IRIS Accounts Production v25.4.0.155 05329975 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh053299752024-03-31053299752025-03-31053299752024-04-012025-03-31053299752023-03-31053299752023-04-012024-03-31053299752024-03-3105329975ns15:EnglandWales2024-04-012025-03-3105329975ns14:PoundSterling2024-04-012025-03-3105329975ns10:Director12024-04-012025-03-3105329975ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105329975ns10:SmallEntities2024-04-012025-03-3105329975ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105329975ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105329975ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105329975ns10:FullAccounts2024-04-012025-03-310532997512024-04-012025-03-3105329975ns10:Director22024-04-012025-03-3105329975ns10:CompanySecretary12024-04-012025-03-3105329975ns10:RegisteredOffice2024-04-012025-03-3105329975ns5:CurrentFinancialInstruments2025-03-3105329975ns5:CurrentFinancialInstruments2024-03-3105329975ns5:Non-currentFinancialInstruments2025-03-3105329975ns5:Non-currentFinancialInstruments2024-03-3105329975ns5:ShareCapital2025-03-3105329975ns5:ShareCapital2024-03-3105329975ns5:RetainedEarningsAccumulatedLosses2025-03-3105329975ns5:RetainedEarningsAccumulatedLosses2024-03-3105329975ns5:NetGoodwill2024-04-012025-03-3105329975ns5:FurnitureFittings2024-04-012025-03-3105329975ns5:MotorVehicles2024-04-012025-03-3105329975ns5:NetGoodwill2024-03-3105329975ns5:NetGoodwill2025-03-3105329975ns5:NetGoodwill2024-03-3105329975ns5:FurnitureFittings2024-03-3105329975ns5:MotorVehicles2024-03-3105329975ns5:FurnitureFittings2025-03-3105329975ns5:MotorVehicles2025-03-3105329975ns5:FurnitureFittings2024-03-3105329975ns5:MotorVehicles2024-03-3105329975ns5:CostValuation2024-03-3105329975ns5:AdditionsToInvestments2025-03-3105329975ns5:DisposalsRepaymentsInvestments2025-03-3105329975ns5:TransfersBetweenInvestmentClassesIncreaseDecreaseInInvestments2025-03-3105329975ns5:CostValuation2025-03-3105329975ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105329975ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3105329975ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3105329975ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3105329975ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-03-3105329975ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-03-3105329975ns5:Non-currentFinancialInstruments2024-04-012025-03-3105329975ns5:DeferredTaxation2024-03-3105329975ns5:DeferredTaxation2024-04-012025-03-3105329975ns5:DeferredTaxation2025-03-31
REGISTERED NUMBER: 05329975 (England and Wales)






















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

CAPITAL PROPERTIES LIMITED

CAPITAL PROPERTIES LIMITED (REGISTERED NUMBER: 05329975)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CAPITAL PROPERTIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Mr N Hamzehloo
Mrs A Hamzehloo





SECRETARY: Mrs A Hamzehloo





REGISTERED OFFICE: 36 Plymouth Road
Penarth
CF64 3DH





REGISTERED NUMBER: 05329975 (England and Wales)





ACCOUNTANTS: GKP (Ampthill) Limited
Chartered Accountants
3 Doolittle Yard
Froghall Road
Ampthill
Bedfordshire
MK45 2NW

CAPITAL PROPERTIES LIMITED (REGISTERED NUMBER: 05329975)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £ £
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 1,704 1,739
Investments 6 607,714 317,587
Investment property 7 13,148,733 13,071,948
13,758,151 13,391,274

CURRENT ASSETS
Debtors 8 206,223 26,042
Cash at bank 50,523 11,782
256,746 37,824
CREDITORS
Amounts falling due within one year 9 (396,939 ) (326,623 )
NET CURRENT LIABILITIES (140,193 ) (288,799 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

13,617,958

13,102,475

CREDITORS
Amounts falling due after more than one
year

10

(7,007,337

)

(7,517,053

)

