Company registration number 05293377 (England and Wales)
MILLENNIUM SUPPORT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
MILLENNIUM SUPPORT LIMITED
COMPANY INFORMATION
Directors
Mr G Clough
Mrs M A Clough
Mr S Clough
Company number
05293377
Registered office
Wright Suite
First Floor
The Brewhouse
Nostel Business Estate
Wakefield
WF4 1AB
Auditor
Haigh Accountants Limited
Grange Cottage
Fulham Lane
Womersley
Doncaster
DN6 9BW
Business address
Wright Suite
First Floor
The Brewhouse
Nostel Business Estate
Wakefield
WF4 1AB
Bankers
Virgin Money
Symington House
7-8 North Avenue
Clydebank
G81 2NT
MILLENNIUM SUPPORT LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Notes to the financial statements
10 - 22
MILLENNIUM SUPPORT LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Review of the business
We continue to focus on our primary service of providing support for people with learning disabilities and especially those with complex support needs. We have, and continue to, innovate the services we provide to give the people we support the best opportunity of a fulfilling life. Our continued investment in people, innovation and infrastructure helps ensure the highest possible levels of care and support in line with the evolving nature of the sector. The key to this is everybody in the organisation striving towards our vision and living our values.
Our vision is to fulfil lives.
We empower individuals with learning disabilities, autism and trauma to live meaningful lives, providing support every step of the way. Whether it’s building connections, gaining new skills or finding a safe home, we go beyond support to make sure everyone thrives. We exist to fulfil lives.
Our Core Values.
We believe our 5 core values will help us achieve our vision:
Principal risks and uncertainties
The business is largely dependent upon Clinical Commissioning Groups (CCGs) and Councils. These operations approach funding in different ways which means we have to be adaptable in our approach. Clearly these organisations have budget restraints put on them and so political issues can impact the business and our ability to provide the right level or support required. We have good relations, and work very closely with the commissioners which helps prioritise the right decisions. Increases in Employers National Insurance, and the reduction in the threshold, will have a material impact on the business going forward given the very high ratio or our people costs to care charges. This impact will need negating by increases in what commissioners can pay and these negotiations are ongoing.
Furthermore, the company has to be mindful of other external risks and uncertainties including, but not limited to:
future local and central governmental legislation for the sector specifically and employment costs generally
ability to maintain and enhance the value of the company's brand
credit risks, including the ability to manage working capital and collect outstanding customer receivables
reliance on information technology systems to maximise our resources
Risk management
Price Risk
The company constantly reviews both its own and supplier prices and national minimum/living wage requirements. The company maintains its own human resources department and uses a range of suppliers for each area of provision to ensure that market prices for purchases are achieved.
Credit Risk
The company mainly trades with long standing customers, the nature of these relationships assist management in controlling its credit risk in addition to the normal credit management processes.
MILLENNIUM SUPPORT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Liquidity Risk
The company finances its operations through retained earnings from previous years. Cash assets are invested safely to ensure the funding to meet expenditure commitments is available. Management control and monitor the company's cash flow on a regular basis, including forecasting future cash flows.
Currency Risk
The company is not exposed to foreign currency exchange rate risks.
Development and performance - highlights of the year
Commissioner relationships have continued to develop in areas such as York, West Midlands and Hull; added to our core areas in West Yorkshire, this is where we will be continuing to grow the business model based on our strong brand and reputation.
Future Developments
Key performance indicators
The Directors consider the Key Performance Indicators for the company to be turnover, gross profit percentage and profit before tax. This year's results for the company show turnover of £21.3m (2024: £18.9m), a gross profit percentage of 18.3% (2024: 19.9%) and profit before tax of £0.4m (2024: £1.2m).
The balance sheet is healthy with cash at bank of £1.6m (2024: £2.2m), net current assets of £1.7m (2024: £1.4m) and net assets of £2.1m (2024: £1.8m).
Other performance indicators
The company has taken advantage of the exemption available to medium-sized companies not to disclose 'non-financial' key performance indicators.
Other information and explanations
The company would like to put on record our immense admiration and gratitude for everyone that works across all elements of the business. The dedication they show on a daily business ensures we run a service which we can all be rightly proud. On behalf of the Board, Senior Leadership Team and, most importantly the people we support, a huge thank you to each and every one of them.
Mr S Clough
Director
23 December 2025
MILLENNIUM SUPPORT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company was that of the operation of residential homes for adults with learning difficulties and challenging behaviour.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr G Clough
Mrs M A Clough
Mr S Clough
Qualifying third party indemnity provisions
The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.
Disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Employee involvement
The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.
Post reporting date events
A dividend of £1.2m was declared after the year end.
