Stanthorpe Holdings Limited 05131433 false 2024-04-01 2025-03-31 2025-03-31 2025-03-31 The principal activity of the company is as a non-trading holding company. The principal activity of the group is the provision of care services. Digita Accounts Production Advanced 6.30.9574.0 true true true true true false true 05131433 2024-04-01 2025-03-31 05131433 2025-03-31 05131433 bus:OrdinaryShareClass1 bus:Consolidated 2025-03-31 05131433 bus:OrdinaryShareClass2 bus:Consolidated 2025-03-31 05131433 bus:OrdinaryShareClass3 bus:Consolidated 2025-03-31 05131433 bus:Consolidated 2025-03-31 05131433 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2025-03-31 05131433 core:OtherDeferredTax bus:Consolidated 2025-03-31 05131433 core:RetainedEarningsAccumulatedLosses 2025-03-31 05131433 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2025-03-31 05131433 core:RevaluationReserve bus:Consolidated 2025-03-31 05131433 core:ShareCapital 2025-03-31 05131433 core:ShareCapital bus:Consolidated 2025-03-31 05131433 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2025-03-31 05131433 core:CurrentFinancialInstruments 2025-03-31 05131433 core:CurrentFinancialInstruments bus:Consolidated 2025-03-31 05131433 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05131433 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2025-03-31 05131433 core:Non-currentFinancialInstruments 2025-03-31 05131433 core:Non-currentFinancialInstruments bus:Consolidated 2025-03-31 05131433 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05131433 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2025-03-31 05131433 core:Goodwill bus:Consolidated 2025-03-31 05131433 core:PatentsTrademarksLicencesConcessionsSimilar bus:Consolidated 2025-03-31 05131433 core:BetweenTwoFiveYears bus:Consolidated 2025-03-31 05131433 core:WithinOneYear bus:Consolidated 2025-03-31 05131433 core:ConstructionInProgressAssetsUnderConstruction 2025-03-31 05131433 core:ConstructionInProgressAssetsUnderConstruction bus:Consolidated 2025-03-31 05131433 core:FurnitureFittingsToolsEquipment bus:Consolidated 2025-03-31 05131433 core:LandBuildings 2025-03-31 05131433 core:LandBuildings bus:Consolidated 2025-03-31 05131433 core:MotorVehicles bus:Consolidated 2025-03-31 05131433 bus:FRS102 bus:Consolidated 2024-04-01 2025-03-31 05131433 bus:Audited bus:Consolidated 2024-04-01 2025-03-31 05131433 bus:FullAccounts bus:Consolidated 2024-04-01 2025-03-31 05131433 bus:RegisteredOffice bus:Consolidated 2024-04-01 2025-03-31 05131433 bus:CompanySecretary1 2024-04-01 2025-03-31 05131433 bus:Director2 2024-04-01 2025-03-31 05131433 bus:Director2 bus:Consolidated 2024-04-01 2025-03-31 05131433 bus:Director3 bus:Consolidated 2024-04-01 2025-03-31 05131433 bus:Director4 bus:Consolidated 2024-04-01 2025-03-31 05131433 bus:OrdinaryShareClass1 bus:Consolidated 2024-04-01 2025-03-31 05131433 bus:OrdinaryShareClass2 bus:Consolidated 2024-04-01 2025-03-31 05131433 bus:OrdinaryShareClass3 bus:Consolidated 2024-04-01 2025-03-31 05131433 bus:Consolidated 2024-04-01 2025-03-31 05131433 bus:Consolidated 1 2024-04-01 2025-03-31 05131433 bus:PrivateLimitedCompanyLtd bus:Consolidated 2024-04-01 2025-03-31 05131433 bus:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 05131433 bus:Agent1 bus:Consolidated 2024-04-01 2025-03-31 05131433 bus:Agent2 bus:Consolidated 2024-04-01 2025-03-31 05131433 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05131433 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-04-01 2025-03-31 05131433 core:RevaluationReserve bus:Consolidated 2024-04-01 2025-03-31 05131433 core:ShareCapital 2024-04-01 2025-03-31 05131433 core:ShareCapital bus:Consolidated 2024-04-01 2025-03-31 05131433 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-04-01 2025-03-31 05131433 core:ComputerSoftware bus:Consolidated 2024-04-01 2025-03-31 05131433 core:Goodwill bus:Consolidated 2024-04-01 2025-03-31 05131433 core:PatentsTrademarksLicencesConcessionsSimilar bus:Consolidated 2024-04-01 2025-03-31 05131433 core:LandBuildingsUnderOperatingLeases bus:Consolidated 2024-04-01 2025-03-31 05131433 core:PlantEquipmentUnderOperatingLeases bus:Consolidated 2024-04-01 2025-03-31 05131433 core:Buildings bus:Consolidated 2024-04-01 2025-03-31 05131433 core:ConstructionInProgressAssetsUnderConstruction 2024-04-01 2025-03-31 05131433 core:ConstructionInProgressAssetsUnderConstruction bus:Consolidated 2024-04-01 2025-03-31 05131433 core:FurnitureFittingsToolsEquipment bus:Consolidated 2024-04-01 2025-03-31 05131433 core:Land bus:Consolidated 2024-04-01 2025-03-31 05131433 core:LandBuildings 2024-04-01 2025-03-31 