Company Registration No. 05137004 (England and Wales)
COLNE VALLEY CONTRACTS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
Affinia (Halstead)
The Maltings
Rosemary Lane
Halstead
Essex
CO9 1HZ
COLNE VALLEY CONTRACTS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
COLNE VALLEY CONTRACTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
99,620
139,805
Current assets
Stocks
47,758
98,898
Debtors
6
227,385
475,066
Cash at bank and in hand
330,609
188,392
605,752
762,356
Creditors: amounts falling due within one year
7
(627,683)
(812,823)
Net current liabilities
(21,931)
(50,467)
Total assets less current liabilities
77,689
89,338
Creditors: amounts falling due after more than one year
8
(2,500)
(12,500)
Provisions for liabilities
(24,838)
(34,624)
Net assets
50,351
42,214
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
50,251
42,114
Total equity
50,351
42,214
COLNE VALLEY CONTRACTS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 18 December 2025
Mr M P Hume
Director
Company registration number 05137004 (England and Wales)
COLNE VALLEY CONTRACTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Colne Valley Contracts Limited is a private company limited by shares incorporated in England and Wales. The registered office is 60 Broton Drive, Halstead, Essex, England, CO9 1HB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5 year straight line
Plant and equipment
25% reducing balance
Computers
4 year straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

COLNE VALLEY CONTRACTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

COLNE VALLEY CONTRACTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
6
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
5,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
5,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
COLNE VALLEY CONTRACTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Tangible fixed assets
Leasehold improvements
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
45,195
62,192
7,477
174,756
289,620
Additions
-
0
4,589
300
-
0
4,889
Disposals
-
0
-
0
(1,894)
(14,141)
(16,035)
At 31 March 2025
45,195
66,781
5,883
160,615
278,474
Depreciation and impairment
At 1 April 2024
43,329
41,082
5,282
60,122
149,815
Depreciation charged in the year
1,600
6,045
981
26,063
34,689
Eliminated in respect of disposals
-
0
-
0
(1,894)
(3,756)
(5,650)
At 31 March 2025
44,929
47,127
4,369
82,429
178,854
Carrying amount
At 31 March 2025
266
19,654
1,514
78,186
99,620
At 31 March 2024
1,866
21,110
2,195
114,634
139,805
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
95,466
230,372
Amounts owed by group undertakings
-
0
46,094
Other debtors
131,919
198,600
227,385
475,066
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
41,117
85,757
Amounts owed to group undertakings
450,000
500,000
Taxation and social security
58,508
169,916
Other creditors
68,058
47,150
627,683
812,823
COLNE VALLEY CONTRACTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,500
12,500
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary 'A' of £1 each
45
45
45
45
Ordinary 'B' of £1 each
45
45
45
45
Ordinary 'C' of £1 each
5
5
5
5
Ordinary 'D' of £1 each
5
5
5
5
100
100
100
100
10
Directors' transactions

The following advances and credits to a director subsisted during the year:

Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Martin Hume
2.25
12,157
94,893
274
(91,066)
16,258
12,157
94,893
274
(91,066)
16,258

Interest has been charged at the standard HMRC rate. The balance is repayable on demand.

11
Parent company

The company is a wholly owned subsidiary of ALG Contracts Limited, a UK company registered at 60 Broton Drive, Halstead, CO0 1HB.

2025-03-312024-04-01falsefalsefalse18 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr M P Hume051370042024-04-012025-03-31051370042025-03-31051370042024-03-3105137004core:LeaseholdImprovements2025-03-3105137004core:PlantMachinery2025-03-3105137004core:ComputerEquipment2025-03-3105137004core:MotorVehicles2025-03-3105137004core:LeaseholdImprovements2024-03-3105137004core:PlantMachinery2024-03-3105137004core:ComputerEquipment2024-03-3105137004core:MotorVehicles2024-03-3105137004core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105137004core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105137004core:WithinOneYear2025-03-3105137004core:WithinOneYear2024-03-3105137004core:AfterOneYear2025-03-3105137004core:AfterOneYear2024-03-3105137004core:CurrentFinancialInstruments2025-03-3105137004core:CurrentFinancialInstruments2024-03-3105137004core:ShareCapital2025-03-3105137004core:ShareCapital2024-03-3105137004core:RetainedEarningsAccumulatedLosses2025-03-3105137004core:RetainedEarningsAccumulatedLosses2024-03-3105137004core:ShareCapitalOrdinaryShareClass12025-03-3105137004core:ShareCapitalOrdinaryShareClass12024-03-3105137004core:ShareCapitalOrdinaryShareClass22025-03-3105137004core:ShareCapitalOrdinaryShareClass22024-03-3105137004core:ShareCapitalOrdinaryShareClass32025-03-3105137004core:ShareCapitalOrdinaryShareClass32024-03-3105137004core:ShareCapitalOrdinaryShareClass42025-03-3105137004core:ShareCapitalOrdinaryShareClass42024-03-3105137004core:ShareCapitalOrdinaryShares2025-03-3105137004core:ShareCapitalOrdinaryShares2024-03-3105137004bus:Director12024-04-012025-03-3105137004core:Goodwill2024-04-012025-03-3105137004core:LeaseholdImprovements2024-04-012025-03-3105137004core:PlantMachinery2024-04-012025-03-3105137004core:ComputerEquipment2024-04-012025-03-3105137004core:MotorVehicles2024-04-012025-03-31051370042023-04-012024-03-3105137004core:NetGoodwill2024-03-3105137004core:NetGoodwill2025-03-3105137004core:NetGoodwill2024-03-3105137004core:LeaseholdImprovements2024-03-3105137004core:PlantMachinery2024-03-3105137004core:ComputerEquipment2024-03-3105137004core:MotorVehicles2024-03-31051370042024-03-3105137004core:Non-currentFinancialInstruments2025-03-3105137004core:Non-currentFinancialInstruments2024-03-3105137004bus:OrdinaryShareClass12024-04-012025-03-3105137004bus:OrdinaryShareClass22024-04-012025-03-3105137004bus:OrdinaryShareClass32024-04-012025-03-3105137004bus:OrdinaryShareClass42024-04-012025-03-3105137004bus:OrdinaryShareClass12025-03-3105137004bus:OrdinaryShareClass12024-03-3105137004bus:OrdinaryShareClass22025-03-3105137004bus:OrdinaryShareClass22024-03-3105137004bus:OrdinaryShareClass32025-03-3105137004bus:OrdinaryShareClass32024-03-3105137004bus:OrdinaryShareClass42025-03-3105137004bus:OrdinaryShareClass42024-03-3105137004bus:AllOrdinaryShares2025-03-3105137004bus:AllOrdinaryShares2024-03-3105137004bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105137004bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105137004bus:FRS1022024-04-012025-03-3105137004bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105137004bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP