Company registration number 05168121 (England and Wales)
EU PLANTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
EU PLANTS LIMITED
COMPANY INFORMATION
Director
Mr S S Slavchev
Secretary
Mr S S Slavchev
Company number
05168121
Registered office
Manor Farm
Longwater Road
FINCHAMPSTEAD
Berkshire
RG40 3TS
Auditor
Old Mill Audit Limited
Leeward House
Fitzroy Road
Exeter Business Park
EXETER
Devon
EX1 3LJ
EU PLANTS LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 26
EU PLANTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Review of the business

EU Plants Limited had a positive year and the company has made a profit before tax of £1,232,348 (2023: £962,479). Turnover has increased by £1,075,883 (18.28%) compared to the previous year however gross margin decreased to 23.74% (2023: 24.46%). Shareholders funds of £6,033,671 (2023: 5,167,432) have been retained at the year end.

Principal risks and uncertainties

The principal business risks faced by the company are market competition and customer payments.

 

The Company manages these risks by continuous improvement in staff training and investment in technology to drive greater efficiency within the business. Customer payments are managed by closely monitoring payment terms and by working closely with customers to manage any potential payment issues.

Development and performance

The director is determined to continue with the progress made in recent years; cost controls and significant investment during the year will assist to improve efficiencies and ensure a continuation of the company’s profitability.

 

The company's customer base and supply chain is largely UK based so whilst the company is prepared for increased administrative procedures, the impact of Brexit on day to day trading should be minimal.

 

The company continues to undertake research and development in order to improve the ultimate product received by our customers.

Key performance indicators

The director monitors the performance of the company by preparing annual budgets in advance and using a number of financial key performance indicators, including:

 

- Company profit

- Number of plants requested/dispatched

By order of the board

Mr S S Slavchev
Secretary
20 December 2025
EU PLANTS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of plant propagation.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £30,000. The directors do not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr S S Slavchev
Future developments

The company has chosen in accordance with Companies Act 2006, s. 414C(11} to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments of the business, and research and development.

Auditor

Old Mill Audit Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

By order of the board
Mr S S Slavchev
Secretary
20 December 2025
EU PLANTS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

EU PLANTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EU PLANTS LIMITED
- 4 -
Opinion

We have audited the financial statements of EU Plants Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

EU PLANTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EU PLANTS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing further to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatement misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. We reviewed the UK Plant Passport status of the company and identified no critical or major non-conformities with the regulation during its latest inspection.

We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

 

 

EU PLANTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EU PLANTS LIMITED (CONTINUED)
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Philip Mills MSc BA ACA (Senior Statutory Auditor)
For and on behalf of Old Mill Audit Limited, Statutory Auditor
Leeward House
Fitzroy Road
Exeter Business Park
EXETER
Devon
EX1 3LJ
23 December 2025
EU PLANTS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
6,963,013
5,887,130
Cost of sales
(5,309,918)
(4,447,425)
Gross profit
1,653,095
1,439,705
Administrative expenses
(732,961)
(774,834)
Other operating income
330,144
351,411
Operating profit
4
1,250,278
1,016,282
Interest receivable and similar income
7
-
0
20,538
Interest payable and similar expenses
8
(17,930)
(74,341)
Profit before taxation
1,232,348
962,479
Tax on profit
9
(336,109)
(242,677)
Profit for the financial year
896,239
719,802

The profit and loss account has been prepared on the basis that all operations are continuing operations.

EU PLANTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
896,239
719,802
Other comprehensive income
-
-
Total comprehensive income for the year
896,239
719,802
EU PLANTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
6,848,325
6,651,841
Investments
12
980
980
6,849,305
6,652,821
Current assets
Stocks
13
1,592,108
1,378,372
Debtors
14
1,073,658
1,228,892
Cash at bank and in hand
1,587,743
1,086,852
4,253,509
3,694,116
Creditors: amounts falling due within one year
15
(3,950,350)
(3,900,276)
Net current assets/(liabilities)
303,159
(206,160)
Total assets less current liabilities
7,152,464
6,446,661
Creditors: amounts falling due after more than one year
16
-
0
(203,957)
Provisions for liabilities
Deferred tax liability
19
1,118,793
1,075,272
(1,118,793)
(1,075,272)
Net assets
6,033,671
5,167,432
Capital and reserves
Called up share capital
21
2
2
Revaluation reserve
1,766,131
1,766,131
Profit and loss reserves
4,267,538
3,401,299
Total equity
6,033,671
5,167,432