Auditor
The auditor, Haigh Accountants Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
MILLENNIUM SUPPORT LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr S Clough
Director
23 December 2025
MILLENNIUM SUPPORT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF MILLENNIUM SUPPORT LIMITED
- 5 -
Opinion
We have audited the financial statements of Millennium Support Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
MILLENNIUM SUPPORT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF MILLENNIUM SUPPORT LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities including fraud.
The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations or through collusion.
By focusing on material amounts and disclosures and using a risk-based approach, we have a reasonable chance of detecting material misstatements due to irregularities including fraud. However, due to the sampling method of testing, as allowed by auditing standards, we cannot guarantee that, if such irregularities, including fraud are present within the company's financial system, our audit will detect all of them.
Robust internal controls operated by the company can increase the detection of such irregularities, but this is not always present in small to medium sized companies that are often owner managed.
MILLENNIUM SUPPORT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF MILLENNIUM SUPPORT LIMITED (CONTINUED)
- 7 -
Our approach was as follows:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant are those that relate to compliance with the Care Quality Commission, the reporting framework (FRS 102 and the Companies Act 2006) and the relevant tax compliance regulations in the UK. We communicated the identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
Audit procedures performed by the engagement team to detect irregularities, including fraud from instances of non-compliance with laws and regulations included:
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations. As one of the three directors is involved in the day-to-day running of the business, he could exert close oversite of the management team and finance department.
However, the primary responsibility for the prevention and detection of fraud still rests with both those charged with governance of the entity and the management team.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Mrs W M Haigh (Senior Statutory Auditor)
For and on behalf of Haigh Accountants Limited, Statutory Auditor
Chartered Certified Accountants
Grange Cottage
Fulham Lane
Womersley
Doncaster
DN6 9BW
23 December 2025
MILLENNIUM SUPPORT LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
21,262,359
18,860,629
Cost of sales
(17,375,214)
(15,113,455)
Gross profit
3,887,145
3,747,174
Administrative expenses
(3,550,961)
(2,585,207)
Other operating income
2
136
Operating profit
4
336,186
1,162,103
Interest receivable and similar income
7
77,413
47,616
Interest payable and similar expenses
8
(11,094)
Profit before taxation
413,599
1,198,625
Tax on profit
9
(141,639)
(401,389)
Profit for the financial year
271,960
797,236
Retained earnings brought forward
1,806,184
1,008,948
Retained earnings carried forward
2,078,144
1,806,184
The profit and loss account has been prepared on the basis that all operations are continuing operations.
MILLENNIUM SUPPORT LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
378,353
407,755
Current assets
Debtors
12
3,442,976
2,257,823
Cash at bank and in hand
1,609,902
2,183,941
5,052,878
4,441,764
Creditors: amounts falling due within one year
13
(3,322,110)
(2,993,534)
Net current assets
1,730,768
1,448,230
Total assets less current liabilities
2,109,121
1,855,985
Provisions for liabilities
Deferred tax liability
14
30,877
49,701
(30,877)
(49,701)
Net assets
2,078,244
1,806,284
Capital and reserves
Called up share capital
16
100
100
Profit and loss reserves
2,078,144
1,806,184
Total equity
2,078,244
1,806,284
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr S Clough
Director
Company registration number 05293377 (England and Wales)
MILLENNIUM SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
1
Accounting policies
Company information
Millennium Support Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wright Suite, First Floor, The Brewhouse, Nostel Business Estate, Wakefield, WF4 1AB.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of WNF Group Limited. These consolidated financial statements are available from its registered office, Wright Suite, First Floor, The Brewhouse, Nostell Business Estate, Wakefield, WF4 1AB.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover represents amounts receivable for services net of trade discounts. Turnover in respect of service contracts is recognised when the company obtains the right to receive consideration for the services rendered to its customers. Sales are often invoiced in advance, therefore income is deferred where appropriate.
1.4
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 5 years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
MILLENNIUM SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% straight line
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
33% reducing balance
Motor vehicles
25% reducing balance
Other assets
6.67% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Items under £500 are to be expensed unless they are part of a larger, related expenditure of over £500 which will last more than one year. If the item replaces an existing asset that is not separately identifiable on the fixed asset register then unless it is a significant improvement on the item that it has replaced, the cost is expensed.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less and bank current account, positive balances.
MILLENNIUM SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
MILLENNIUM SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
MILLENNIUM SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
MILLENNIUM SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Leases
Management exercises judgement in determining the classification of leases as finance leases or operating leases at inception of the lease. Where the lease term constitutes substantially all of the economic life of the asset, or where the present value of the minimum lease payments amounts to substantially all of the fair value of the asset, the lease is classified as a finance lease. All other leases are classified as operating leases.
Contingent liabilities
Contingent liabilities are possible obligations whose existence will be conferred only on the occurrence or non-occurrence of uncertain future events outside the company’s control, or present obligations that are not recognised because it is not probable that a settlement will be required or the value of such payment cannot be reliably estimated. The company does not recognise contingent liabilities but, when necessary, discloses them in the notes to the financial statements.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Impairment of assets
Where there are indications of impairment, management performs an impairment test. For trade debtors this may simply be a review of the age profile of the debtors against the relevant payment terms and consideration of the debtors’ payment history. Any other relevant factors, of which management are aware, will also be considered, together with comparison of historical impairment provisions against actual outcomes.
Tangible fixed assets and depreciation
In order to implement the company’s accounting policy in respect of tangible fixed assets, management has to estimate the useful life of each category of such assets, determine which category individual assets belong, estimate the possibility and amount of residual values and allocate the cost of some assets between their major components, when such components have different useful lives. Management relies on industry knowledge, local facts, commonly used accounting practices, prior experience, specialist/professional advice (both current and historic) and any other relevant information which they are aware of, in order to make these estimates.
MILLENNIUM SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Care services
21,176,661
18,778,898
Management fees
85,000
81,138
Miscellaneous income
698
593
21,262,359
18,860,629
2025
2024
£
£
Other revenue
Interest income
77,413
47,616
Grants received
-
(6,669)
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
-
6,669
Fees payable to the company's auditor for the audit of the company's financial statements
10,000
9,250
Depreciation of owned tangible fixed assets
112,413
96,069
Loss/(profit) on disposal of tangible fixed assets
21,316
(5,082)
Operating lease charges
375,103
356,388
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Care services/support
530
476
Administration
16
15
Maintenance
7
4
Total
553
495
MILLENNIUM SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Employees
(Continued)
- 17 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
14,917,207
12,091,886
Social security costs
1,393,936
1,040,008
Pension costs
311,099
251,168
16,622,242
13,383,062
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
135,424
136,388
Company pension contributions to defined contribution schemes
14,250
6,819
149,674
143,207
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
77,371
47,616
Other interest income
42
Total income
77,413
47,616
8
Interest payable and similar expenses
2025
2024
£
£
Other interest
11,094
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
160,463
351,688
MILLENNIUM SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
2025
2024
£
£
(Continued)
- 18 -
Deferred tax
Origination and reversal of timing differences
(18,824)
49,701
Total tax charge
141,639
401,389
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
413,599
1,198,625
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
103,400
299,656
Tax effect of expenses that are not deductible in determining taxable profit
36,575
107,437
Depreciation on assets not qualifying for tax allowances
1,664
1,974
Other
(7,678)
Taxation charge for the year
141,639
401,389
10
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024
42,667
Disposals
(42,667)
At 31 March 2025
Amortisation and impairment
At 1 April 2024
42,667
Disposals
(42,667)
At 31 March 2025
Carrying amount
At 31 March 2025
At 31 March 2024
MILLENNIUM SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
11
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Other assets
Total
£
£
£
£
£
£
£
Cost
At 1 April 2024
28,238
612,980
28,068
232,444
225,283
86,102
1,213,115
Additions
5,687
14,701
550
59,544
30,470
110,952
Disposals
(7,002)
(85,988)
(4,822)
(22,981)
(42,600)
(163,393)
At 31 March 2025
26,923
541,693
28,618
287,166
232,772
43,502
1,160,674
Depreciation and impairment
At 1 April 2024
12,965
475,605
22,724
159,301
84,148
50,617
805,360
Depreciation charged in the year
2,438
37,299
1,059
28,541
37,333
5,743
112,413
Eliminated in respect of disposals
(7,002)
(76,774)
(4,012)
(18,417)
(29,247)
(135,452)
At 31 March 2025
8,401
436,130
23,783
183,830
103,064
27,113
782,321
Carrying amount
At 31 March 2025
18,522
105,563
4,835
103,336
129,708
16,389
378,353
At 31 March 2024
15,273
137,373
5,345
73,143
141,136
35,485
407,755
MILLENNIUM SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,956,735
1,119,598
Amounts owed by group undertakings
1,177,426
817,084
Other debtors
77,775
101,835
Prepayments and accrued income
231,040
219,306
3,442,976
2,257,823
13
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
314,939
711,728
Corporation tax
84,295
351,688
Other taxation and social security
707,707
502,446
Other creditors
1,069,467
865,187
Accruals and deferred income
1,145,702
562,485
3,322,110
2,993,534
14
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
45,810
56,240
Retirement benefit obligations
(14,933)
(6,539)
30,877
49,701
2025
Movements in the year:
£
Liability at 1 April 2024
49,701
Credit to profit or loss
(18,824)
Liability at 31 March 2025
30,877
Only a minimal amount of the deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
MILLENNIUM SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
311,099
251,168
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Contributions (both employer and employee) totalling £126,790 (2024: £52,207) were payable to the fund at the balance sheet date and are included in creditors,
16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
17
Financial commitments, guarantees and contingent liabilities
The company has given it's bankers a fixed and floating charge over the assets of the company via an all assets debenture.
18
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
30,000
28,000
Years 2-5
66,000
96,000
96,000
124,000
19
Events after the reporting date
After the year-end, the company declared a dividend of £1.2m (2024: nil).
20
Related party transactions
During the year ended 31 March 2025, the company provided a loan of £50,000 to a related party with common shareholders and directors. The loan is unsecured, carries interest at 2% per annum, and is repayable by 31 December 2025. No guarantees were given or received in respect of this balance.
As at 31 March 2025, the company recognised a provision for the full amount of the loan due to uncertainty over recoverability. This left a carrying amount of £nil.
MILLENNIUM SUPPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
21
Ultimate controlling party
The name of the smallest group into which the entity is consolidated is WNF Group Limited, which is incorporated in England & Wales and whose registered office is located at Wright Suite, First Floor, The Brewhouse, The Nostell Estate Yard, Nostell Priory, Wakefield, WF4 1AB.
Largest group
WNF Group Limited
Smallest group
WNF Group Limited
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr G CloughMrs M A CloughMr S Clough052933772024-04-012025-03-3105293377bus:Director12024-04-012025-03-3105293377bus:Director22024-04-012025-03-3105293377bus:Director32024-04-012025-03-3105293377bus:RegisteredOffice2024-04-012025-03-3105293377bus:Agent12024-04-012025-03-31052933772025-03-31052933772023-04-012024-03-3105293377core:RetainedEarningsAccumulatedLosses2024-03-3105293377core:RetainedEarningsAccumulatedLosses2023-03-3105293377core:ShareCapital2025-03-3105293377core:ShareCapital2024-03-3105293377core:RetainedEarningsAccumulatedLosses2025-03-3105293377core:RetainedEarningsAccumulatedLosses2024-03-31052933772024-03-3105293377core:ShareCapitalOrdinaryShareClass12025-03-3105293377core:ShareCapitalOrdinaryShareClass12024-03-3105293377core:LeaseholdImprovements2025-03-3105293377core:PlantMachinery2025-03-3105293377core:FurnitureFittings2025-03-3105293377core:ComputerEquipment2025-03-3105293377core:MotorVehicles2025-03-3105293377core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3105293377core:LeaseholdImprovements2024-03-3105293377core:PlantMachinery2024-03-3105293377core:FurnitureFittings2024-03-3105293377core:ComputerEquipment2024-03-3105293377core:MotorVehicles2024-03-3105293377core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3105293377core:CurrentFinancialInstruments2025-03-3105293377core:CurrentFinancialInstruments2024-03-3105293377core:Goodwill2024-04-012025-03-3105293377core:LeaseholdImprovements2024-04-012025-03-3105293377core:PlantMachinery2024-04-012025-03-3105293377core:FurnitureFittings2024-04-012025-03-3105293377core:ComputerEquipment2024-04-012025-03-3105293377core:MotorVehicles2024-04-012025-03-3105293377core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-310529337712024-04-012025-03-310529337712023-04-012024-03-3105293377core:UKTax2024-04-012025-03-3105293377core:UKTax2023-04-012024-03-310529337722024-04-012025-03-310529337722023-04-012024-03-3105293377core:Goodwill2024-03-3105293377core:Goodwill2025-03-3105293377core:Goodwill2024-03-3105293377core:LeaseholdImprovements2024-03-3105293377core:PlantMachinery2024-03-3105293377core:FurnitureFittings2024-03-3105293377core:ComputerEquipment2024-03-3105293377core:MotorVehicles2024-03-3105293377core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31052933772024-03-3105293377bus:OrdinaryShareClass12024-04-012025-03-3105293377bus:OrdinaryShareClass12025-03-3105293377bus:OrdinaryShareClass12024-03-3105293377core:WithinOneYear2025-03-3105293377core:WithinOneYear2024-03-3105293377core:BetweenTwoFiveYears2025-03-3105293377core:BetweenTwoFiveYears2024-03-3105293377bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105293377bus:FRS1022024-04-012025-03-3105293377bus:Audited2024-04-012025-03-3105293377bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP