Seven Stones Limited
Unaudited Financial Statements
For the year ended 31 March 2025
Pages for Filing with Registrar
Company Registration No. 05182264 (England and Wales)
Seven Stones Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Seven Stones Limited
Balance Sheet
As at 31 March 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
33,173
43,973
Current assets
Debtors
4
828,137
627,521
Cash at bank and in hand
295,575
235,941
1,123,712
863,462
Creditors: amounts falling due within one year
5
(771,185)
(567,352)
Net current assets
352,527
296,110
Total assets less current liabilities
385,700
340,083
Creditors: amounts falling due after more than one year
6
(31,250)
Net assets
385,700
308,833
Capital and reserves
Called up share capital
8
450
450
Share premium account
248,751
248,751
Capital redemption reserve
50
50
Profit and loss reserves
136,449
59,582
Total equity
385,700
308,833
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Seven Stones Limited
Balance Sheet (Continued)
As at 31 March 2025
Page 2
The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
A Perryman
Director
Company Registration No. 05182264
Seven Stones Limited
Notes to the Financial Statements
For the year ended 31 March 2025
Page 3
1
Accounting policies
Company information
Seven Stones Limited is a private company limited by shares incorporated in England and Wales. The registered office is Olympic House, 317-321 Latimer Road, London, W10 6RA.
1.1
Accounting convention
These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
These financial statements are prepared on the going concern basis.true The directors expect the company to have sufficient funds to settle all of its liabilities as they fall due for at least 12 months from signing the accounts.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and building
Straight line over the remaining life of the lease
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Seven Stones Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 4
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company only has basic financial instruments measured at amortised costs, with no financial instruments classified as other, or basic financial instruments measured at fair value.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.9
Taxation
The tax expense represents the sum of the tax currently payable.
Seven Stones Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 5
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
17
21
Seven Stones Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 6
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
260,467
215,123
475,590
Depreciation and impairment
At 1 April 2024
251,359
180,258
431,617
Depreciation charged in the year
2,277
8,523
10,800
At 31 March 2025
253,636
188,781
442,417
Carrying amount
At 31 March 2025
6,831
26,342
33,173
At 31 March 2024
9,108
34,865
43,973
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
356,243
312,888
Corporation tax recoverable
13,726
Other debtors
2,589
8,510
Prepayments and accrued income
469,305
292,397
828,137
627,521
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
31,250
62,500
Trade creditors
156,760
93,958
Corporation tax
52,096
Other taxation and social security
26,119
28,194
Other creditors
14,678
61,552
Accruals and deferred income
490,282
321,148
771,185
567,352
Amounts included in bank loans of £31,250 (2024 - £62,500) are secured by way of a debenture over the assets of the company.
Seven Stones Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 7
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
31,250
Amounts included in bank loans of £Nil (2024 - £31,250) are secured by way of a debenture over the assets of the company.
7
Share-based payment transactions
Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 April 2024
590
858
23.48
20.56
Exercised
2.92
Outstanding at 31 March 2025
590
590
23.48
Exercisable at 31 March 2025
Certain employees hold options to subscribe for shares in the company at the price of £23.48. If options remain unexercised after a period of 3-5 years from the date of the grant, the options expire. There were 858 share options issued in 2023 with an average weighted value of £20.56.
The options outstanding at 31 March 2025 had an exercise price of 23.48, and a remaining contractual life of 3-5 years.
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of 10p each
2,250
2,250
225
225
Ordinary B of 10p each
2,250
2,250
225
225
4,500
4,500
450
450
Seven Stones Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 8
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
30,154
10
Related party transactions
Included in Other creditors at year end is £59,861 (2024: £35,880) owed to A. L. Perryman, the director of the company.
11
Ultimate controlling party
The ultimate controlling party is the director, A Perryman.