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 20 December 2025
Mr S S Slavchev
Director
Company registration number 05168121 (England and Wales)
EU PLANTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
2
1,766,131
2,763,497
4,529,630
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
719,802
719,802
Dividends
10
-
-
(82,000)
(82,000)
Balance at 31 December 2023
2
1,766,131
3,401,299
5,167,432
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
896,239
896,239
Dividends
10
-
-
(30,000)
(30,000)
Balance at 31 December 2024
2
1,766,131
4,267,538
6,033,671
EU PLANTS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
1,513,364
2,400,151
Interest paid
(17,930)
(74,341)
Income taxes paid
(280)
(14,763)
Net cash inflow from operating activities
1,495,154
2,311,047
Investing activities
Purchase of tangible fixed assets
(612,241)
(611,099)
Proceeds from disposal of tangible fixed assets
29,876
3,650
Interest received
-
0
527
Dividends received
-
0
20,011
Net cash used in investing activities
(582,365)
(586,911)
Financing activities
Repayment of bank loans
(378,729)
(961,411)
Payment of finance leases obligations
(3,169)
(18,604)
Dividends paid
(30,000)
-
0
Net cash used in financing activities
(411,898)
(980,015)
Net increase in cash and cash equivalents
500,891
744,121
Cash and cash equivalents at beginning of year
1,086,852
342,731
Cash and cash equivalents at end of year
1,587,743
1,086,852
EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

EU Plants Limited is a private company limited by shares incorporated in England and Wales. The registered office is Manor Farm, Longwater Road, FINCHAMPSTEAD, Berkshire, RG40 3TS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

1.2
Going concern

Ttruehe directors have reviewed likely future developments and remain of the opinion that there is no reason to believe that the company will have to cease trading as a result of inadequate financial resources, or any other foreseeable event, within a period of at least 12 months from the date of the approval of these accounts.​

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
20/50 years straight line
Plant and machinery
10/20% reducing balance / 20 year straight line
Office equipment
25% reducing balance
Motor vehicles
25% reducing balance
Freehold plant and machinery
20 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.6
Fixed asset investments

Fixed asset investments other than loans are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 17 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Esitmated useful life of fixed assets

In determining the estimated useful life the company considers the expected usage (capacity or physical output) of the asset, expected physical wear and tear of the asset and expected technical advancements in the industry that could lead to obsolescence of the asset. Each year the company reviews the above to establish if there is any change in expected useful life of tangible assets.

Stock

Stock Valuation

Stock value is estimated based on a percentage of the expected selling price. At 31 December 2024, the stock value totalled £1,592,108 (2023 - £1,378,372).

Valuation of freehold land

The company adopts a policy of revaluation for Freehold land and buildings. In determining the value an Independent valuation took place in 2019 which conformed to International Valuation Standards and was based on recent market transactions. The valuation of the properties as at 31 December 2019 was £900,000 for Church Farm and £3,885,000 for Manor Farm. The director doesn't believe that the valuation at 31 December 2024 has changed.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sale of goods
6,963,013
5,887,130
2024
2023
£
£
Turnover analysed by geographical market
UK
4,168,399
4,206,149
Europe
2,794,614
1,680,981
6,963,013
5,887,130
2024
2023
£
£
Other revenue
Interest income
-
527
Dividends received
-
20,011
Rent receivable
330,144
387,120
EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(9,088)
19,070
Research and development costs
36,690
27,484
Fees payable to the company's auditor for the audit of the company's financial statements
18,200
17,500
Depreciation of tangible fixed assets
391,291
384,066
Profit on disposal of tangible fixed assets
(5,410)
-
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Employees
97
111

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,343,561
2,244,362
Social security costs
177,947
187,959
Pension costs
45,843
41,993
2,567,351
2,474,314

 