PROVISIONS FOR LIABILITIES 11 (564,774 ) (507,301 )
NET ASSETS 6,045,847 5,078,121

CAPITAL AND RESERVES
Called up share capital 3,115,100 2,850,100
Retained earnings 2,930,747 2,228,021
SHAREHOLDERS' FUNDS 6,045,847 5,078,121

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CAPITAL PROPERTIES LIMITED (REGISTERED NUMBER: 05329975)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2025 and were signed on its behalf by:





Mr N Hamzehloo - Director


CAPITAL PROPERTIES LIMITED (REGISTERED NUMBER: 05329975)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Capital Properties Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The accounts have been prepared on a going concern basis which is considered to be appropriate, although the company's ability to continue trading is reliant on the continued support of the directors.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Purchased goodwill is capitalised and has been fully ammortised on a straight line basis over its useful economic life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Office equipment - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


CAPITAL PROPERTIES LIMITED (REGISTERED NUMBER: 05329975)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Investments
Investments in non-listed entities are stated at cost less provision for impairment.

Listed investments are initially stated at cost and then market value at the end of each accounting period.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 April 2024
and 31 March 2025 20,000
AMORTISATION
At 1 April 2024
and 31 March 2025 20,000
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

CAPITAL PROPERTIES LIMITED (REGISTERED NUMBER: 05329975)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


5. TANGIBLE FIXED ASSETS
Office Motor
equipment vehicles Totals
£ £ £
COST
At 1 April 2024 6,091 250 6,341
Additions 357 - 357
At 31 March 2025 6,448 250 6,698
DEPRECIATION
At 1 April 2024 4,381 221 4,602
Charge for year 384 8 392
At 31 March 2025 4,765 229 4,994
NET BOOK VALUE
At 31 March 2025 1,683 21 1,704
At 31 March 2024 1,710 29 1,739

6. FIXED ASSET INVESTMENTS
Shares in
group Other
undertakings investments Totals
£ £ £
COST
At 1 April 2024 - 317,587 317,587
Additions 265,000 151,266 416,266
Disposals - (126,139 ) (126,139 )
Reclassification/transfer 317,585 (317,585 ) -
At 31 March 2025 582,585 25,129 607,714
NET BOOK VALUE
At 31 March 2025 582,585 25,129 607,714
At 31 March 2024 - 317,587 317,587

7. INVESTMENT PROPERTY
Total
£
FAIR VALUE
At 1 April 2024 13,071,948
Additions 581,535
Disposals (1,025,000 )
Revaluations 520,250
At 31 March 2025 13,148,733
NET BOOK VALUE
At 31 March 2025 13,148,733
At 31 March 2024 13,071,948

CAPITAL PROPERTIES LIMITED (REGISTERED NUMBER: 05329975)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


7. INVESTMENT PROPERTY - continued

Fair value at 31 March 2025 is represented by:
£
Valuation in 2025 13,148,733

Investment property was valued on an open market basis on 31 March 2025 by directors.

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Other debtors 185,753 25,664
VAT 20,470 -
Prepayments - 378
206,223 26,042

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts 10,100 10,000
Trade creditors 81,098 10,381
Tax 72,958 59,302
Other creditors 32,214 9,657
Directors' current accounts 195,529 235,472
Accrued expenses 5,040 1,811
396,939 326,623

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£ £
Bank loans - 2-5 years 5,733 15,833
Bank loans more 5 yrs non-inst 7,001,604 7,501,220
7,007,337 7,517,053

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 7,001,604 7,501,220

The company's bank loans are secured against the investment properties.

11. PROVISIONS FOR LIABILITIES
2025 2024
£ £
Deferred tax 564,774 507,301

CAPITAL PROPERTIES LIMITED (REGISTERED NUMBER: 05329975)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


11. PROVISIONS FOR LIABILITIES - continued

Deferred tax
£
Balance at 1 April 2024 507,301
Utilised during year 57,473
Balance at 31 March 2025 564,774