05131433 core:LandBuildings bus:Consolidated 2024-04-01 2025-03-31 05131433 core:LeaseholdImprovements bus:Consolidated 2024-04-01 2025-03-31 05131433 core:MotorVehicles bus:Consolidated 2024-04-01 2025-03-31 05131433 core:PlantMachinery bus:Consolidated 2024-04-01 2025-03-31 05131433 core:Subsidiary1 2024-04-01 2025-03-31 05131433 core:Subsidiary1 countries:AllCountries 2024-04-01 2025-03-31 05131433 core:UKTax bus:Consolidated 2024-04-01 2025-03-31 05131433 countries:EnglandWales bus:Consolidated 2024-04-01 2025-03-31 05131433 2024-03-31 05131433 bus:Consolidated 2024-03-31 05131433 core:RetainedEarningsAccumulatedLosses 2024-03-31 05131433 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-03-31 05131433 core:RevaluationReserve bus:Consolidated 2024-03-31 05131433 core:ShareCapital 2024-03-31 05131433 core:ShareCapital bus:Consolidated 2024-03-31 05131433 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-03-31 05131433 core:Goodwill bus:Consolidated 2024-03-31 05131433 core:PatentsTrademarksLicencesConcessionsSimilar bus:Consolidated 2024-03-31 05131433 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 05131433 core:ConstructionInProgressAssetsUnderConstruction bus:Consolidated 2024-03-31 05131433 core:FurnitureFittingsToolsEquipment bus:Consolidated 2024-03-31 05131433 core:LandBuildings 2024-03-31 05131433 core:LandBuildings bus:Consolidated 2024-03-31 05131433 core:MotorVehicles bus:Consolidated 2024-03-31 05131433 2023-04-01 2024-03-31 05131433 2024-03-31 05131433 bus:OrdinaryShareClass1 bus:Consolidated 2024-03-31 05131433 bus:OrdinaryShareClass2 bus:Consolidated 2024-03-31 05131433 bus:OrdinaryShareClass3 bus:Consolidated 2024-03-31 05131433 bus:Consolidated 2024-03-31 05131433 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2024-03-31 05131433 core:OtherDeferredTax bus:Consolidated 2024-03-31 05131433 core:RetainedEarningsAccumulatedLosses 2024-03-31 05131433 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-03-31 05131433 core:RevaluationReserve bus:Consolidated 2024-03-31 05131433 core:ShareCapital 2024-03-31 05131433 core:ShareCapital bus:Consolidated 2024-03-31 05131433 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-03-31 05131433 core:CurrentFinancialInstruments 2024-03-31 05131433 core:CurrentFinancialInstruments bus:Consolidated 2024-03-31 05131433 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05131433 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2024-03-31 05131433 core:Non-currentFinancialInstruments 2024-03-31 05131433 core:Non-currentFinancialInstruments bus:Consolidated 2024-03-31 05131433 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05131433 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2024-03-31 05131433 core:Goodwill bus:Consolidated 2024-03-31 05131433 core:PatentsTrademarksLicencesConcessionsSimilar bus:Consolidated 2024-03-31 05131433 core:CostValuation 2024-03-31 05131433 core:BetweenTwoFiveYears bus:Consolidated 2024-03-31 05131433 core:WithinOneYear bus:Consolidated 2024-03-31 05131433 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 05131433 core:ConstructionInProgressAssetsUnderConstruction bus:Consolidated 2024-03-31 05131433 core:FurnitureFittingsToolsEquipment bus:Consolidated 2024-03-31 05131433 core:LandBuildings 2024-03-31 05131433 core:LandBuildings bus:Consolidated 2024-03-31 05131433 core:MotorVehicles bus:Consolidated 2024-03-31 05131433 bus:Consolidated 2023-04-01 2024-03-31 05131433 bus:Consolidated 1 2023-04-01 2024-03-31 05131433 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 05131433 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2023-04-01 2024-03-31 05131433 core:RevaluationReserve bus:Consolidated 2023-04-01 2024-03-31 05131433 core:ShareCapital 2023-04-01 2024-03-31 05131433 core:ShareCapital bus:Consolidated 2023-04-01 2024-03-31 05131433 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2023-04-01 2024-03-31 05131433 core:LandBuildingsUnderOperatingLeases bus:Consolidated 2023-04-01 2024-03-31 05131433 core:PlantEquipmentUnderOperatingLeases bus:Consolidated 2023-04-01 2024-03-31 05131433 core:Subsidiary1 2023-04-01 2024-03-31 05131433 core:UKTax bus:Consolidated 2023-04-01 2024-03-31 05131433 2023-03-31 05131433 bus:Consolidated 2023-03-31 05131433 core:RetainedEarningsAccumulatedLosses 2023-03-31 05131433 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2023-03-31 05131433 core:RevaluationReserve bus:Consolidated 2023-03-31 05131433 core:ShareCapital 2023-03-31 05131433 core:ShareCapital bus:Consolidated 2023-03-31 05131433 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05131433