6
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
13,990
15,384
EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
-
0
527
Other income from investments
Dividends received
-
0
20,011
Total income
-
0
20,538
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
17,907
73,592
Other finance costs
Interest on finance leases and hire purchase contracts
15
520
Other interest
8
229
17,930
74,341
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
292,588
159,580
Deferred tax
Origination and reversal of timing differences
43,521
83,097
Total tax charge
336,109
242,677
EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,232,348
962,479
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
308,087
226,375
Tax effect of expenses that are not deductible in determining taxable profit
10,863
-
0
Depreciation on assets not qualifying for tax allowances
17,159
16,086
Dividend income
-
0
(4,707)
Current year rate difference
-
0
4,923
Taxation charge for the year
336,109
242,677
10
Dividends
2024
2023
£
£
Interim paid
30,000
82,000
11
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Office equipment
Motor vehicles
Freehold plant and machinery
Total
£
£
£
£
£
£
Cost or valuation
At 1 January 2024
3,286,724
2,204,590
33,389
293,306
3,554,942
9,372,951
Additions
9,337
437,786
6,448
147,520
11,150
612,241
Disposals
-
0
(12,550)
-
0
(47,068)
-
0
(59,618)
At 31 December 2024
3,296,061
2,629,826
39,837
393,758
3,566,092
9,925,574
Depreciation and impairment
At 1 January 2024
143,000
1,350,547
14,684
177,227
1,035,652
2,721,110
Depreciation charged in the year
27,808
158,890
4,825
49,563
150,205
391,291
Eliminated in respect of disposals
-
0
(175)
-
0
(34,977)
-
0
(35,152)
At 31 December 2024
170,808
1,509,262
19,509
191,813
1,185,857
3,077,249
EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Office equipment
Motor vehicles
Freehold plant and machinery
Total
£
£
£
£
£
£
(Continued)
- 21 -
Carrying amount
At 31 December 2024
3,125,253
1,120,564
20,328
201,945
2,380,235
6,848,325
At 31 December 2023
3,143,724
854,043
18,705
116,079
2,519,290
6,651,841

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

2024
2023
£
£
Motor vehicles
-
0
23,037

Land and buildings and land and buildings plant and machinery with a carrying amount of £4,785,000 were revalued at 31/12/2019 by Carter Jonas, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

 

The new land purchased has been revalued to market value as discussed with the directors, based on recent market transactions on arm's length terms for similar properties.

Land and buildings and land and buildings plant and machinery are carried at valuation. If they were measured using the cost model, the carrying amounts would have been approximately £3,983,876 (2023 - £3,380,320), being cost £4,821,184 (2023 - £4,119,638) and depreciation £837,308 (2023 - £739,318).

12
Fixed asset investments
2024
2023
£
£
Unlisted investments
980
980
13
Stocks
2024
2023
£
£
Raw materials and consumables
1,592,108
1,378,372
EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
55,257
314,371
Other debtors
777,662
914,521
Prepayments and accrued income
240,739
-
0
1,073,658
1,228,892
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
17
-
0
174,772
Obligations under finance leases
18
-
0
3,169
Trade creditors
813,829
1,043,772
Corporation tax
452,168
159,860
Other taxation and social security
22,320
28,745
Other creditors
948,270
765,639
Accruals and deferred income
1,713,763
1,724,319
3,950,350
3,900,276

The hire purchase liabilities of £Nil (2023 - £3,169) are secured on the assets to which they relate. The bank loans of £Nil (2023 - £174,772) are secured on the land and property.

 

The bank loan liabilities included here are the portions due within 1 year of larger liabilities, for which the remainder of the balance is disclosed in note 16 of the accounts.

16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
17
-
0
203,957

The bank loans of £Nil (2023 - £203,957) are secured on the land and property.

EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
17
Loans and overdrafts
2024
2023
£
£
Bank loans
-
0
378,729
Payable within one year
-
0
174,772
Payable after one year
-
0
203,957

The long-term loans are secured by fixed charges over the land and property of the company.

 

The HP liabilities are secured on the assets to which they relate.

