Acorah Software Products - Accounts Production 16.7.461 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 05451458 K A Murray S N Winnard K M Winnard iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05451458 2024-03-31 05451458 2025-03-31 05451458 2024-04-01 2025-03-31 05451458 frs-core:CurrentFinancialInstruments 2025-03-31 05451458 frs-core:Non-currentFinancialInstruments 2025-03-31 05451458 frs-core:BetweenOneFiveYears 2025-03-31 05451458 frs-core:MotorVehicles 2025-03-31 05451458 frs-core:MotorVehicles 2024-04-01 2025-03-31 05451458 frs-core:MotorVehicles 2024-03-31 05451458 frs-core:PlantMachinery 2025-03-31 05451458 frs-core:PlantMachinery 2024-04-01 2025-03-31 05451458 frs-core:PlantMachinery 2024-03-31 05451458 frs-core:WithinOneYear 2025-03-31 05451458 frs-core:ShareCapital 2025-03-31 05451458 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 05451458 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05451458 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 05451458 frs-bus:SmallEntities 2024-04-01 2025-03-31 05451458 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05451458 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05451458 frs-bus:Director1 2024-04-01 2025-03-31 05451458 frs-bus:Director2 2024-04-01 2025-03-31 05451458 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 05451458 frs-countries:EnglandWales 2024-04-01 2025-03-31 05451458 2023-03-31 05451458 2024-03-31 05451458 2023-04-01 2024-03-31 05451458 frs-core:CurrentFinancialInstruments 2024-03-31 05451458 frs-core:Non-currentFinancialInstruments 2024-03-31 05451458 frs-core:BetweenOneFiveYears 2024-03-31 05451458 frs-core:WithinOneYear 2024-03-31 05451458 frs-core:ShareCapital 2024-03-31 05451458 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 05451458
Photuris Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2025
KRJH Limited T/A Century 21 Chartered Accountants
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 05451458
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 146,529 131,815
146,529 131,815
CURRENT ASSETS
Stocks 5 25,300 9,867
Debtors 6 1,173,316 751,001
Cash at bank and in hand 1,211,409 1,047,478
2,410,025 1,808,346
Creditors: Amounts Falling Due Within One Year 7 (813,200 ) (518,578 )
NET CURRENT ASSETS (LIABILITIES) 1,596,825 1,289,768
TOTAL ASSETS LESS CURRENT LIABILITIES 1,743,354 1,421,583
Creditors: Amounts Falling Due After More Than One Year 8 (18,336 ) (37,121 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (29,300 ) (26,400 )
NET ASSETS 1,695,718 1,358,062
CAPITAL AND RESERVES
Called up share capital 10 200 200
Profit and Loss Account 1,695,518 1,357,862
SHAREHOLDERS' FUNDS 1,695,718 1,358,062
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
K A Murray
Director
19/12/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Photuris Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 05451458 . The registered office is 6 Carrera Court, Dinnington, Sheffield, S25 2RG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Reducing balance
Motor Vehicles 20% Reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 33 (2024: 25)
33 25
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 April 2024 76,225 170,726 246,951
Additions 6,036 46,058 52,094
Disposals - (21,020 ) (21,020 )
As at 31 March 2025 82,261 195,764 278,025
Depreciation
As at 1 April 2024 47,594 67,542 115,136
Provided during the period 6,649 23,843 30,492
Disposals - (14,132 ) (14,132 )
As at 31 March 2025 54,243 77,253 131,496
Net Book Value
As at 31 March 2025 28,018 118,511 146,529
As at 1 April 2024 28,631 103,184 131,815
5. Stocks
2025 2024
£ £
Stock 3,123 1,218
Work in progress 22,177 8,649
25,300 9,867
Page 4
Page 5
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 698,080 666,250
Amounts owed by participating interests 425,000 55,417
Other debtors 50,236 29,334
1,173,316 751,001
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 2,074 -
Trade creditors 333,027 222,254
Bank loans and overdrafts 31,818 31,818
Other creditors 23,757 28,183
Taxation and social security 422,524 236,323
813,200 518,578
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 13,033 -
Bank loans 5,303 37,121
18,336 37,121
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 2,074 -
Later than one year and not later than five years 13,033 -
15,107 -
15,107 -
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 200 200
Page 5
Page 6
11. Related Party Transactions
Amounts due from related parties
Included within debtors due within one year are loans to related parties of £425,000 (2024: £55,416).
Amounts due to related parties
Included within creditors due within one year are loans from related parties of £1,635 (2024: £1,435).
These loans are unsecured, interest free and repayable on demand.
Page 6