025

Notes 2025 2024


£

£
Fixed assets
Intangible assets: 3 7,000 3,000
Tangible assets: 4 500,000 596,000
Investments: 5 797,000 869,000
Total fixed assets: 1,304,000 1,468,000
Current assets
Debtors: 6 949,000 663,000
Cash at bank and in hand: 235,000 48,000
Investments: 7 10,871,000 8,348,000
Total current assets: 12,055,000 9,059,000
Net current assets (liabilities): 12,055,000 9,059,000
Total assets less current liabilities: 13,359,000 10,527,000
Creditors: amounts falling due after more than one year: 8 ( 675,000 ) ( 693,000 )
Provision for liabilities: ( 2,826,000 ) ( 375,000 )
Accruals and deferred income: ( 776,000 ) ( 819,000 )
Total net assets (liabilities): 9,082,000 8,640,000
Capital and reserves
Called up share capital: 1,000 1,000
Other reserves: 3,450,000 3,450,000
Profit and loss account: 5,631,000 5,189,000
Total Shareholders' funds: 9,082,000 8,640,000

The notes form part of these financial statements

RAKON UK LIMITED

Balance sheet statements

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 11 December 2025
and signed on behalf of the board by:

Name: Sinan Altug
Status: Director

The notes form part of these financial statements

RAKON UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

    Tangible fixed assets depreciation policy

    See B3 (c) of accounts

    Intangible fixed assets amortisation policy

    See B Accounting POlicies

    Valuation information and policy

    See B Accounting Policies

    Other accounting policies

    See B Accounting Policies

RAKON UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 20 20

RAKON UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 April 2024 2,120,000 2,120,000
Additions 7,000 7,000
Disposals
Revaluations
Transfers
At 31 March 2025 2,127,000 2,127,000
Amortisation
At 1 April 2024 2,117,000 2,117,000
Charge for year 3,000 3,000
On disposals
Other adjustments
At 31 March 2025 2,120,000 2,120,000
Net book value
At 31 March 2025 7,000 7,000
At 31 March 2024 3,000 3,000

RAKON UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 April 2024 357,000 899,000 551,000 1,807,000
Additions 9,000 681,000 15,000 705,000
Disposals ( 680,000 ) ( 55,000 ) ( 735,000 )
Revaluations 20,000 20,000
Transfers
At 31 March 2025 366,000 920,000 511,000 1,797,000
Depreciation
At 1 April 2024 121,000 669,000 421,000 1,211,000
Charge for year 19,000 29,000 41,000 89,000
On disposals ( 3,000 ) ( 3,000 )
Other adjustments
At 31 March 2025 140,000 698,000 459,000 1,297,000
Net book value
At 31 March 2025 226,000 222,000 52,000 500,000
At 31 March 2024 236,000 230,000 130,000 596,000

RAKON UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

5. Fixed assets investments note

See section C of Notes to Financial Statements

RAKON UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

6. Debtors

2025 2024
£ £
Trade debtors 812,000 561,000
Prepayments and accrued income 113,000 37,000
Other debtors 24,000 65,000
Total 949,000 663,000

RAKON UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

7. Current assets investments note

See section C of the Notes to the Financial Statements

RAKON UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

8. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Other creditors 675,000 693,000
Total 675,000 693,000

RAKON UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

9. Financial Commitments

See Section of Notes to Financial Statements