 

18
Finance lease obligations
2024
2023
Amounts due:
£
£
Within one year
-
0
3,169
After more than one year
-
0
-
0
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
-
0
3,169

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 2 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
677,704
634,371
Revaluations
441,533
441,533
Other
(444)
(632)
1,118,793
1,075,272
EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19
Deferred taxation
(Continued)
- 24 -
2024
Movements in the year:
£
Liability at 1 January 2024
1,075,272
Charge to profit or loss
43,521
Liability at 31 December 2024
1,118,793
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
45,843
41,993

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
22
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Other related parties
109,993
88,910
486,716
439,722

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Key management personnel
541,726
508,424
EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
22
Related party transactions
(Continued)
- 25 -

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Other related parties
641,603
678,850
23
Directors' transactions

Ordinary share dividends totalling £30,000 (2023 - £82,800) were paid in the year in respect of shares held by the company's directors.

24
Ultimate controlling party

The ultimate controlling party is the director of the board who own 100% of the share capital.

25
Cash generated from operations
2024
2023
£
£
Profit after taxation
896,239
719,802
Adjustments for:
Taxation charged
336,109
242,677
Finance costs
17,930
74,341
Investment income
-
0
(20,538)
Gain on disposal of tangible fixed assets
(5,410)
-
Depreciation and impairment of tangible fixed assets
391,291
384,066
Movements in working capital:
Increase in stocks
(213,736)
(175,427)
Decrease in debtors
155,234
344,296
(Decrease)/increase in creditors
(64,293)
830,934
Cash generated from operations
1,513,364
2,400,151
EU PLANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
26
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,086,852
500,891
1,587,743
Borrowings excluding overdrafts
(378,729)
378,729
-
Lease liabilities
(3,169)
3,169
-
704,954
882,789
1,587,743
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr S S SlavchevMr S S Slavchev051681212024-01-012024-12-3105168121bus:CompanySecretaryDirector12024-01-012024-12-3105168121bus:Director12024-01-012024-12-3105168121bus:CompanySecretary12024-01-012024-12-3105168121bus:RegisteredOffice2024-01-012024-12-31051681212024-12-31051681212023-01-012023-12-3105168121core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105168121core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31051681212023-12-3105168121core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3105168121core:PlantMachinery2024-12-3105168121core:FurnitureFittings2024-12-3105168121core:MotorVehicles2024-12-3105168121core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3105168121core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3105168121core:PlantMachinery2023-12-3105168121core:FurnitureFittings2023-12-3105168121core:MotorVehicles2023-12-3105168121core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3105168121core:CurrentFinancialInstruments2024-12-3105168121core:CurrentFinancialInstruments2023-12-3105168121core:Non-currentFinancialInstruments2024-12-3105168121core:Non-currentFinancialInstruments2023-12-3105168121core:ShareCapital2024-12-3105168121core:ShareCapital2023-12-3105168121core:RevaluationReserve2024-12-3105168121core:RevaluationReserve2023-12-3105168121core:RetainedEarningsAccumulatedLosses2024-12-3105168121core:RetainedEarningsAccumulatedLosses2023-12-3105168121core:ShareCapital2022-12-3105168121core:RevaluationReserve2022-12-3105168121core:RetainedEarningsAccumulatedLosses2022-12-3105168121core:ShareCapitalOrdinaryShareClass12024-12-3105168121core:ShareCapitalOrdinaryShareClass12023-12-310516812112024-01-012024-12-310516812112023-01-012023-12-31051681212023-12-31051681212022-12-3105168121core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3105168121core:PlantMachinery2024-01-012024-12-3105168121core:FurnitureFittings2024-01-012024-12-3105168121core:MotorVehicles2024-01-012024-12-3105168121core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3105168121core:UKTax2024-01-012024-12-3105168121core:UKTax2023-01-012023-12-310516812122024-01-012024-12-310516812122023-01-012023-12-3105168121core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3105168121core:PlantMachinery2023-12-3105168121core:FurnitureFittings2023-12-3105168121core:MotorVehicles2023-12-3105168121core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3105168121core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-3105168121core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-12-3105168121core:WithinOneYear2024-12-3105168121core:WithinOneYear2023-12-3105168121bus:OrdinaryShareClass12024-01-012024-12-3105168121bus:OrdinaryShareClass12024-12-3105168121bus:OrdinaryShareClass12023-12-3105168121core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-01-012024-12-3105168121core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-01-012023-12-3105168121bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105168121bus:FRS1022024-01-012024-12-3105168121bus:Audited2024-01-012024-12-3105168121bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP