Company registration number 05477763 (England and Wales)
DONALD REID GROUP LIMITED
(FORMERLY KNOWN AS MERLIN NOMINEES LIMITED)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
DONALD REID GROUP LIMITED
(FORMERLY KNOWN AS MERLIN NOMINEES LIMITED)
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
DONALD REID GROUP LIMITED
(FORMERLY KNOWN AS MERLIN NOMINEES LIMITED)
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
24,550
Current assets
Debtors
5
589,950
1,903,996
Cash at bank and in hand
184,047
136,396
773,997
2,040,392
Creditors: amounts falling due within one year
6
(463,928)
(1,734,179)
Net current assets
310,069
306,213
Net assets
310,069
330,763
Capital and reserves
Called up share capital
7
102
102
Profit and loss reserves
309,967
330,661
Total equity
310,069
330,763
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Entertainment Partners UK Holdco Limited - Mr D Seidel
Director
Company registration number 05477763 (England and Wales)
DONALD REID GROUP LIMITED
(FORMERLY KNOWN AS MERLIN NOMINEES LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Donald Reid Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1010 Eskdale Road, Winnersh Triangle, Wokingham, Berkshire, RG41 5TS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents the amounts recoverable for the services provided to clients, excluding value added tax, under contractual obligations which are performed gradually over time.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
10% straight line
Computers
33% straight line
Motor vehicles
33% straight line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
DONALD REID GROUP LIMITED
(FORMERLY KNOWN AS MERLIN NOMINEES LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
DONALD REID GROUP LIMITED
(FORMERLY KNOWN AS MERLIN NOMINEES LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
DONALD REID GROUP LIMITED
(FORMERLY KNOWN AS MERLIN NOMINEES LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
as restated
Number
Number
Total
0
0
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
30,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
30,000
Carrying amount
At 31 December 2024
At 31 December 2023
4
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
3,728
1,898
31,564
37,190
Disposals
(3,728)
(1,898)
(31,564)
(37,190)
At 31 December 2024
Depreciation and impairment
At 1 January 2024
3,728
1,898
7,014
12,640
Depreciation charged in the year
7,891
7,891
Eliminated in respect of disposals
(3,728)
(1,898)
(14,905)
(20,531)
At 31 December 2024
Carrying amount
At 31 December 2024
At 31 December 2023
24,550
24,550
DONALD REID GROUP LIMITED
(FORMERLY KNOWN AS MERLIN NOMINEES LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
373,832
486,115
Amounts owed by group undertakings
91,421
Other debtors
-
1,360,709
Prepayments and accrued income
124,697
57,172
589,950
1,903,996
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
157
11,524
Taxation and social security
346,251
264,404
Amounts owed to related parties
25,500
Other creditors
92,020
1,458,251
463,928
1,734,179
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of 0.1p each
0
50,800
51
B Ordinary of 0.1p each
0
19,480
19
C Ordinary of 0.1p each
0
9,840
10
D Ordinary of 0.1p each
0
1,000
1
E Ordinary of 0.1p each
0
10,640
11
F Ordinary of 0.1p each
-
10,240
-
10
Ordinary of 0.1p each
102,000
-
102
-
102,000
102,000
102
102
During the year, all classes of share capital were re-designated as Ordinary shares of 0.1p each.
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
DONALD REID GROUP LIMITED
(FORMERLY KNOWN AS MERLIN NOMINEES LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Audit report information
(Continued)
- 7 -
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Paul Woosey
Statutory Auditor:
Gravita Audit II Limited
Date of audit report:
23 December 2025
9
Related party transactions
2024
2023
Amounts due to related parties
£
£
Key management personnel
-
15,954
Other related parties
25,500
1,216,016
Amounts due to related parties are unsecured, interest free, and repayable on demand.
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Other related parties
-
413,705
Amounts due from related parties are unsecured, interest free, and repayable on demand.
Other information
The company has taken advantage of the exemption, under FRS 102 paragraph 33.1A, from disclosing transactions with related parties with wholly owned subsidiaries within the Group.
10
Directors' transactions
Description
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors' advances
(15,433)
476,183
4,117
(464,867)
-
(15,433)
476,183
4,117
(464,867)
-
11
Parent company
DONALD REID GROUP LIMITED
(FORMERLY KNOWN AS MERLIN NOMINEES LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Parent company
(Continued)
- 8 -
The immediate parent company is FLB Limited, whose registered office is 1010 Eskdale Road, Winnersh Triangle, Wokingham, RG41 5TS.
The smallest and largest group to consolidate the results of the company is the Entertainment Partners UK HoldCo Limited group, whose financial statements are available from its registered office, 1010 Eskdale Road, Winnersh Triangle, Wokingham, RG41 5TS.
2024-12-312024-01-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityG BellD FaustEntertainment Partners Holding LimitedEntertainment Partners UK Holdco LimitedFLB Accountants LLPO BurtonS CollettD ReidT Reid054777632024-01-012024-12-31054777632024-12-31054777632023-12-3105477763core:FurnitureFittings2024-12-3105477763core:ComputerEquipment2024-12-3105477763core:MotorVehicles2024-12-3105477763core:FurnitureFittings2023-12-3105477763core:ComputerEquipment2023-12-3105477763core:MotorVehicles2023-12-3105477763core:WithinOneYear2024-12-3105477763core:WithinOneYear2023-12-3105477763core:CurrentFinancialInstruments2024-12-3105477763core:CurrentFinancialInstruments2023-12-3105477763core:ShareCapital2024-12-3105477763core:ShareCapital2023-12-3105477763core:RetainedEarningsAccumulatedLosses2024-12-3105477763core:RetainedEarningsAccumulatedLosses2023-12-3105477763core:ShareCapitalOrdinaryShareClass12024-12-3105477763core:ShareCapitalOrdinaryShareClass12023-12-3105477763core:ShareCapitalOrdinaryShareClass22024-12-3105477763core:ShareCapitalOrdinaryShareClass22023-12-3105477763core:ShareCapitalOrdinaryShareClass32024-12-3105477763core:ShareCapitalOrdinaryShareClass32023-12-3105477763core:ShareCapitalOrdinaryShareClass42024-12-3105477763core:ShareCapitalOrdinaryShareClass42023-12-3105477763core:ShareCapitalOrdinaryShareClass52024-12-3105477763core:ShareCapitalOrdinaryShareClass52023-12-3105477763core:ShareCapitalOrdinaryShares2024-12-3105477763core:ShareCapitalOrdinaryShares2023-12-3105477763bus:Director42024-01-012024-12-3105477763core:Goodwill2024-01-012024-12-3105477763core:FurnitureFittings2024-01-012024-12-3105477763core:ComputerEquipment2024-01-012024-12-3105477763core:MotorVehicles2024-01-012024-12-31054777632023-01-012023-12-3105477763core:NetGoodwill2023-12-3105477763core:NetGoodwill2024-12-3105477763core:NetGoodwill2023-12-3105477763core:FurnitureFittings2023-12-3105477763core:ComputerEquipment2023-12-3105477763core:MotorVehicles2023-12-31054777632023-12-3105477763core:CurrentFinancialInstruments12023-12-3105477763bus:OrdinaryShareClass12024-01-012024-12-3105477763bus:OrdinaryShareClass22024-01-012024-12-3105477763bus:OrdinaryShareClass32024-01-012024-12-3105477763bus:OrdinaryShareClass42024-01-012024-12-3105477763bus:OrdinaryShareClass52024-01-012024-12-3105477763bus:OrdinaryShareClass12024-12-3105477763bus:OrdinaryShareClass12023-12-3105477763bus:OrdinaryShareClass22024-12-3105477763bus:OrdinaryShareClass22023-12-3105477763bus:OrdinaryShareClass32024-12-3105477763bus:OrdinaryShareClass32023-12-3105477763bus:OrdinaryShareClass42024-12-3105477763bus:OrdinaryShareClass42023-12-3105477763bus:OrdinaryShareClass52024-12-3105477763bus:OrdinaryShareClass52023-12-3105477763bus:AllOrdinaryShares2024-12-3105477763bus:AllOrdinaryShares2023-12-3105477763bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105477763bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105477763bus:FRS1022024-01-012024-12-3105477763bus:Audited2024-01-012024-12-3105477763bus:Director12024-01-012024-12-3105477763bus:Director22024-01-012024-12-3105477763bus:Director32024-01-012024-12-3105477763bus:Director52024-01-012024-12-3105477763bus:Director62024-01-012024-12-3105477763bus:Director72024-01-012024-12-3105477763bus:Director82024-01-012024-12-3105477763bus:Director92024-01-012024-12-3105477763bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP