Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302024-05-012024-05-012025-04-302025-04-301919false2024-05-01falseThe principal focus of our business is major public and commercial projects both within the UK and internationally across the mixed use, residential, workplace, retail, education and hospitality sectors. We have and established expertise in tall building design, in urban planning and masterplanning internationally.falsefalse 05418411 2024-05-01 2025-04-30 05418411 2023-05-01 2024-04-30 05418411 2025-04-30 05418411 2024-04-30 05418411 2023-05-01 05418411 2 2024-05-01 2025-04-30 05418411 2 2023-05-01 2024-04-30 05418411 d:CompanySecretary1 2024-05-01 2025-04-30 05418411 d:Director1 2024-05-01 2025-04-30 05418411 d:Director2 2024-05-01 2025-04-30 05418411 d:Director2 2025-04-30 05418411 d:Director3 2024-05-01 2025-04-30 05418411 d:Director4 2024-05-01 2025-04-30 05418411 d:Director5 2024-05-01 2025-04-30 05418411 d:Director5 2025-04-30 05418411 d:Director6 2024-05-01 2025-04-30 05418411 d:Director6 2025-04-30 05418411 d:RegisteredOffice 2024-05-01 2025-04-30 05418411 d:Agent1 2024-05-01 2025-04-30 05418411 e:Buildings e:LongLeaseholdAssets 2024-05-01 2025-04-30 05418411 e:Buildings e:ShortLeaseholdAssets 2024-05-01 2025-04-30 05418411 e:Buildings e:ShortLeaseholdAssets 2025-04-30 05418411 e:Buildings e:ShortLeaseholdAssets 2024-04-30 05418411 e:MotorVehicles 2024-05-01 2025-04-30 05418411 e:FurnitureFittings 2024-05-01 2025-04-30 05418411 e:FurnitureFittings 2025-04-30 05418411 e:FurnitureFittings 2024-04-30 05418411 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 05418411 e:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 05418411 e:Goodwill 2024-05-01 2025-04-30 05418411 e:ComputerSoftware 2025-04-30 05418411 e:ComputerSoftware 2024-04-30 05418411 e:CurrentFinancialInstruments 2025-04-30 05418411 e:CurrentFinancialInstruments 2024-04-30 05418411 e:Non-currentFinancialInstruments 2025-04-30 05418411 e:Non-currentFinancialInstruments 2024-04-30 05418411 e:CurrentFinancialInstruments e:WithinOneYear 2025-04-30 05418411 e:CurrentFinancialInstruments e:WithinOneYear 2024-04-30 05418411 e:Non-currentFinancialInstruments e:AfterOneYear 2025-04-30 05418411 e:Non-currentFinancialInstruments e:AfterOneYear 2024-04-30 05418411 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2025-04-30 05418411 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2024-04-30 05418411 e:ShareCapital 2024-05-01 2025-04-30 05418411 e:ShareCapital 2025-04-30 05418411 e:ShareCapital 2023-05-01 2024-04-30 05418411 e:ShareCapital 2024-04-30 05418411 e:ShareCapital 2023-05-01 05418411 e:SharePremium 2024-05-01 2025-04-30 05418411 e:SharePremium 2025-04-30 05418411 e:SharePremium 2 2024-05-01 2025-04-30 05418411 e:SharePremium 2023-05-01 2024-04-30 05418411 e:SharePremium 2024-04-30 05418411 e:SharePremium 2023-05-01 05418411 e:SharePremium 2 2023-05-01 2024-04-30 05418411 e:OtherMiscellaneousReserve 2024-05-01 2025-04-30 05418411 e:OtherMiscellaneousReserve 2025-04-30 05418411 e:OtherMiscellaneousReserve 2 2024-05-01 2025-04-30 05418411 e:OtherMiscellaneousReserve 2023-05-01 2024-04-30 05418411 e:OtherMiscellaneousReserve 2024-04-30 05418411 e:OtherMiscellaneousReserve 2023-05-01 05418411 e:OtherMiscellaneousReserve 2 2023-05-01 2024-04-30 05418411 e:RetainedEarningsAccumulatedLosses 2024-05-01 2025-04-30 05418411 e:RetainedEarningsAccumulatedLosses 2025-04-30 05418411 e:RetainedEarningsAccumulatedLosses 2 2024-05-01 2025-04-30 05418411 e:RetainedEarningsAccumulatedLosses 2023-05-01 2024-04-30 05418411 e:RetainedEarningsAccumulatedLosses 2024-04-30 05418411 e:RetainedEarningsAccumulatedLosses 2023-05-01 05418411 e:RetainedEarningsAccumulatedLosses 2 2023-05-01 2024-04-30 05418411 d:OrdinaryShareClass1 2024-05-01 2025-04-30 05418411 d:OrdinaryShareClass1 2025-04-30 05418411 d:OrdinaryShareClass1 2024-04-30 05418411 d:FRS102 2024-05-01 2025-04-30 05418411 d:Audited 2024-05-01 2025-04-30 05418411 d:FullAccounts 2024-05-01 2025-04-30 05418411 d:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 05418411 e:Subsidiary1 2024-05-01 2025-04-30 05418411 e:Subsidiary1 1 2024-05-01 2025-04-30 05418411 e:Subsidiary2 2024-05-01 2025-04-30 05418411 e:Subsidiary2 1 2024-05-01 2025-04-30 05418411 e:Subsidiary4 2024-05-01 2025-04-30 05418411 e:Subsidiary4 1 2024-05-01 2025-04-30 05418411 e:Subsidiary5 2024-05-01 2025-04-30 05418411 e:Subsidiary5 1 2024-05-01 2025-04-30 05418411 e:Subsidiary7 2024-05-01 2025-04-30 05418411 e:Subsidiary7 1 2024-05-01 2025-04-30 05418411 e:Subsidiary8 2024-05-01 2025-04-30 05418411 e:Subsidiary8 1 2024-05-01 2025-04-30 05418411 e:Subsidiary9 2024-05-01 2025-04-30 05418411 e:Subsidiary9 1 2024-05-01 2025-04-30 05418411 e:Subsidiary10 2024-05-01 2025-04-30 05418411 e:Subsidiary10 1 2024-05-01 2025-04-30 05418411 e:Subsidiary11 2024-05-01 2025-04-30 05418411 e:Subsidiary11 1 2024-05-01 2025-04-30 05418411 e:Subsidiary12 2024-05-01 2025-04-30 05418411 e:Subsidiary12 1 2024-05-01 2025-04-30 05418411 e:Subsidiary13 2024-05-01 2025-04-30 05418411 e:Subsidiary13 1 2024-05-01 2025-04-30 05418411 e:Subsidiary14 2024-05-01 2025-04-30 05418411 e:Subsidiary14 1 2024-05-01 2025-04-30 05418411 e:Subsidiary16 2024-05-01 2025-04-30 05418411 e:Subsidiary16 1 2024-05-01 2025-04-30 05418411 e:Subsidiary17 2024-05-01 2025-04-30 05418411 e:Subsidiary17 1 2024-05-01 2025-04-30 05418411 e:Subsidiary18 2024-05-01 2025-04-30 05418411 e:Subsidiary18 1 2024-05-01 2025-04-30 05418411 e:Subsidiary19 2024-05-01 2025-04-30 05418411 e:Subsidiary19 1 2024-05-01 2025-04-30 05418411 e:Subsidiary20 2024-05-01 2025-04-30 05418411 e:Subsidiary20 1 2024-05-01 2025-04-30 05418411 e:WithinOneYear 2025-04-30 05418411 e:WithinOneYear 2024-04-30 05418411 e:BetweenOneFiveYears 2025-04-30 05418411 e:BetweenOneFiveYears 2024-04-30 05418411 e:MoreThanFiveYears 2025-04-30 05418411 e:MoreThanFiveYears 2024-04-30 05418411 e:HirePurchaseContracts e:WithinOneYear 2025-04-30 05418411 e:HirePurchaseContracts e:WithinOneYear 2024-04-30 05418411 d:Consolidated 2025-04-30 05418411 d:ConsolidatedGroupCompanyAccounts 2024-05-01 2025-04-30 05418411 e:ComputerSoftware e:ExternallyAcquiredIntangibleAssets 2024-05-01 2025-04-30 05418411 6 2024-05-01 2025-04-30 05418411 e:ShareCapital 2 2024-05-01 2025-04-30 05418411 e:ShareCapital 2 2023-05-01 2024-04-30 05418411 e:ComputerSoftware e:OwnedIntangibleAssets 2024-05-01 2025-04-30 05418411 f:PoundSterling 2024-05-01 2025-04-30 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 05418411







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 APRIL 2025


BROADWAY MALYAN HOLDINGS LIMITED






































img34cf.png                        

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
COMPANY INFORMATION


Directors
I Apsley 
D C McDonald 
M Zuurmond 
E L Baker (appointed 1 May 2024)
A Kamboj (appointed 31 July 2024)




Company secretary
L Martin



Registered number
05418411



Registered office
Holmes House
4 Pear Place

London

England

SE1 8BT




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

4th Floor

95 Gresham Street

London

EC2V 7AB




Bankers
HSBC
2-4 St Ann's Square

Manchester

M2 7HD





 


BROADWAY MALYAN HOLDINGS LIMITED
 



CONTENTS



Page
Group Strategic Report
1 - 3
Directors' Report
4 - 6
Independent Auditor's Report
7 - 10
Consolidated Income Statement
11
Consolidated Statement of Comprehensive Income
12
Consolidated Statement of Financial Position
13
Company Statement of Financial Position
14
Consolidated Statement of Changes in Equity
15
Company Statement of Changes in Equity
16
Consolidated Statement of Cash Flows
17 - 18
Consolidated Analysis of Net Debt
19
Notes to the Financial Statements
20 - 41


 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025

Introduction
 
The directors present their Annual Report and financial statements for the year ended 30 April 2025. 
This report has been prepared by the directors in accordance with the requirements of section 414 of the Companies Act 2006. The Company’s independent auditor is required by law to report on whether the information given in the strategic report is consistent with the financial statements. The auditor’s report is set out further in the document. 

Principal activities
 
The Broadway Malyan Group is a leading global design practice focussing on master planning, architecture and interior design. The company was formed in 1958 and employed approximately 330 people at 30 April 2025 across eleven studios in the UK, Europe, Middle East and Asia. 
The principal focus of our business is major public and commercial projects both within the UK and internationally across the mixed use, residential, workplace, retail, education and hospitality sectors. We have an established expertise in tall building design, in urban planning and master planning internationally as well as interior design and space planning.

Principal risks and uncertainties
 
The principal risks associated with the execution of the group's strategy relate to:
 
The impact of the economies and competition in the markets in which the group operates, especially as relates to sudden and unexpected changes in the geopolitical landscape.
The exposure to fluctuations in foreign exchange rates arising from the translation of results and monetary assets and liabilities denominated in foreign currencies into sterling. 
The financial position of our clients and their continued ability to obtain funding.
The ability of the business to attract and retain suitably qualified staff to meet client needs.

Financial key performance indicators
 
The key financial performance indicators during the year were as follows: 

2025
2024
Change
      £'000s
      £'000s
Turnover


44,088

40,340
 
9.3%
 
Gross profit


16,751

15,380
 
8.9%
 
Profit / (loss) before tax


1,015

870
 
16.7%
 
Cash & cash equivalents


1,263

2,959
 
(57.3%)
 

Turnover for the group increased by 9.3% year on year with total revenue of £44.1m. This performance builds on the prior year success as the Group continues to recover post pandemic.  
The Group has been successful in delivering its growth strategy across architecture and especially master planning disciplines. Large master planning projects have been secured through our Middle Eastern operations with delivery optimised over areas of expertise located in the Middle East, London, Singapore, Warsaw and Lisbon. Performance in the interiors sector was less strong set against a challenging market, especially in the UK.
Turnover from UK operations was 2.5% up year on year (2.1% excluding Stitch Studio which was acquired during Q4). Strong growth was delivered in master planning with significant projects contracted via our Middle East operations as well as in the Nexus business with a more favourable business operating environment post UK election. This was however more than offset by declining interior design work. 
With turnover of £9.8m, our European operations were flat year on year. A strong performance in Portugal, mainly driven by the hospitality sector, was offset by a small decline in Madrid and to a greater extent in Warsaw. As a proportion of the Group, fees from European projects now account for 22.2% of the Group’s turnover, an decrease of 2.1% on last year. 
Performance from the Group’s operations in the Middle East, Singapore and India was strong throughout the financial year, with continuing demand for the Group’s services, particularly in master planning. Strong growth was achieved in UAE
Page 1

 


BROADWAY MALYAN HOLDINGS LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025

master planning and Mumbai architecture. This was partially offset by operations in China which continues to represent a challenging market to operate in. Action has been taken to right size the business and to focus the offer. Fees as a proportion of total Group represented 46.4%, a 3.7% increase on prior year.
After making distributions and contingencies the Group delivered a profit before tax of £1.0m which was a material improvement on prior year.

Directors' statement of compliance with duty to promote the success of the Group
 
The directors have complied with the requirements of s172 of the Companies Act 2006.
The overarching Vision, Values and Strategy within the Broadway Malyan Group is to develop a long term, resilient sustainable business that delivers value for all its stakeholders including employees, clients, suppliers, business partners, and to deliver a lasting positive impact in the built environment. By managing the business responsibly, the directors intend to support the creation of a financially stable organisation and deliver value for all stakeholders.
The Broadway Malyan Group is owned by its leadership team and by employees through an employee ownership trust (EOT). This structure includes a global network of employee-elected trustees and representatives who drive and support our ownership culture, our design democracy and provide an essential feedback loop to leadership. We communicate regularly on both the long-term strategic direction against targets, as well as the current trading performance of the business. Instruments used to do this include regular global and local town halls, open sessions with the CEO, and employee satisfaction surveys and feedback, through which we receive a high level of engagement. Every colleague in the business receives additional financial reward via our reward share scheme, following completion of their first full fiscal year as an employee. 
Client relationships are core to our business as a professional services provider. Our business strategy places particular focus on a joined-up approach to client account management, to ensure lessons are learned that service delivery is continually enhanced. 
As a business that uses global suppliers, the directors fully acknowledge a duty to trade responsibly. We are currently certified under the EcoVadis Rating Advisory for our business activities and Supply Chain. In addition, our Business Accountability Standards commit us to the following: 
 
1.The Wider World – Address the climate, social, and biodiversity crises.
2.Communities – Ensure the places we design meet the needs and aspirations of the communities they serve.
3.Markets – Conduct ourselves professionally and ethically, contribute to the evolution of global market standards.
4.Clients and Partners – Build trust and delivering value through collaborative, context-aware solutions.
5.Regulatory Frameworks – adhere to regulations and standards and develop opportunities to evolve systemic change in policy through expertise and advocacy.
6.Geographies – Respect cultures, preferences, faiths, customs, and legal systems across regions, but also strive to maintain our integrity and values as a group.
7.Colleagues – Honour the values of our team members and Employee Owners at Broadway Malyan and empower and align corporate actions through the Employee Ownership Trust.

Commitments to social value form another pillar of our responsible business strategy. The company seeks to make a positive social contribution through the services we provide to clients and the wider community.  Programmes are in place to support employee volunteering and fundraising as well as local community and charity support. These are designed to reflect the different cultures and markets that we operate in. 
The Broadway Malyan Group is committed to identifying, managing, and minimising the environmental impact of business operations and it maintains an Environmental Policy to manage this and ensure compliance with all applicable environmental legislation and to strive to use pollution prevention and environmental best practices in all areas. 
Our commitment to sustainability also integrates across all aspects of our design work. It serves as a structure for our employees, clients, partners, and the broader public to explore our integrated sustainability vision to address the climate and biodiversity crises, reduce our carbon impact, and support sustainable design and procurement as a global urbanism practice.

Page 2

 


BROADWAY MALYAN HOLDINGS LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025

Future outlook

Continued financial recovery has been a key focus for the directors over the financial year. However, as an employee-owned business, we continue to drive forward initiatives that will improve the working agenda for all our colleagues and clients. 
Sustainability and ESG initiatives are high priorities, both internally as a responsible business, and also for our clients in the design work we deliver. Improvement in business performance means the Group is also able to make strategic investments in the year ahead with a focus on IT, Marketing and Communications and Operating and Finance systems. 
The Group has taken huge steps to become more agile as an international and geographically diverse business, and this work is continuing to ensure that it remains able to respond to the requirements of our clients and also to mitigate market risk. 


This report was approved by the board and signed on its behalf.



I Apsley
Director
Date: 10 November 2025

Page 3

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2025

The Directors present their report and the financial statements for the year ended 30 April 2025.

Directors' responsibilities statement

The Directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the Directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation and minority interests, amounted to £322,774 (2024 - £389,995).

No dividends have been proposed or recommended in the current or prior year.

Directors

The Directors who served during the year were:

I Apsley 
X Long Li (resigned 22 October 2024)
D C McDonald 
M Zuurmond 
E L Baker (appointed 1 May 2024)
A Kamboj (appointed 31 July 2024)

Future developments

Our aim is to provide the practice with a stable management and ownership structure, and a robust business platform that can respond to the market changes and deliver future innovation, growth and profitability. Our Business Strategy which sets out core aims around design leadership, value-add, efficiency, investment in people and new territories is imperative to our future success, so maintaining financial sustainability and a proactive approach to cost management giving us the continued ability to invest at this point in the practice's cycle are also key to long-term plans.

Page 4

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025

Risks

Financial instrument risks - the Group has established a risk and financial management framework whose primary objective is to protect the group from events that hinder the achievement of the group's performance objectives. The objectives aim to limit undue exposure, ensure sufficient working capital exists and monitor the management of risk at a business unit level.
Foreign currency risks - the company routinely contracts in currencies other than sterling. Liabilities relating to such contracts are denominated in the same currencies to minimise the company's net exposure.
Credit risk - all new clients are subject to appropriate credit checks before substantive work commences. Further checks are made as appropriate as work progresses. The frequency and depth of credit checks has been increased to ensure the risk of payment default or delay due to coronavirus is identified at an early stage.
Liquidity risk - the company maintains appropriate levels of working capital and long term finance to ensure that it has sufficient funds available for its operations and short-term investment plans.

Going concern

The Group’s business activities, together with the factors likely to affect its future development, its financial position, financial risk management objectives, details of its financial instruments and exposures to financial risk are described above.  Note 2.4 also describes the going concern position of the Group.
The Group has appropriate financial resources, together with long-term contracts with customers across different geographical areas and industry sectors.  As a consequence, the directors believe that the Group is well placed to manage its business risks successfully, despite the current uncertain economic outlook.

Research and development

Broadway Malyan undertakes a range of research and development projects including technical materials and specifications, sustainability, and IT infrastructure research. Subsidiaries of the group also undertake R&D activities in the context of the projects they are delivering.

Greenhouse gas emissions, energy consumption and energy efficiency action

Below is the report for the year:

2025
2024
       kWh
       kWh
Energy consumption

- Buildings gas

31,879

29,938
 
- Buildings electricity and fuel consumed for transport and own use

1,038,511

1,059,225
 

1,070,390

1,089,163
 

2025
2024
  metric tonnes
  metric tonnes
Emissions of CO2 equivalent

Scope 1 - direct emissions

6.60

6.20
 
Scope 2 - indirect emissions

20.35

19.11
 
Scope 3 - other indirect emissions

194.62

200.15
 

214.97

219.26
 

Page 5

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025

2025
2024
        £
        £
Intensity ratio

Tonnes CO2e per employee

6.86

7.45
 

Quantification and reporting methodology
The directors have included the energy usage of Group employees only in this note. The directors have used the available guidance and the DEFRA conversion factors.
Intensity measurement
The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per Group employee
Measures taken to improve energy efficiency
Utilisation of remote and virtual meetings has continued to be supported and encouraged to reduce staff travel where possible. We have promoted employee behaviour change to reduce unnecessary energy use and reviewed HVAC operation to optimise settings. Staff have been encouraged to adopt simple energy-saving practices such as switching off devices. We have phased out on-site servers, switching to energy efficient off-site cloud based servers. 

Matters covered in the Group Strategic Report

The Company has chosen in accordance with Section 414C(II) of the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations 2013 to set out within the Company’s Strategic Report, the information required by Schedule 7 of the Large and Medium Sized Companies and Groups (Accounts and Reports) Regulation 2008. This includes information that would have been included in the business review and details of the principal risks and uncertainties.

Disclosure of information to auditor

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the Director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Post balance sheet events

There are no post balance sheet events to report.

Auditor

The auditor, Menzies LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





I Apsley
Director
Date: 10 November 2025

Page 6

 


BROADWAY MALYAN HOLDINGS LIMITED
 

img1db3.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BROADWAY MALYAN HOLDINGS LIMITED

Opinion


We have audited the financial statements of Broadway Malyan Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 30 April 2025, which comprise the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 30 April 2025 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 7

 


BROADWAY MALYAN HOLDINGS LIMITED


img0950.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BROADWAY MALYAN HOLDINGS LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 8

 


BROADWAY MALYAN HOLDINGS LIMITED


img5ece.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BROADWAY MALYAN HOLDINGS LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant:

The Companies Act 2006;
Financial Reporting Standard 102;
General Data Protection Regulations; and
UK tax legislation.

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the Group is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Group financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

Identifying and assessing the measures management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
Challenging assumptions and judgments made by management in its significant accounting estimates; and
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

The use of management override of controls to manipulate results, or to cause the Group to enter into transactions not in its best interests; or
Posting of unusual journals and complex transactions.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Page 9

 


BROADWAY MALYAN HOLDINGS LIMITED


img33c5.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BROADWAY MALYAN HOLDINGS LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Ralph Mitchison FCA (Senior Statutory Auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
4th Floor
95 Gresham Street
London
EC2V 7AB

10 November 2025
Page 10

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 30 APRIL 2025

2025
2024
Note
£
£

  

Turnover
 4 
44,087,877
40,339,514

Cost of sales
  
(27,337,008)
(24,959,457)

Gross profit
  
16,750,869
15,380,057

Administrative expenses
  
(15,543,767)
(14,337,380)

Other operating income
 5 
-
739

Operating profit
 6 
1,207,102
1,043,416

Interest receivable and similar income
 10 
14,543
114,672

Interest payable and similar expenses
 11 
(206,883)
(288,233)

Profit before tax
  
1,014,762
869,855

Tax on profit
 12 
(554,616)
(533,916)

Profit for the financial year
  
460,146
335,939

Profit/(loss) for the year attributable to:
  

Non-controlling interests
  
137,372
(54,056)

Owners of the parent
  
322,774
389,995

  
460,146
335,939

The notes on pages 20 to 41 form part of these financial statements.

Page 11

 


BROADWAY MALYAN HOLDINGS LIMITED
 



CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2025

2025
2024
£
£


Profit for the financial year

  

460,146
335,939

Other comprehensive income
  


Currency translation differences
  
(347,982)
(225,114)

Total comprehensive income for the year
  
112,164
110,825

Profit/(loss) for the year attributable to:
  


Non-controlling interest
  
137,372
(54,056)

Owners of the parent Company
  
322,774
389,995

  
460,146
335,939

Total comprehensive income attributable to:
  


Non-controlling interest
  
137,372
(54,056)

Owners of the parent Company
  
(25,208)
164,881

  
112,164
110,825

The notes on pages 20 to 41 form part of these financial statements.

Page 12

 


BROADWAY MALYAN HOLDINGS LIMITED
REGISTERED NUMBER:05418411



CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 13 
147,827
380,616

Tangible assets
 14 
855,974
644,646

  
1,003,801
1,025,262

Current assets
  

Debtors: amounts falling due after more than one year
 16 
159,915
178,198

Debtors: amounts falling due within one year
 16 
22,068,713
15,823,708

Cash at bank and in hand
 17 
2,042,154
2,959,164

  
24,270,782
18,961,070

Creditors: amounts falling due within one year
 18 
(12,208,608)
(11,381,984)

Net current assets
  
 
 
12,062,174
 
 
7,579,086

Total assets less current liabilities
  
13,065,975
8,604,348

Creditors: amounts falling due after more than one year
 19 
(563,750)
(1,014,750)

Other provisions
 23 
(7,083,000)
(2,445,000)

Total provisions
  
 
 
(7,083,000)
 
 
(2,445,000)

Net assets
  
5,419,225
5,144,598


Capital and reserves
  

Called up share capital 
 24 
598,604
598,604

Share premium account
 25 
1,242,022
1,242,022

Reserve for own shares
 25 
(1,055,511)
(1,300,713)

Profit and loss account
 25 
4,335,963
4,479,181

Equity attributable to owners of the parent Company
  
5,121,078
5,019,094

Non-controlling interests
  
298,147
125,504

  
5,419,225
5,144,598


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




I Apsley
Director
Date: 10 November 2025

The notes on pages 20 to 41 form part of these financial statements.

Page 13

 


BROADWAY MALYAN HOLDINGS LIMITED
REGISTERED NUMBER:05418411



COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 13 
22,616
-

Tangible assets
 14 
298,721
362,648

Investments
 15 
6,118,738
7,603,375

  
6,440,075
7,966,023

Current assets
  

Debtors: amounts falling due within one year
 16 
3,300,010
1,454,755

Cash at bank and in hand
 17 
-
576,341

  
3,300,010
2,031,096

Creditors: amounts falling due within one year
 18 
(4,725,515)
(5,005,744)

Net current liabilities
  
 
 
(1,425,505)
 
 
(2,974,648)

Total assets less current liabilities
  
5,014,570
4,991,375

  

Creditors: amounts falling due after more than one year
 19 
(563,750)
(1,014,750)

Net assets
  
4,450,820
3,976,625


Capital and reserves
  

Called up share capital 
 24 
598,604
598,604

Share premium account
 25 
1,242,022
1,242,022

Reserve for own shares
 25 
(1,055,511)
(1,300,713)

Profit and loss account brought forward
  
3,436,712
(425,518)

Profit for the year
  
359,037
3,862,230

Other changes in the profit and loss account

  

(130,044)
-

Profit and loss account carried forward
  
3,665,705
3,436,712

  
4,450,820
3,976,625


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




I Apsley
Director
Date: 10 November 2025

The notes on pages 20 to 41 form part of these financial statements.

Page 14

 
BROADWAY MALYAN HOLDINGS LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025



Called up share capital
Share premium account
Reserve for own shares
Profit and loss account
Parent Company equity
Non-controlling interests
Total equity


£
£
£
£
£
£
£



At 1 May 2023
598,604
1,242,022
(1,310,501)
4,368,753
4,898,878
187,607
5,086,485





Profit for the year
-
-
-
389,995
389,995
(54,056)
335,939


Currency translation differences
-
-
-
(225,114)
(225,114)
-
(225,114)

Total comprehensive income for the year
-
-
-
164,881
164,881
(54,056)
110,825


Partial disposal/(acquisition) of subsidiary undertaking
-
-
-
(54,453)
(54,453)
(8,047)
(62,500)


Net (increase)/decrease in own shares held
-
-
9,788
-
9,788
-
9,788



Total transactions with owners
-
-
9,788
(54,453)
(44,665)
(8,047)
(52,712)





At 1 May 2024
598,604
1,242,022
(1,300,713)
4,479,181
5,019,094
125,504
5,144,598





Profit for the year
-
-
-
322,774
322,774
137,372
460,146


Currency translation differences
-
-
-
(347,982)
(347,982)
-
(347,982)

Total comprehensive income for the year
-
-
-
(25,208)
(25,208)
137,372
112,164


Partial disposal/(acquisition) of subsidiary undertaking
-
-
-
12,034
12,034
35,271
47,305


Net (increase)/decrease in own shares held
-
-
245,202
(130,044)
115,158
-
115,158



Total transactions with owners
-
-
245,202
(118,010)
127,192
35,271
162,463



At 30 April 2025
598,604
1,242,022
(1,055,511)
4,335,963
5,121,078
298,147
5,419,225



The notes on pages 20 to 41 form part of these financial statements.

Page 15
 


BROADWAY MALYAN HOLDINGS LIMITED
 



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025


Called up share capital
Share premium account
Reserve for own shares
Profit and loss account
Total equity

£
£
£
£
£


At 1 May 2023
598,604
1,242,022
(1,310,501)
(425,518)
104,607



Profit for the year
-
-
-
3,862,230
3,862,230
Total comprehensive income for the year
-
-
-
3,862,230
3,862,230

Net (increase)/decrease in own shares held
-
-
9,788
-
9,788



At 1 May 2024
598,604
1,242,022
(1,300,713)
3,436,712
3,976,625


Comprehensive income for the year

Profit for the year
-
-
-
359,037
359,037
Total comprehensive income for the year
-
-
-
359,037
359,037

Net (increase)/decrease in own shares held
-
-
245,202
(130,044)
115,158


At 30 April 2025
598,604
1,242,022
(1,055,511)
3,665,705
4,450,820


The notes on pages 20 to 41 form part of these financial statements.

Page 16

 


BROADWAY MALYAN HOLDINGS LIMITED
 



CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
460,146
335,939

Adjustments for:

Amortisation of intangible assets
258,581
411,497

Depreciation of tangible assets
278,785
222,945

Loss on disposal of tangible assets
-
7,101

Interest payable
206,883
288,233

Interest receivable
(14,543)
(114,672)

Taxation charge
554,616
533,916

(Increase) in debtors
(1,725,941)
(1,694,795)

(Increase) in amounts owed by groups
(15,490)
(12,180)

(Decrease)/increase in creditors
(2,378)
1,891,248

Increase in provisions
163,000
820,000

Corporation tax (paid)/received
(319,208)
491,029

Foreign exchange
(340,485)
(204,375)

Interest paid
(193,233)
(282,067)

Net cash generated/(used) from operating activities

(689,267)
2,693,819


Cash flows from investing activities

Purchase of intangible fixed assets
(25,855)
-

Purchase of tangible fixed assets
(488,143)
(88,549)

Acquisition of subsidiary less cash acquired
(91,363)
-

Interest received
14,543
114,672

HP interest paid
(13,650)
(6,166)

Increase of shares held in subsidiary
47,305
(62,500)

Net cash from/(to) investing activities

(557,163)
(42,543)

Cash flows from financing activities

Sale of ordinary shares
288,719
291,352

Purchase of ordinary shares
(173,561)
(141,841)

New bank loans
1,097,706
1,385,755

Repayment of loans
(1,664,948)
(1,757,110)

Repayment of/new finance leases
2,019
21,236

Net cash generated/(used) in financing activities
(450,065)
(200,608)
Page 17

 


BROADWAY MALYAN HOLDINGS LIMITED
 



CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025


2025
2024

£
£



Net (decrease)/increase in cash and cash equivalents
(1,696,495)
2,450,668

Cash and cash equivalents at beginning of year
2,959,164
508,496

Cash and cash equivalents at the end of year
1,262,669
2,959,164


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
2,042,154
2,959,164

Bank overdrafts
(779,485)
-

1,262,669
2,959,164


The notes on pages 20 to 41 form part of these financial statements.

Page 18

 


BROADWAY MALYAN HOLDINGS LIMITED
 



CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 30 APRIL 2025




At 1 May 2024
Cash flows
At 30 April 2025
£

£

£

Cash at bank and in hand

2,959,164

(917,010)

2,042,154

Bank overdrafts

-

(779,485)

(779,485)

Debt due after 1 year

(1,014,750)

451,000

(563,750)

Debt due within 1 year

(596,852)

115,956

(480,896)

Finance leases

(197,020)

(2,019)

(199,039)


1,150,542
(1,131,558)
18,984

The notes on pages 20 to 41 form part of these financial statements.

Page 19

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


General information

Broadway Malyan Holdings Limited is a private company limited by shares, incorporated in England and Wales. The Registered Office is Holmes House, 4 Pear Place, London SE1 8BT.
The nature of the group's operations and its principal activities are set out in the Strategic Report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Income Statement in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Income Statement from the date on which control is obtained. They are deconsolidated from the date control ceases.

  
2.3

Disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.41(b), 11.41(c), 11.41(e), 11.41(f), 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b)
and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

Page 20

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.4

Going concern

Following the Grenfell Tower tragedy, the insurance market has tightened with reduced cover for fire and cladding related claims. Broadway Malyan is subject to possible claims (note 26) which it is defending. The directors have reviewed scenarios resulting from material claims being brought, which may result in provision and payment of insurance excess or payment of legal defence costs for each of the claims. The directors have also considered scenarios where multiple claims are brought which have limited or no insurance cover due to their fire-related nature, and where the claims are of an intermediate size and the possible liability is shared. If these scenarios were to occur, the group’s finances could come under pressure in the short and medium-term but would expect to remain within the terms and conditions of its banking facilities.
The directors have also considered circumstances where a greater portion of the liability could be attributed to the group; even though the probability of such outcome is small and unlikely to crystallise within the subsequent reporting year (if at all) given the prolonged nature of the legal process. In the event of such worsened circumstances, however, Broadway Malyan expects to have sufficient time and notice to take action to try to mitigate the impact of a large claim on the group’s finances by, for example, conserving cash and negotiating a realistic payment plan with stakeholders, ensuring the group continues to operate within the terms and conditions of its financing facilities.
The directors therefore conclude by making informed judgements from the data compiled, that the group is a going concern as at the date of approval of these financial statements and looking 12 months forward and continue to adopt a going concern basis in preparing the financial statements.

 
2.5

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 21

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.6

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Rendering of services
Revenue for consultancy and other services is recognised by reference to the stage of completion.  Stage of completion is measured by reference to labour hours and related costs incurred to date as a percentage of total estimated labour hours and other related costs for each contract.  Where the contract outcome cannot be measured reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.  
Where contracts are expected to have outturn losses, the losses are recognised in full immediately as onerous contracts.

 
2.7

Operating leases: the Group as lessee

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the group, and hire purchase contracts are capitalised in the balance sheet and are depreciated over the shorter of the lease term and the assets' useful lives.
A corresponding liability is recognised for the lower of the fair value of the leased asset and the present value of the minimum lease pavements in the balance sheet.
Lease payments are apportioned between the reduction of the lease liability and finance charges in the income statement so as to achieve a constant rate of interest on the remaining balance of the liability.
Rentals payable under operating leases are charged to the income statement on a straight-line basis over the lease term. Lease incentives are recognised over the lease term on a straight-line basis.

 
2.8

Research and development

Research and development expenditure is written off in the period in which it is incurred.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

Page 22

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.12

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated Income Statement over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation is provided on the following basis:
Goodwill - 3 years straight line
Software - 3 years straight line

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 23

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)


2.13
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
Over the lease term
Fixtures, fittings & equipment
-
2-5 years
Motor vehicles
-
4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.16

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Statement of Financial Position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 24

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported in revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those judgements. 
Accrued and deferred income 
Revenue recognition includes estimations that are susceptible to management's estimations of the cost to complete, any additional fees and the stage of completion of the job. 
Impairment of trade receivables 
The Group endeavours to undertake work only for clients who have the financial strength to complete projects. Problems with financing can on occasion unfortunately lead to clients being unable to pay their debts either on a temporary or more permanent basis. The Group monitors receipts from clients closely and undertakes a range of actions if there are indications a client is experiencing funding problems. The Group makes impairment allowances if it is considered there is a significant risk of non- payment. The factors assessed when considering an impairment allowance include the general financial strength of the client and the length of time likely to be necessary to resolve the funding problems. 
Onerous contracts 
Where the unavoidable costs of a contract substantially exceed the expected economic benefit derived from it, the contract will be treated as onerous. Estimation of the necessary provision is susceptible to management's estimation of the cost to complete, any additional fees and the stage of completion of the job.
Professional indemnity claims
In common with comparable professional service practices, the Group is involved in a number of disputes in the ordinary course of business which may give rise to claims. The Group defends such claims where appropriate and such claims are provided for in the financial statements where and to the extent that any liability is likely to arise and they meet the criteria specified in the provision for liabilities accounting policy.  For such provisions the Group recognises the expected full claim value within provisions and expected reimbursements from professional indemnity insurance within debtors with any insurance excess taken through the P&L.  Amounts provided for are based on management's assessment of the specific circumstances in each case based on information known at the time of signing the accounts.


4.


Turnover

Turnover represents the amounts derived from the provision of goods and services which fall within the Group's ordinary activities.

Analysis of turnover by country of destination:

2025
2024
£
£


United Kingdom
10,029,416
11,482,722

Rest of Europe
5,719,494
6,429,088

Middle East and Asia
24,586,102
21,161,759

Rest of the world
3,752,865
1,265,945

44,087,877
40,339,514


Page 25

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

5.


Other operating income

2025
2024
£
£

Other government grants
-
739

-
739



6.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Exchange differences
317,588
108,140

Operating leases - Land and buildings
681,598
806,172

Operating leases - Plant and machinery
131,395
96,013


7.


Auditor's remuneration

2025
2024
£
£

Fees payable to the Company's auditor and its associates for the audit of the consolidated and parent Company's financial statements
56,000
52,500

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.

Page 26

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

8.


Employees

Staff costs, including Directors' remuneration, were as follows:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Wages and salaries
20,197,269
19,425,948
2,417,517
2,235,148

Social security costs
2,326,521
2,224,041
255,078
177,488

Cost of defined contribution scheme
595,559
505,944
197,604
129,243

23,119,349
22,155,933
2,870,199
2,541,879


The company operates a stakeholder defined contribution pension scheme for the benefit of employees and directors. The assets of the scheme are administered by an independent pensions provider. Contributions outstanding as at the year end amounted to £98,834 (2024: £59,832) and were included in creditors.

The average monthly number of employees, including the Directors, during the year was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Client facing
287
280
-
-



Support
49
44
19
19

336
324
19
19


9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
853,440
756,242

Group contributions to defined contribution pension schemes
84,365
53,974

937,805
810,216


During the year retirement benefits were accruing to 6 Directors (2024 - 5) in respect of defined contribution pension schemes.

The highest paid Director received remuneration of £326,071 (2024 - £215,049).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid Director amounted to £30,000 (2024 - £12,626).

Page 27

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

10.


Interest receivable

2025
2024
£
£


Other interest receivable
14,543
114,672

14,543
114,672


11.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
164,590
262,196

Other loan interest payable
28,643
19,871

Finance leases and hire purchase contracts
13,650
6,166

206,883
288,233


12.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
68,404
-

Adjustments in respect of previous periods
(16,129)
235,353


52,275
235,353

Foreign tax


Foreign tax on income for the year
484,058
290,528

484,058
290,528

Total current tax
536,333
525,881

Deferred tax


Origination and reversal of timing differences
18,283
8,035

Total deferred tax
18,283
8,035


Taxation on profit on ordinary activities
554,616
533,916
Page 28

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
1,014,762
869,855


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
253,691
217,464

Effects of:


Non-tax deductible amortisation of goodwill and impairment
62,606
62,606

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
45,417
16,570

Capital allowances for year in excess of depreciation
(5,951)
48,783

Difference in overseas tax rates
(75,024)
(191,877)

Adjustments to tax charge in respect of prior periods
(16,129)
235,353

Unrelieved tax losses carried forward / (Utilisation of losses)
290,006
145,017

Total tax charge for the year
554,616
533,916


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 29

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

13.


Intangible assets

Group





Computer software
Goodwill
Total

£
£
£



Cost


At 1 May 2024
913,295
751,269
1,664,564


Additions
25,855
-
25,855


Foreign exchange movement
(2,453)
-
(2,453)



At 30 April 2025

936,697
751,269
1,687,966



Amortisation


At 1 May 2024
908,313
375,635
1,283,948


Charge for the year on owned assets
8,158
250,423
258,581


Foreign exchange movement
(2,390)
-
(2,390)



At 30 April 2025

914,081
626,058
1,540,139



Net book value



At 30 April 2025
22,616
125,211
147,827



At 30 April 2024
4,982
375,634
380,616



Page 30

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
 
           13.Intangible assets (continued)

Company




Computer software

£



Cost


At 1 May 2024
785,787


Additions
25,855



At 30 April 2025

811,642



Amortisation


At 1 May 2024
785,787


Charge for the year
3,239



At 30 April 2025

789,026



Net book value



At 30 April 2025
22,616



At 30 April 2024
-

The net book value of computer software includes amounts of £22,616 (2024: £nil) in respect of amounts held under finance leases and hire purchase contracts.

Page 31

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

14.


Tangible fixed assets

Group






Short-term leasehold property
Fixtures and fittings
Motor vehicles
Total

£
£
£
£



Cost 


At 1 May 2024
1,508,963
3,274,783
144,438
4,928,184


Additions
303,172
149,235
35,736
488,143


Acquisition of subsidiary
-
9,404
-
9,404


Disposals
(15,940)
(2,580)
-
(18,520)


Exchange adjustments
(23,213)
(79,301)
(561)
(103,075)



At 30 April 2025

1,772,982
3,351,541
179,613
5,304,136



Depreciation


At 1 May 2024
1,104,170
3,054,867
124,501
4,283,538


Charge for the year on owned assets
150,061
117,626
11,098
278,785


Disposals
(15,940)
(2,580)
-
(18,520)


Exchange adjustments
(21,463)
(73,734)
(444)
(95,641)



At 30 April 2025

1,216,828
3,096,179
135,155
4,448,162



Net book value



At 30 April 2025
556,154
255,362
44,458
855,974



At 30 April 2024
404,793
219,916
19,937
644,646



Page 32

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

           14.Tangible fixed assets (continued)


Company






Short-term leasehold property
Fixtures and fittings
Total

£
£
£

Cost or valuation


At 1 May 2024
708,447
497,080
1,205,527


Additions
15,000
-
15,000



At 30 April 2025

723,447
497,080
1,220,527



Depreciation


At 1 May 2024
353,361
489,518
842,879


Charge for the year on owned assets
72,565
6,362
78,927



At 30 April 2025

425,926
495,880
921,806



Net book value



At 30 April 2025
297,521
1,200
298,721



At 30 April 2024
355,086
7,562
362,648






Page 33

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

15.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 May 2024
7,603,375


Additions
194,557


Disposals
(47,305)



At 30 April 2025
7,750,627



Impairment


Charge for the period
1,631,889



At 30 April 2025

1,631,889

Page 34

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Broadway Malyan Limited
Holmes House, 4 Pear Place, London SE1 8BT
Ordinary
100%
Broadway Malyan Trustee Limited
Holmes House, 4 Pear Place, London SE1 8BT
Ordinary
100%
Nexus Planning Limited
Holmes House, 4 Pear Place, London SE1 8BT
Ordinary
56.24%
Broadway Malyan International Limited
Holmes House, 4 Pear Place, London SE1 8BT
Ordinary
100%
Broadway Malyan Portugal Arquitectos e Designers Limitada
Estacao do Rossio, Largo Duque de Cadaval, 17-1ºE, 1200- 160 Lisboa, Portugal
Ordinary
100%
Broadway Malyan Projectos e Design Ltda. *
Av. Paulista, 1079-8º Andar, 01311-200 Sao Paulo, Brazil
Ordinary
100%
Broadway Malyan Arquitectos & Designers SL
Edifico Treviso, Calle Julian Camarillo, 42- 4a Pta ., 28037 Madrid , Spain
Ordinary
100%
Broadway Malyan Chile Arquitectos & Designers *
Av. Andres Bello No. 2711, Oficina 16601, Santiago Limitada, Chile
Ordinary
100%
Broadway Malyan Polska Architeckci Projektanci Sp.zo.o
ul. Emilii Plater 28, 00-688 Warszawa, Poland
Ordinary
100%
Broadway Malyan India Pvt. Ltd *
604 Naman Centre, G-Block, Bandra Kurla Complex, Mumbai 400051, India
Ordinary
100%
Broadway Malyan Asia Pte.
152 Beach Road #27-01/04, The Gateway East, Singapore, 189721
Ordinary
100%
Broadway Malyan (Shanghai) Company Limited
Suite 1205 -1206 K.WAH Centre, 1010 Huaihai Middle Road, Shanghai 200031, Peoples Republic of China
Ordinary
100%
Broadway Malyan Mimarlik ve Sehir Planlama Hiz.Ltd. Ste
c/o BDO Denet Yonetim Danismanligi, Eski Buyudere Cad No 14, 34398 Maslak, Istanbul, Turkey
Ordinary
100%
Will + Partners Limited
Holmes House, 4 Pear Place, London SE1 8BT
Ordinary
100%
Will + Partners Architecture Limited
Holmes House, 4 Pear Place, London SE1 8BT
Ordinary
100%
Re-Made (Partnerships) UK Ltd*
Holmes House, 4 Pear Place, London SE1 8BT
Ordinary
56.24%
Stitch Studio Limited
Holmes House, 4 Pear Place, London SE1 8BT
Ordinary
100%

* Held indirectly
All group entities have a year end of 30 April, with the exception of Broadway Malyan (Shanghai) Company Limited which follows the Chinese convention for a 31 December year end, Broadway Malyan Chile Arquitectos & Designers which follows the Chilean convention for a 31 December year end and Broadway Malyan India Pvt. Ltd which has a 31 March year end following Indian convention.

Page 35

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

15.


Fixed asset investments (continued)

On 31 January 2025, the Company acquired 100% of the ordinary share capital of Stitch Studio Limited for a price of £194,557, which was the same value as the net assets acquired, therfore no goodwill has been recognised.  Included within the consolidated statement of comprehensive income are revenues of £107,122 and a loss of £119,567 relating to post acquisition.


16.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Deferred tax asset (note 22)
159,915
178,198
-
-

159,915
178,198
-
-


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due within one year

Trade debtors
10,554,304
8,241,258
-
-

Amounts owed by group undertakings
186,029
170,539
2,647,945
985,151

Other debtors
6,792,535
2,451,429
537
1,548

Prepayments
1,559,676
1,126,239
651,528
468,056

Amounts recoverable on long-term contracts
2,976,169
3,759,259
-
-

Tax recoverable
-
74,984
-
-

22,068,713
15,823,708
3,300,010
1,454,755



17.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
2,042,154
2,959,164
-
576,341

Less: bank overdrafts
(779,485)
-
(429,941)
-

1,262,669
2,959,164
(429,941)
576,341


Broadway Malyan Holdings Limited participates in the group banking facilities and arrangements within the Broadway Malyan Group which provide day to day financing throughout the group of companies controlled by Broadway Malyan Holdings Limited.

Page 36

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank overdrafts
779,485
-
429,941
-

Bank loans
480,610
596,852
451,000
471,097

Payments received on account
410,616
613,472
-
-

Trade creditors
3,105,898
2,407,840
545,730
158,954

Amounts owed to group undertakings
-
-
1,380,689
2,427,160

Corporation tax
193,859
51,718
-
-

Other taxation and social security
1,232,176
1,131,601
73,523
68,432

Obligations under finance lease and hire purchase contracts
199,039
197,020
171,462
175,744

Other creditors
1,776,749
2,077,436
403,577
748,015

Accruals
4,030,176
4,306,045
1,269,593
956,342

12,208,608
11,381,984
4,725,515
5,005,744


Loans and overdrafts are secured by various debentures providing fixed and floating charges over certain assets of the Broadway Malyan group of companies. Banking facilities comprise a committed facility for a six year period to July 2027.


19.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
563,750
1,014,750
563,750
1,014,750

563,750
1,014,750
563,750
1,014,750




Page 37

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

20.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Amounts falling due within one year

Bank loans
480,610
596,852
451,000
471,097


480,610
596,852
451,000
471,097

Amounts falling due within 1 and 5 years

Bank loans
563,750
1,014,750
563,750
1,014,750


563,750
1,014,750
563,750
1,014,750


1,044,360
1,611,602
1,014,750
1,485,847



21.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Within one year
199,039
197,020
171,462
175,744

199,039
197,020
171,462
175,744


22.


Deferred taxation


Group



2025


£






At beginning of year
178,198


Charged to profit or loss
(18,283)



At end of year
159,915

Page 38

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
 
22.Deferred taxation (continued)

Company


2025





At beginning of year
-



At end of year
-
The deferred tax asset is made up as follows:

Group
Group
2025
2024
£
£

Accelerated capital allowances
159,915
172,573

Pension surplus
-
5,625

159,915
178,198


23.


Provisions


Group



Provisions

£





At 1 May 2024
2,445,000


Claims provision
4,793,000


Utilised in year
(155,000)



At 30 April 2025
7,083,000

The above is the gross provision for claims, of which there is an offsetting amount with in other debtors in note 16, which are amounts due from insurance policies.

Page 39

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

24.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



598,604 (2024 - 598,604) Ordinary shares of £1.00 each
598,604
598,604



25.


Reserves

Share premium account

This reserve records the amount above the nominal value received for shares sold, less transaction costs.

Reserve for own shares

This reserve records amounts held in relation to shares held by the Employee Benefit Trust.

Profit and loss account

This reserve records retained earnings and accumulated losses.


26.


Contingent liabilities

The Group is in receipt of a number of professional indemnity claims which at this point in time the likelihood of the
outcome and the amount of any potential settlement cannot be reliably estimated. The claims are being robustly defended.


27.


Commitments under operating leases

At 30 April 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Not later than 1 year
1,094,053
1,025,995
741,140
471,097

Later than 1 year and not later than 5 years
4,703,465
4,649,011
2,316,015
451,000

Later than 5 years
-
699,549
-
563,750

5,797,518
6,374,555
3,057,155
1,485,847

Page 40

 


BROADWAY MALYAN HOLDINGS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

28.


Related party transactions

The Group has taken advantage of FRS 102 33.1A, not to disclose transactions with wholly owned parties within the Broadway Malyan Holdings Limited group of entities.
Nexus Planning Limited 
Nexus Planning Limited is a partly owned direct subsidiary undertaking of Broadway Malyan Holdings Limited, a company incorporated in England and Wales. 
During the year Broadway Malyan Limited made sales of £21,726 (2024: £76,015) and purchases of £21,325 (2024: £26,521) to Nexus Planning Limited. Broadway Malyan Limited owed the same entity £1,440 (2024: £1,496 due from the entity) in respect of unpaid invoices.
During the year to 30 April 2025 Broadway Malyan Holdings Limited made charges of £112,211 (2024: £247,853) to Nexus Planning Limited. As at 30 April 2025 Broadway Malyan Holdings Limited was owed from Nexus Planning Limited £100,509 (2024: £165,790) in respect of group loans. 
Key Management Personnel
Key management personnel includes all directors and a number of senior managers across the group who together have authority and responsibility for planning, directing and controlling the activities of the group.  The total compensation paid to key management personnel during the year was £5,295,705 (2024 - £3,711,646).


29.


Controlling party

The immediate and ultimate holding company is Broadway Malyan Employee Ownership Trustees Limited, to which the Company is consolidated into.  The registered office is Holmes House, 4 Pear Place, London, England, SE1 8BT.

 
Page 41