Stanthorpe Holdings Limited

Annual Report and Consolidated Financial Statements

for the Year Ended 31 March 2025

 

Stanthorpe Holdings Limited

Contents

Company Information

1

Directors' Report

2

Strategic Report

3

Statement of Directors' Responsibilities

4

Independent Auditor's Report

5 to 7

Consolidated Profit and Loss Account

8

Consolidated Balance Sheet

9

Balance Sheet

10

Consolidated Statement of Changes in Equity

11

Statement of Changes in Equity

12

Consolidated Statement of Cash Flows

13

Notes to the Financial Statements

14 to 27

 

Stanthorpe Holdings Limited

Company Information

Directors

Dr C Vindalon

C Vindalon

S Vindalon

Company secretary

S Vindalon

Registered office

The Courtyard Unit 2
Level 2
707 Warwick Road
Solihull
B91 3DA

Bankers

HSBC UK Bank PLC
103 Streatham Hill
Streatham
London
SW2 4UE

Bank Of Ireland (UK) PLC
Bow Bells House
1 Bread Street
London
EC4M 9BE

Auditors

Hazlewoods LLP Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

Stanthorpe Holdings Limited

Directors' Report for the Year Ended 31 March 2025

The directors present their report and the for the year ended 31 March 2025.

Directors of the company

The directors who held office during the year were as follows:

Dr C Vindalon

C Vindalon

S Vindalon

Dividends

Ordinary dividends declared in the year amounted to £60,000 (2024 - £132,000).

Future developments

The external environment is expected to remain competitive going forwards, however, the directors remain confident that the company will continue to improve its current level of performance in the future and will continue to trade as a going concern.

Disclosure of information to the auditor

Each director has taken the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

Reappointment of auditors

Hazlewoods LLP have expressed their willingness to continue in office.

Approved by the Board on 22 December 2025 and signed on its behalf by:


Dr C Vindalon
Director

 

Stanthorpe Holdings Limited

Strategic Report for the Year Ended 31 March 2025

The directors present their strategic report for the year ended 31 March 2025.

Principal activity

The principal activity of the company is as a non-trading holding company. The principal activity of the group is the provision of care services.

Fair review of the business

The results for the year, which are set out in the profit and loss accounts, show turnover of £6,129,185 (2024 - £6,925,570) and an operating profit of £585,872 (2024 - £1,671,201). At 31 March 2025, the company had net assets of £5,794,759 (2024 - £7,673,412). Following the closure of Norton Street homes during the year and a scaling down of operations at Prema Court, the remaining goodwill of £646,277 was impaired down to a £nil net book value and the Prema Court long leasehold property has been impaired down to a bricks and mortar valuation, resulting in the group reporting a loss after tax for the financial year of £466,711 (2024 - profit of £1,042,720). Excluding these one off impairments the group would have a profit after tax of £309,328. The directors consider the performance for the year and the financial position at the year end to be satisfactory.

As part of the management accounts, the directors use Key Performance Indicators ('KPIs') to assist in the understanding of the development, performance and position of the company. The KPIs used by the company to measure its own performance include divisional revenue, adjusted operating profit, adjusted operating margin, occupancy figures, Care Quality Commission (CQC) ratings and operating cash flow conversion. The directors do not consider the inclusion of an analysis using key performance indicators to be necessary to assist users of the financial statements in their understanding of the financial performance or position of the company.

Principal risks and uncertainties

The management of the business and the execution of the company's strategy are subject to a number of risks. The key business risks and uncertainties affecting the group are considered to relate to ongoing compliance with current and future legislation affecting the sector.

Financial instruments

Objectives and policies

The board constantly monitors the group's trading results and revise projections as appropriate to ensure that the group can meet its future obligations as they fall due.

Price risk, credit risk, liquidity risk and cash flow risk

The group is exposed to the usual credit and cash flow risks associated with selling on credit and manages this through credit control procedures. The Company's bank loan is subject to price and liquidity risk as detailed in note 16 to the financial statements.

The group has sufficient resources available and the directors have prepared forecasts for the next 12 months that indicate that this will continue to be the case and that these cash flows will be sufficient for the group to meet its financing commitments as they fall due. The directors therefore have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future and have continued to adopt the going concern basis in preparing the financial statements.

Approved by the Board on 22 December 2025 and signed on its behalf by:


Dr C Vindalon
Director

 

Stanthorpe Holdings Limited

Statement of Directors' Responsibilities

The directors are responsible for preparing the Directors' Report, Strategic Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group's and the company's transactions and disclose with reasonable accuracy at any time the financial position of the group and the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Stanthorpe Holdings Limited

Independent Auditor's Report to the Members of Stanthorpe Holdings Limited

Opinion

We have audited the financial statements of Stanthorpe Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025, which comprise the Consolidated Profit and Loss Account, Consolidated Balance Sheet, Balance Sheet, Consolidated Statement of Changes in Equity, Statement of Changes in Equity, Consolidated Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's loss for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

 

Stanthorpe Holdings Limited

Independent Auditor's Report to the Members of Stanthorpe Holdings Limited

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We considered the nature of the group’s industry and its control environment and reviewed the groups’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management about their own identification and assessment of the risks of irregularities.

We obtained an understanding of the legal and regulatory framework that the group operates in and identified the key laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements, including the UK Companies Act and tax legislation, and, those that do not have a direct effect on the financial statements but compliance with which may be fundamental to the group’s ability to operate or to avoid a material penalty.

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

 

Stanthorpe Holdings Limited

Independent Auditor's Report to the Members of Stanthorpe Holdings Limited

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgments made in accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:

reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatements due to fraud;

enquiring of management concerning actual and potential litigation and claims and instances of non-compliance with laws and regulations; and

reading minutes of meetings of those charged with governance.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.





Simon Worsley (Senior Statutory Auditor)
For and on behalf of Hazlewoods LLP, Statutory Auditor

Windsor House
Bayshill Road
Cheltenham
GL50 3AT

22 December 2025

 

Stanthorpe Holdings Limited

Consolidated Profit and Loss Account for the Year Ended 31 March 2025

Note

2025
 £

2024
 £

Turnover

3

6,129,185

6,925,570

Cost of sales

 

(3,486,569)

(3,528,175)

Gross profit

 

2,642,616

3,397,395

Administrative expenses

 

(2,038,925)

(1,727,163)

Other operating income

4

921

969

Operating profit

5

604,612

1,671,201

Impairment to goodwill

11

(646,277)

-

Impairment of tangible fixed assets

12

(336,185)

-

Interest payable and similar charges

6

(64,465)

(170,556)

(Loss)/profit before tax

 

(442,315)

1,500,645

Taxation

10

(24,396)

(457,925)

(Loss)/profit for the financial year

 

(466,711)

1,042,720

Profit/(loss) attributable to:

 

Owners of the company

 

(466,711)

1,042,720

The above results were derived from continuing operations.

 

Stanthorpe Holdings Limited

(Registration number: 05131433)
Consolidated Balance Sheet as at 31 March 2025

Note

2025
 £

2024
 £

Fixed assets

 

Intangible assets

11

-

804,545

Tangible assets

12

5,349,485

7,192,302

 

5,349,485

7,996,847

Current assets

 

Debtors

14

448,388

618,456

Cash at bank and in hand

 

2,613,961

2,860,902

 

3,062,349

3,479,358

Creditors: Amounts falling due within one year

15

(2,616,167)

(2,444,228)

Net current assets

 

446,182

1,035,130

Total assets less current liabilities

 

5,795,667

9,031,977

Creditors: Amounts falling due after more than one year

15

-

(1,179,490)

Provisions for liabilities

10

(908)

(179,075)

Net assets

 

5,794,759

7,673,412

Capital and reserves

 

Called up share capital

18

250

250

Revaluation reserve

670,889

2,022,831

Profit and loss account

5,123,620

5,650,331

Equity attributable to owners of the company

 

5,794,759

7,673,412

Total equity

 

5,794,759

7,673,412

Approved and authorised by the Board on 22 December 2025 and signed on its behalf by:
 

Dr C Vindalon
Director

 

Stanthorpe Holdings Limited

(Registration number: 05131433)
Balance Sheet as at 31 March 2025

Note

2025
 £

2024
 £

Fixed assets

 

Tangible assets

12

5,157,831

6,844,966

Investments

13

250

250

 

5,158,081

6,845,216

Current assets

 

Debtors

14

-

5,874

Cash at bank and in hand

 

200,723

113,961

 

200,723

119,835

Creditors: Amounts falling due within one year

15

(6,700,628)

(5,713,777)

Net current liabilities

 

(6,499,905)

(5,593,942)

Total assets less current liabilities

 

(1,341,824)

1,251,274

Creditors: Amounts falling due after more than one year

15

-

(1,179,490)

Net (liabilities)/assets

 

(1,341,824)

71,784

Capital and reserves

 

Called up share capital

18

250

250

Profit and loss account

(1,342,074)

71,534

Total equity

 

(1,341,824)

71,784

The company made a loss after tax for the financial year of £1,353,608 (2024 - profit of £216,851).

Approved and authorised by the Board on 22 December 2025 and signed on its behalf by:
 

Dr C Vindalon
Director

 

Stanthorpe Holdings Limited

Consolidated Statement of Changes in Equity for the Year Ended 31 March 2025
Equity attributable to the parent company

Share capital
£

Revaluation reserve
£

Retained earnings
£

Total
£

At 1 April 2024

250

2,022,831

5,650,331

7,673,412

Loss for the year

-

-

(466,711)

(466,711)

Other comprehensive income

-

(1,351,942)

-

(1,351,942)

Total comprehensive income

-

(1,351,942)

(466,711)

(1,818,653)

Dividends

-

-

(60,000)

(60,000)

At 31 March 2025

250

670,889

5,123,620

5,794,759

Share capital
£

Revaluation reserve
£

Retained earnings
£

Total
£

At 1 April 2023

250

2,022,831

4,739,611

6,762,692

Profit for the year

-

-

1,042,720

1,042,720

Dividends

-

-

(132,000)

(132,000)

At 31 March 2024

250

2,022,831

5,650,331

7,673,412

 

Stanthorpe Holdings Limited

Statement of Changes in Equity for the Year Ended 31 March 2025

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2024

250

71,534

71,784

Loss for the year

-

(1,353,608)

(1,353,608)

Dividends

-

(60,000)

(60,000)

At 31 March 2025

250

(1,342,074)

(1,341,824)

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2023

250

(13,317)

(13,067)

Profit for the year

-

216,851

216,851

Dividends

-

(132,000)

(132,000)

At 31 March 2024

250

71,534

71,784

 

