Company registration number 05286787 (England and Wales)
BLACKBELT SMARTPHONE DEFENCE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BLACKBELT SMARTPHONE DEFENCE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
BLACKBELT SMARTPHONE DEFENCE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
4,531
5,826
Tangible assets
4
16,659
6,870
Investments
5
5,001
5,001
26,191
17,697
Current assets
Debtors
6
918,617
1,106,916
Cash at bank and in hand
366,516
487,742
1,285,133
1,594,658
Creditors: amounts falling due within one year
7
(112,757)
(305,190)
Net current assets
1,172,376
1,289,468
Total assets less current liabilities
1,198,567
1,307,165
Creditors: amounts falling due after more than one year
8
(1,402,676)
(1,574,622)
Net liabilities
(204,109)
(267,457)
Capital and reserves
Called up share capital
9
139,500
139,500
Share premium account
446,900
446,900
Profit and loss reserves
(790,509)
(853,857)
Total equity
(204,109)
(267,457)
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
BLACKBELT SMARTPHONE DEFENCE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr G Middlebrook
Director
Company registration number 05286787 (England and Wales)
BLACKBELT SMARTPHONE DEFENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Blackbelt Smartphone Defence Limited is a private company limited by shares incorporated in England and Wales. The registered office is Helm Bank, Natland, Kendal, LA9 7PS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Despite the company having negative reserves at the year end, the directors are able to provide sufficient financial support to the company to meet the future requirements of the business. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts & settlement discounts.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
BLACKBELT SMARTPHONE DEFENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Domain name
5 years straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
20% straight line
Computer equipment
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
BLACKBELT SMARTPHONE DEFENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
BLACKBELT SMARTPHONE DEFENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
11
11
3
Intangible fixed assets
Domain name
£
Cost
At 1 April 2024 and 31 March 2025
6,473
Amortisation and impairment
At 1 April 2024
647
Amortisation charged for the year
1,295
At 31 March 2025
1,942
Carrying amount
At 31 March 2025
4,531
At 31 March 2024
5,826
BLACKBELT SMARTPHONE DEFENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
92,836
Additions
13,927
At 31 March 2025
106,763
Depreciation and impairment
At 1 April 2024
85,966
Depreciation charged in the year
4,138
At 31 March 2025
90,104
Carrying amount
At 31 March 2025
16,659
At 31 March 2024
6,870
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
5,001
5,001
BLACKBELT SMARTPHONE DEFENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
436,323
558,192
Other debtors
122,813
158,996
559,136
717,188
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
12,181
12,181
Deferred tax asset
347,300
377,547
359,481
389,728
Total debtors
918,617
1,106,916
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
75,082
57,999
Taxation and social security
23,228
36,528
Other creditors
14,447
210,663
112,757
305,190
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
1,402,676
1,574,622
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' Ordinary shares of £1 each
134,000
134,000
134,000
134,000
'B' Ordinary shares of £1 each
1,000
1,000
1,000
1,000
'C' Ordinary shares of £1 each
4,500
4,500
4,500
4,500
139,500
139,500
139,500
139,500
BLACKBELT SMARTPHONE DEFENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
10
Related party transactions
2025
2024
Amounts due to related parties
£
£
Directors
1,402,676
1,574,622
Other information
Blackbelt Smartphone Security Private Limited is a wholly owned subsidiary of the company and in accordance with paragraph 33.1A of FRS102 the company is therefore not required to disclose transactions with this company.
2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr G MiddlebrookMr J J WalkerMrs L A MiddlebrookMr H Garchay052867872024-04-012025-03-31052867872025-03-31052867872024-03-3105286787core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3105286787core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3105286787core:OtherPropertyPlantEquipment2025-03-3105286787core:OtherPropertyPlantEquipment2024-03-3105286787core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105286787core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105286787core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105286787core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105286787core:CurrentFinancialInstruments2025-03-3105286787core:CurrentFinancialInstruments2024-03-3105286787core:ShareCapital2025-03-3105286787core:ShareCapital2024-03-3105286787core:SharePremium2025-03-3105286787core:SharePremium2024-03-3105286787core:RetainedEarningsAccumulatedLosses2025-03-3105286787core:RetainedEarningsAccumulatedLosses2024-03-3105286787core:ShareCapitalOrdinaryShareClass12025-03-3105286787core:ShareCapitalOrdinaryShareClass12024-03-3105286787core:ShareCapitalOrdinaryShareClass22025-03-3105286787core:ShareCapitalOrdinaryShareClass22024-03-3105286787core:ShareCapitalOrdinaryShareClass32025-03-3105286787core:ShareCapitalOrdinaryShareClass32024-03-3105286787core:ShareCapitalOrdinaryShares2025-03-3105286787core:ShareCapitalOrdinaryShares2024-03-3105286787bus:Director12024-04-012025-03-3105286787core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105286787core:FurnitureFittings2024-04-012025-03-3105286787core:ComputerEquipment2024-04-012025-03-31052867872023-04-012024-03-3105286787core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3105286787core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105286787core:OtherPropertyPlantEquipment2024-03-3105286787core:OtherPropertyPlantEquipment2024-04-012025-03-3105286787core:AfterOneYear2025-03-3105286787core:AfterOneYear2024-03-3105286787core:Non-currentFinancialInstruments2025-03-3105286787core:Non-currentFinancialInstruments2024-03-3105286787bus:OrdinaryShareClass12024-04-012025-03-3105286787bus:OrdinaryShareClass22024-04-012025-03-3105286787bus:OrdinaryShareClass32024-04-012025-03-3105286787bus:OrdinaryShareClass12025-03-3105286787bus:OrdinaryShareClass12024-03-3105286787bus:OrdinaryShareClass22025-03-3105286787bus:OrdinaryShareClass22024-03-3105286787bus:OrdinaryShareClass32025-03-3105286787bus:OrdinaryShareClass32024-03-3105286787bus:AllOrdinaryShares2025-03-3105286787bus:AllOrdinaryShares2024-03-3105286787bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105286787bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105286787bus:FRS1022024-04-012025-03-3105286787bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105286787bus:Director22024-04-012025-03-3105286787bus:Director32024-04-012025-03-3105286787bus:Director42024-04-012025-03-3105286787bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP