Caseware UK (AP4) 2024.0.164 2024.0.164 2024-04-01falsecontract farming98truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05352188 2024-04-01 2025-03-31 05352188 2023-04-01 2024-03-31 05352188 2025-03-31 05352188 2024-03-31 05352188 c:Director1 2024-04-01 2025-03-31 05352188 d:PlantMachinery 2024-04-01 2025-03-31 05352188 d:PlantMachinery 2025-03-31 05352188 d:PlantMachinery 2024-03-31 05352188 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05352188 d:MotorVehicles 2024-04-01 2025-03-31 05352188 d:MotorVehicles 2025-03-31 05352188 d:MotorVehicles 2024-03-31 05352188 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05352188 d:FurnitureFittings 2024-04-01 2025-03-31 05352188 d:FurnitureFittings 2025-03-31 05352188 d:FurnitureFittings 2024-03-31 05352188 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05352188 d:OfficeEquipment 2024-04-01 2025-03-31 05352188 d:OfficeEquipment 2025-03-31 05352188 d:OfficeEquipment 2024-03-31 05352188 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05352188 d:ComputerEquipment 2024-04-01 2025-03-31 05352188 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 05352188 d:OtherPropertyPlantEquipment 2025-03-31 05352188 d:OtherPropertyPlantEquipment 2024-03-31 05352188 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05352188 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05352188 d:CurrentFinancialInstruments 2025-03-31 05352188 d:CurrentFinancialInstruments 2024-03-31 05352188 d:Non-currentFinancialInstruments 2025-03-31 05352188 d:Non-currentFinancialInstruments 2024-03-31 05352188 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05352188 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05352188 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 05352188 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 05352188 d:ShareCapital 2025-03-31 05352188 d:ShareCapital 2024-03-31 05352188 d:RetainedEarningsAccumulatedLosses 2025-03-31 05352188 d:RetainedEarningsAccumulatedLosses 2024-03-31 05352188 c:FRS102 2024-04-01 2025-03-31 05352188 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05352188 c:FullAccounts 2024-04-01 2025-03-31 05352188 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05352188 2 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 05352188













Ray Craggs Ltd

Financial statements
Information for filing with the registrar

31 March 2025




 
Ray Craggs Ltd


Balance sheet
At 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,565,231
4,583,762

Investments
 5 
4
4

  
4,565,235
4,583,766

Current assets
  

Stocks
  
53,042
44,153

Debtors
 6 
2,053,613
2,245,344

Cash at bank and in hand
  
551,359
140,467

  
2,658,014
2,429,964

Creditors: amounts falling due within one year
 7 
(863,483)
(1,061,479)

Net current assets
  
 
 
1,794,531
 
 
1,368,485

Total assets less current liabilities
  
6,359,766
5,952,251

Creditors: amounts falling due after more than one year
 8 
(176,562)
(282,290)

Provisions for liabilities
  

Deferred tax
  
(1,116,532)
(1,112,540)

  
 
 
(1,116,532)
 
 
(1,112,540)

Net assets
  
5,066,672
4,557,421


Capital and reserves
  

Called up share capital 
  
4
4

Profit and loss account
  
5,066,668
4,557,417

Shareholders' funds
  
5,066,672
4,557,421


1

 
Ray Craggs Ltd

    
Balance sheet (continued)
At 31 March 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 December 2025.




R Craggs
Director

Registered number: 05352188
The notes on pages 3 to 8 form part of these financial statements. 

2

 
Ray Craggs Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

1.


General information

Ray Craggs Ltd ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England. The address of the registered office is East Close Farm, Sedgefield, Stockton-on-Tees, United Kingdom, TS21 3HW. 

2.Accounting policies

 
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies Act 2006.

Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.

The following principal accounting policies have been applied:

 
2.2

Revenue recognition

Turnover in the year is from contracting activities.
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

3

 
Ray Craggs Ltd
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis:.


Plant and machinery
-
20%
Reducing balance
Motor vehicles
-
20%
Reducing balance
Fixtures and fittings
-
20%
Reducing balance
Agricultural buildings
-
5%
Straight line
Wind turbine
-
5%
Straight line
Other fixed assets
-
5%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

4

 
Ray Craggs Ltd
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2024 -8).

5

 
Ray Craggs Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Agricultural buildings
Other fixed assets
Total

£
£
£
£
£
£



Cost


At 1 April 2024
2,679,929
948,625
3,125
679,111
3,496,283
7,807,073


Additions
339,955
199,275
-
31,302
-
570,532


Disposals
(161,500)
(70,000)
-
-
-
(231,500)



At 31 March 2025

2,858,384
1,077,900
3,125
710,413
3,496,283
8,146,105



Depreciation


At 1 April 2024
1,343,508
644,699
3,107
341,537
890,460
3,223,311


Charge for the year
219,203
89,436
4
33,709
174,814
517,166


Disposals
(103,060)
(56,543)
-
-
-
(159,603)



At 31 March 2025

1,459,651
677,592
3,111
375,246
1,065,274
3,580,874



Net book value



At 31 March 2025
1,398,733
400,308
14
335,167
2,431,009
4,565,231



At 31 March 2024
1,336,421
303,926
18
337,574
2,605,823
4,583,762


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 April 2024
4



At 31 March 2025
4




6

 
Ray Craggs Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

6.


Debtors

2025
2024
£
£


Trade debtors
482,666
688,881

Amounts owed by group undertakings
1,122,601
723,188

Other debtors
-
580,727

Prepayments and accrued income
448,346
252,548

2,053,613
2,245,344



7.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank loans
-
185,166

Trade creditors
497,521
303,769

Corporation tax
93,402
220,043

Other taxation and social security
35,991
4,950

Obligations under finance lease and hire purchase contracts
124,925
151,694

Other creditors
82,811
48,000

Accruals and deferred income
28,833
147,857

863,483
1,061,479


Bank loans are secured by a fixed and floating charge covering all the property and undertaking of the company.
Hire purchase contracts are secured by a fixed charge against the individual assets they represent.


8.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
81,038
175,357

Government grants received
95,524
106,933

176,562
282,290


Bank loans are secured by a fixed and floating charge covering all the property and undertaking of the company.
Hire purchase contracts are secured by a fixed charge against the individual assets they represent.

7

 
Ray Craggs Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

9.


Related party transactions

Included in other creditors at 31 March 2025 is £34,807 owed to R & A S Craggs partnership, an unincorporated business with connections to the directors (2024: £493,227 owed by  R & A S Craggs). This loan is unsecured, interest free and repayable on demand.
Included in debtors at 31 March 2025 is £1,122,601 due from Craggs & Co Farms Limited (2024: £723,189). This loan is unsecured, interest free and repayable on demand.

 
8