Stanthorpe Holdings Limited

Consolidated Statement of Cash Flows for the Year Ended 31 March 2025

Note

2025
 £

2024
 £

Cash flows from operating activities

(Loss)/profit for the year

 

(466,711)

1,042,720

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

5

332,913

327,984

Finance costs

6

64,465

170,556

Impairment of goodwill

11

646,277

-

Impairment of tangible fixed assets

12

336,185

-

Income tax expense

10

24,396

457,925

 

937,525

1,999,185

Working capital adjustments

 

Decrease in trade debtors

14

170,068

270,777

(Decrease)/increase in trade creditors

15

(12,929)

77,267

Cash generated from operations

 

1,094,664

2,347,229

Income taxes paid

10

(552,000)

(210,626)

Net cash flow from operating activities

 

542,664

2,136,603

Cash flows from investing activities

 

Acquisitions of tangible assets

(19,955)

(64,325)

Proceeds from sale of tangible assets

 

-

477

Net cash flows from investing activities

 

(19,955)

(63,848)

Cash flows from financing activities

 

Interest paid

 

(64,465)

(170,556)

Repayment of bank borrowing

 

(645,185)

(1,164,232)

Dividends paid

(60,000)

(132,000)

Net cash flows from financing activities

 

(769,650)

(1,466,788)

Net (decrease)/increase in cash and cash equivalents

 

(246,941)

605,967

Cash and cash equivalents at 1 April

 

2,860,902

2,254,935

Cash and cash equivalents at 31 March

 

2,613,961

2,860,902

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Courtyard Unit 2
Level 2
707 Warwick Road
Solihull
B91 3DA

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Basis of consolidation

The consolidated financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 31 March 2025.

No Profit and Loss Account is presented for the company as permitted by section 408 of the Companies Act 2006. The company made a loss after tax for the financial year of £1,353,608 (2024 - profit of £216,851).

A subsidiary is an entity controlled by the company. Control is achieved where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The results of subsidiaries acquired or disposed of during the year are included in the Profit and Loss Account from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the group.

The purchase method of accounting is used to account for business combinations that result in the acquisition of subsidiaries by the group. The cost of a business combination is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the business combination. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Any excess of the cost of the business combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised is recorded as goodwill.

Inter-company transactions, balances and unrealised gains on transactions between the company and its subsidiaries, which are related parties, are eliminated in full.

Intra-group losses are also eliminated but may indicate an impairment that requires recognition in the consolidated financial statements.

Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group. Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the group’s equity therein. Non-controlling interests consist of the amount of those interests at the date of the original business combination and the non-controlling shareholder’s share of changes in equity since the date of the combination.

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Key sources of estimation uncertainty

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows;

Impairment of trade debtors
Management include impairment provisions for any potential irrecoverable trade debtors which are estimated based on the age of trade debtors and provide fully against any known irrecoverable amounts.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the group’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company. The group recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the group's activities.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the group operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated amortisation.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Included within freehold land & buildings is property owned by Stanthorpe Holdings Limited which is occupied by a wholly owned subsidiary. The cost model is applied consistently for this property within the consolidated and individual company balance sheet, as the Group have applied the accounting policy choice within Section 16 of FRS 102.

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

2% straight line

Land

No depreciation

Leasehold buildings

2% straight line

Leasehold improvements

2% straight line

Fixtures, fittings and equipment

20% - 33% straight line

Motor vehicles

25% straight line

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 20 years

Software

Straight line over 4 years

Whilst FRS 102 recommends a default maximum economic life for goodwill of 10 years, the directors' consider that there is an active and sustainable market for the asset that supports a longer period being used.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of the debtors.

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the group’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

 

3

Revenue

The total turnover of the group has been derived from its principal activity wholly undertaken in the United Kingdom.

 

4

Other operating income

The analysis of the group's other operating income for the year is as follows:

2025
£

2024
£

Miscellaneous other operating income

921

969

 

5

Operating profit

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

174,645

170,193

Amortisation expense

158,268

158,268

Operating lease expense - property

48,385

45,865

Operating lease expense - plant and machinery

19,558

23,148

 

6

Interest payable and similar expenses

2025
£

2024
£

Interest on bank overdrafts and borrowings

64,221

170,556

Interest expense on other finance liabilities

244

-

64,465

170,556

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

 

7

Staff costs

Group

The aggregate payroll costs (including directors' remuneration) were as follows:

2025
 £

2024
 £

Wages and salaries

3,031,627

3,007,633

Social security costs

266,670

239,490

Pension costs, defined contribution scheme

121,174

118,687

3,419,471

3,365,810

The average number of persons employed by the group (including directors) during the year, analysed by category was as follows:

2025
 No.

2024
 No.

Care staff

117

117

Administration and support

10

16

127

133

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2025
 No.

2024
 No.

Directors

3

3

 

8

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

9,564

9,564

Contributions paid to money purchase schemes

60,000

60,000

69,564

69,564

 

9

Auditors' remuneration

2025
£

2024
£

Audit of these financial statements

18,360

17,520

Other fees to auditors

All other non-audit services

8,040

7,620


 

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

 

10

Taxation

Tax charged/(credited) in the consolidated profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

209,676

454,099

UK corporation tax adjustment to prior periods

(7,113)

(22,542)

202,563

431,557

Deferred taxation

Arising from origination and reversal of timing differences

(178,167)

26,368

Tax expense in the income statement

24,396

457,925

The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2024 - higher than the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

2025
£

2024
£

(Loss)/profit before tax

(442,315)

1,500,645

Corporation tax at standard rate

(110,579)

375,161

Effect of expense not deductible in determining taxable profit (tax loss)

715

14,333

Tax increase (decrease) from effect of capital allowances and depreciation

141,373

90,973

Increase (decrease) in UK and foreign current tax from adjustment for prior periods

(7,113)

(22,542)

Total tax charge

24,396

457,925

Deferred tax

Group

Deferred tax assets and liabilities

2025

Liability
£

Accelerated capital allowances

4,541

Short term timing differences

(3,633)

908

2024

Liability
£

Accelerated capital allowances

181,438

Short term timing differences

(2,363)

179,075

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

 

11

Intangible assets

Group

Goodwill
 £

Software
 £

Total
£

Cost

At 1 April 2024 and at 31 March 2025

3,723,849

27,456

3,751,305

Amortisation

At 1 April 2024

2,919,304

27,456

2,946,760

Amortisation charge

158,268

-

158,268

Impairment

646,277

-

646,277

At 31 March 2025

3,723,849

27,456

3,751,305

Carrying amount

At 31 March 2025

-

-

-

At 31 March 2024

804,545

-

804,545

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

 

12

Tangible assets

Group

Freehold land and buildings
 £

Leasehold land and buildings
£

Fixtures, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 April 2024

3,443,107

4,952,016

756,286

22,937

9,174,346

Additions

-

-

19,955

-

19,955

At 31 March 2025

3,443,107

4,952,016

776,241

22,937

9,194,301

Depreciation

At 1 April 2024

508,661

884,278

566,168

22,937

1,982,044

Charge for the year

55,090

55,827

63,728

-

174,645

Impairment

206,423

1,481,704

-

-

1,688,127

At 31 March 2025

770,174

2,421,809

629,896

22,937

3,844,816

Carrying amount

At 31 March 2025

2,672,933

2,530,207

146,345

-

5,349,485

At 31 March 2024

2,934,446

4,067,738

190,118

-

7,192,302

Freehold land of £688,621 (2024 - £688,621) is free from depreciation.

Included within freehold land and buildings are properties rented to a wholly owned subsidiary of the group. The carrying amount of these properties are £2,672,933 at 31 March 2025 (2024 - £2,934,446).
 

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Company

Freehold land and buildings
 £

Leasehold land and buildings
£

Total
£

Cost

At 1 April 2024 and at 31 March 2025

3,443,107

4,078,001

7,521,108

Depreciation

At 1 April 2024

508,661

167,481

676,142

Charge for the year

55,090

55,827

110,917

Impairment

206,423

1,369,795

1,576,218

At 31 March 2025

770,174

1,593,103

2,363,277

Carrying amount

At 31 March 2025

2,672,933

2,484,898

5,157,831

At 31 March 2024

2,934,446

3,910,520

6,844,966

Freehold land of £688,621 (2024 - £688,621) and leasehold land of £1,286,665 (2024 - £1,286,665) is not depreciated.

Included within freehold land and buildings are properties rented to a wholly owned subsidiary of the group. The carrying amount of these properties are £2,672,933 at 31 March 2025 (2024 - £2,934,446)

 

13

Investments

Company

2025
£

2024
£

Investments in subsidiaries

250

250

Subsidiaries

£

Cost and carrying amount

At 1 April 2024 and at 31 March 2025

250

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2025

2024

Subsidiary undertakings

Deepdene Care Limited

Ordinary

100%

100%

 

England and Wales

     

The principal activity of Deepdene Care Limited is the provision of accommodation for adults with mental health disabilities.

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

 

14

Debtors

 

Group

Company

2025
 £

2024
 £

2025
 £

2024
 £

Trade debtors

308,117

474,472

-

-

Other debtors

10,529

24,150

-

5,874

Prepayments

129,742

119,834

-

-

 

448,388

618,456

-

5,874

 

15

Creditors

   

Group

Company

Note

2025
 £

2024
 £

2025
 £

2024
 £

Due within one year

 

Loans and borrowings

16

1,407,852

945,667

1,407,852

945,667

Trade creditors

 

151,484

125,495

-

1,711

Amounts due to group undertakings

 

-

-

5,201,682

4,700,562

Social security and other taxes

 

53,565

49,432

-

-

Outstanding defined contribution pension costs

 

38,750

25,206

-

-

Other creditors

 

769,605

742,723

-

-

Accrued expenses

 

189,931

201,288

-

-

Corporation tax liability

10

4,980

354,417

91,094

65,837

 

2,616,167

2,444,228

6,700,628

5,713,777

Due after one year

 

Loans and borrowings

16

-

1,179,490

-

1,179,490

 

16

Loans and borrowings

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Current loans and borrowings

Bank borrowings

793,252

258,947

793,252

258,947

Directors loan account

614,600

686,720

614,600

686,720

1,407,852

945,667

1,407,852

945,667

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Non-current loans and borrowings

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Bank borrowings

-

1,179,490

-

1,179,490

The bank loan is secured by a fixed and floating charge over all of the assets of the group. The loan is repayable in 59 monthly instalments of £29,808 until a final payment of the remaining sum is made in March 2026. The loan incurs interest at a variable rate of 2% above the Bank of England base rate.

The finance leases are secured over the assets to which they relate.

 

17

Pension and other schemes

Defined contribution pension scheme

The group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the group to the scheme and amounted to £121,174 (2024 - £118,687).

Contributions totalling £38,750 (2024 - £25,206) were payable to the scheme at the end of the year and are included in creditors.

 

18

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A shares of £0.01 each

22,500

225

22,500

225

Ordinary B shares of £0.01 each

1,250

13

1,250

13

Ordinary C shares of £0.01 each

1,250

13

1,250

13

25,000

250

25,000

250

Rights, preferences and restrictions

The different share classes rank pari passu in all respects save that the directors have authority to declare dividends on one or more class of share to the exclusion of the other class or classes of share and at different rates.

 

19

Obligations under leases and hire purchase contracts

Group

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

45,170

45,375

Later than one year and not later than five years

45,138

89,096

90,308

134,471

 

Stanthorpe Holdings Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

 

20

Dividends

2025
 £

2024
 £

Dividends paid

60,000

132,000

 

21

Related party transactions

Company

Summary of transactions with key management

Key management personnel are considered to be the directors of the company and key management personnel compensation is disclosed in note 8 to the financial statements.


Other related party transactions

During the year the company made the following related party transactions:

At 31 March 2025, the company owed shareholder directors S and C Vindalon £614,600 (2024 - £686,720). The loan is interest free with no fixed repayment terms.

 

22

Statement of changes in net funds

As at 1 April 2024
£

Cash flows
 £

As at 31 March 2025
£

Cash and cash equivalents

Cash at bank

2,860,902

(246,941)

2,613,961

Borrowings
Due within 1 year

Bank loans

(258,947)

(534,305)

(793,252)

Directors loan account

(686,720)

72,120

(614,600)

Due greater than 1 year

Bank loans

(1,179,490)

1,179,490

-

 

(2,125,157)

717,305

(1,407,852)

Total net funds

735,745

470,364

1,206,109

 

23

Ultimate controlling party

The company's ultimate controlling party is the director Dr C Vindalon.