Company registration number 05484895 (England and Wales)
D.W. ARMSTRONG HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
31 March 2025
D.W. ARMSTRONG HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mrs E Armstrong
Mr D W Armstrong
Company number
05484895
Registered office
Pilkington Quarry Makinson Lane
Off Georges Lane
Horwich
Bolton
BL6 6RS
Auditor
AMS Audit Limited
Chartered Accountants
1 Hardman Street
Spinningfields
Manchester
M3 3HF
D.W. ARMSTRONG HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 35
D.W. ARMSTRONG HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Review of the business
The group operates from 5 quarries across the Northwest and Cumbria and has built a reputation as a reliable supplier of all forms of stone material, from rock armour or cut dimension stone down to aggregate, sand and dust.
During the year ended 31 March 2025, the group has faced increasing competition which has resulted in a decline in turnover coupled with increases in fuel costs, wages costs and general overheads (as a result of global economic factors and inflation), the group has reported satisfactory gross profit but a net loss after tax. The managements focus is now on restoring profitability and managing costs effectively.
The group’s subsidiary Amix RMC Limited, continues to positively contribute to the group’s profitability.
During the year a re-financing took place to assist continued investment in plant and machinery during the year ended 31 March 2025 and post year end, is enabling the group to forge ahead and achieve our objective of being one of the most efficient and productive quarrying firm in the North of England.
The group has continued to achieve EBITDA of £3m (2024 £4.6m), illustrating strong, stable and profitable trading operations. The group has a net asset position of £12.5m (2024:£13.3m) at the balance sheet date, which places the group in a strong financial position.
Principal risks and uncertainties
The group uses various financial instruments including loans and various other items, such as debtors and creditors that arise directly from its operations. The main purpose of these financial instruments is to raise finance for the group’s operations.
The existence of these financial instruments exposes the group to a number of financial risks, which are described in more detail below. The directors review and agree policies for managing these risks. These policies have remained unchanged from previous years.
Market risk
The key market risk area for the group includes uncertainties around how the country's economy influences the construction industry, who are our core customers.
Liquidity risk
The group seeks to manage financial risk by ensuring liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably. Short-term flexibility is achieved by an invoice discounting facility.
Interest rate risk
The group finances its operations through a combination of retained profits and finance leases and hire purchase contracts. The group exposure to interest rate fluctuations on its borrowings is managed by the use of both fixed and floating facilities.
Foreign currency risk
The group’s principal foreign currency exposures arise from trading with overseas companies. Group policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling.
Credit risk
The principal credit risk arises from the group’s trade debtors. All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
Economic risk
As a result of global economic factors, including both the recovery global economic slowdown and the Ukraine war, costs generally have increased impacting on purchases and overhead costs, including energy. These inflation related price increases are expected to remain for some time to come. Close monitoring of costs by the directors to budget are in place to mitigate the financial impact on on-going profitability
D.W. ARMSTRONG HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Key performance indicators
The group plans prudently with a full management information suite.
Key performance indicators ('KPI's) are monitored on a weekly basis by the directors and we prioritise future work and costings to maximise our margins. Management focus remains on efficiency in all areas.
The KPI's used by the group to monitor its overall financial performance and position can be summarised as follows:
2025 2024
Turnover % (decrease)/increase (15.75%) 1.03%
Turnover £22.9m £26.5m
Gross profit margin 14.41% 15.29%
EBITDA £3.0m £4.6m
Tangible fixed assets NBV £26.9m £26.8m
Net assets £12.5m £13.3m
Average no employees 125 146
The above KPI's illustrate stable profitability and an increasing net worth/ financial strength of the group.
Mr D W Armstrong
Director
18 December 2025
D.W. ARMSTRONG HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company and group continued to be that of a holding company.
The principal activities of the subsidiary companies continued to be that of, the excavation and sale of stone and the manufacture and sale of concrete.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mrs E Armstrong
Mr D W Armstrong
Future developments
The group will continue to provide excavation and sale of stone, as well as the sale of ready mixed concrete.
Continued investment in equipment will be made to facilitate continued growth in turnover and profitability. This in turn will enable the group to achieve its objective of being the most efficient and productive independent quarrying firm in the North of England.
The group has sufficient resources in place to execute its strategy and continue to develop to the future.
Auditor
In accordance with the company's articles, a resolution proposing that AMS Audit Limited be reappointed as auditor of the group will be put at a General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
D.W. ARMSTRONG HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.
On behalf of the board
Mr D W Armstrong
Director
18 December 2025
D.W. ARMSTRONG HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF D.W. ARMSTRONG HOLDINGS LIMITED
- 5 -
Opinion
We have audited the financial statements of D.W. Armstrong Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
D.W. ARMSTRONG HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF D.W. ARMSTRONG HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above to detect material misstatements in respect of irregularities including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussions with the directors (as required by auditing standards) and discussed with the directors the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indication of non-compliance throughout the audit. The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the group and parent company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation, Climate Change Levy and taxation legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statements.
Secondly, the group and parent company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: laws related to the environment, data protection, employment, road haulage and health and safety.
D.W. ARMSTRONG HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF D.W. ARMSTRONG HOLDINGS LIMITED
- 7 -
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and inspection of regulatory and legal correspondence, if any. Through these procedures we did not become aware of any actual or suspected non-compliance.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
We design procedures in line with our responsibilities, outlined below to detect material misstatement due to fraud:
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Andrew Davis ACCA CTA MAAT (Senior Statutory Auditor)
For and on behalf of AMS Audit Limited, Statutory Auditor
Chartered Accountants
1 Hardman Street
Spinningfields
Manchester
M3 3HF
18 December 2025
D.W. ARMSTRONG HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
as restated
Notes
£
£
Turnover
3
22,894,332
26,500,383
Cost of sales
(19,595,502)
(22,447,252)
Gross profit
3,298,830
4,053,131
Administrative expenses
(2,854,069)
(3,314,598)
Other operating income
2,800
600,100
Exceptional item
4
(379,720)
-
Operating profit
5
67,841
1,338,633
Interest receivable and similar income
9
1,307
-
Interest payable and similar expenses
10
(896,749)
(857,911)
(Loss)/profit before taxation
(827,601)
480,722
Tax on (loss)/profit
11
39,859
(159,478)
(Loss)/profit for the financial year
(787,742)
321,244
Other comprehensive income
Tax relating to other comprehensive income
-
(1,104,985)
Total comprehensive income for the year
(787,742)
(783,741)
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
D.W. ARMSTRONG HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
12
-
103,861
Total intangible assets
-
103,861
Tangible assets
13
26,865,858
26,735,639
26,865,858
26,839,500
Current assets
Stocks
17
718,358
551,781
Debtors
18
10,951,849
4,614,833
Cash at bank and in hand
560,799
-
12,231,006
5,166,614
Creditors: amounts falling due within one year
19
(9,169,873)
(10,596,506)
Net current assets/(liabilities)
3,061,133
(5,429,892)
Total assets less current liabilities
29,926,991
21,409,608
Creditors: amounts falling due after more than one year
20
(14,667,144)
(5,322,022)
Provisions for liabilities
Deferred tax liability
23
2,745,732
2,785,729
(2,745,732)
(2,785,729)
Net assets
12,514,115
13,301,857
Capital and reserves
Called up share capital
25
2,000
2,000
Revaluation reserve
3,314,956
3,314,956
Profit and loss reserves
9,197,159
9,984,901
Total equity
12,514,115
13,301,857
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 18 December 2025 and are signed on its behalf by:
Mr D W Armstrong
Director
Company registration number 05484895 (England and Wales)
D.W. ARMSTRONG HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
14
6,139,546
6,139,546
Current assets
-
-
Creditors: amounts falling due within one year
19
(1,382,922)
(1,382,922)
Net current liabilities
(1,382,922)
(1,382,922)
Net assets
4,756,624
4,756,624
Capital and reserves
Called up share capital
25
2,000
2,000
Profit and loss reserves
4,754,624
4,754,624
Total equity
4,756,624
4,756,624
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0 (2024 - £13 loss).
The financial statements were approved by the board of directors and authorised for issue on 18 December 2025 and are signed on its behalf by:
18 December 2025
Mr D W Armstrong
Director
Company registration number 05484895 (England and Wales)
D.W. ARMSTRONG HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Revaluation reserve
Other reserve
Profit and loss reserves
Total
£
£
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
2,000
1,323,428
8,189,066
9,663,657
19,178,151
Prior period adjustment
-
-
(8,189,066)
-
(8,189,066)
As restated
2,000
1,323,428
-
9,663,657
10,989,085
Year ended 31 March 2024:
Profit for the year
-
-
-
321,244
321,244
Other comprehensive income:
Tax relating to other comprehensive income
-
(1,104,985)
-
-
(1,104,985)
Total comprehensive income
-
(1,104,985)
-
321,244
(783,741)
Other movements
-
3,096,513
-
-
3,096,513
Balance at 31 March 2024
2,000
3,314,956
-
9,984,901
13,301,857
Year ended 31 March 2025:
Loss and total comprehensive income
-
-
-
(787,742)
(787,742)
Balance at 31 March 2025
2,000
3,314,956
-
9,197,159
12,514,115
D.W. ARMSTRONG HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
2,000
4,754,637
4,756,637
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
(13)
(13)
Balance at 31 March 2024
2,000
4,754,624
4,756,624
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
Balance at 31 March 2025
2,000
4,754,624
4,756,624
D.W. ARMSTRONG HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
32
(4,453,584)
4,204,083
Interest paid
(896,749)
(857,911)
Income taxes paid
(20,193)
-
Net cash (outflow)/inflow from operating activities
(5,370,526)
3,346,172
Investing activities
Purchase of tangible fixed assets
(422,787)
(912,805)
Proceeds from disposal of tangible fixed assets
844,287
1,136,181
Interest received
1,307
-
Net cash generated from investing activities
422,807
223,376
Financing activities
Proceeds from new bank loans
9,800,000
-
Repayment of bank loans
(1,928,759)
(758,737)
Payment of finance leases obligations
(2,270,780)
(2,861,270)
Net cash generated from/(used in) financing activities
5,600,461
(3,620,007)
Net increase/(decrease) in cash and cash equivalents
652,742
(50,459)
Cash and cash equivalents at beginning of year
(102,655)
(52,196)
Cash and cash equivalents at end of year
550,087
(102,655)
Relating to:
Cash at bank and in hand
560,799
-
Bank overdrafts included in creditors payable within one year
(10,712)
(102,655)
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information
D.W. Armstrong Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Pilkington Quarry Makinson Lane, Off Georges Lane, Horwich, Bolton, BL6 6RS.
The group consists of D.W. Armstrong Holdings Limited and its subsidiaries as disclosed in note 15.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosurestrue;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issuestrue: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’true: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’true: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company D.W. Armstrong Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future.
The expected future cash flows are far in excess of the net liabilities as shown on the balance sheet and in addition, the directors have prepared detailed forecasts and projections for the period to 31st March 2027 and are satisfied that sufficient funding exists to ensure that the company is able to meet its debts and obligations as they fall due for a period of at least 12 months from the date of approval of these financial statements.
The group has returned to a net current asset position at the year end following years of significant investments which were made in plant and machinery on hire purchase. Creditors due in less than one year include a full 12 months of payments on these assets but none of their future income potential is represented.
This is further demonstrated by the fact that group has made a strong EBITDA of £3.0m (2024: 4.6m), showing that the group is generating cash to enable it to meet its liabilities.
In addition to the above, the group has the support of its third party creditors, bankers and shareholders.
As such the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not depreciated
Leasehold improvements
20% reducing balance
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
20% reducing balance
Motor vehicles
20% reducing balance
Assets in the course of construction are not depreciated.
Freehold land and buildings are not depreciated as they are regularly maintained and the directors consider both the depreciation charge and the accumulated depreciation to be immaterial. This is a departure from the Companies Act 2006 but the directors believe this is necessary to give a true and fair view.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.18
Subsidiary undertakings exempt from audit
Under Section 479a of the Companies Act 2006 available to subsidiary undertakings, the company provides a guarantee in respect of the below subsidiary undertakings claiming exemption from audit.
Amix RMC Limited (Co No 05531615)
Armstrong Aggregates Limited (Co No 02045919)
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Stock valuation
Given the nature of the stock, significant judgement is made by management in both assessing the quantity of stock held at the year-end and the costing of stock. Management use their historical experience and other relevant factors to make their best estimate. At 31 March 2025 stock was valued at £718,358 (2024: £551,781).
Provisions
Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that there will be an outflow of economic benefit to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Restoration costs are provided at the present value of the expected costs to settle the obligation using estimated cash flows.
Useful economic lives of tangible fixed assets
The annual depreciation amounting to £2,827,290 (2024: £2,825,373) for tangible fixed assets is sensitive to changes in the estimated useful economic life and residual value of assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
22,894,332
26,500,383
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
22,836,068
26,295,538
Rest of the world
58,264
204,845
22,894,332
26,500,383
2025
2024
£
£
Other revenue
Interest income
1,307
-
4
Exceptional item
2025
2024
£
£
Expenditure
LHV loan facility costs
379,720
-
On 24 February 2025, a company in the group entered into a new loan facility with LHV Bank to support its ongoing operational and financing requirements. As part of securing this facility, the company incurred transaction and arrangement costs totalling £379,720 during the financial year.
Given the size and non-recurring nature of these costs, they have been classified as an exceptional item in accordance with the company’s accounting policy on exceptional items.
The costs relate to arrangement fees, professional advisory fees, legal costs and other directly attributable expenditure incurred in negotiating and finalising the LHV loan facility.
5
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of tangible fixed assets
2,827,290
2,825,373
Profit on disposal of tangible fixed assets
(18,430)
(74,550)
Amortisation of intangible assets
103,861
408,187
Operating lease charges
126,388
159,300
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
8,250
7,500
Audit of the financial statements of the company's subsidiaries
24,750
22,500
33,000
30,000
7
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production staff
108
126
-
-
Administrative staff
19
18
-
-
Management
2
2
2
2
Total
129
146
2
2
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
5,024,081
5,413,009
Social security costs
516,761
549,677
-
-
Pension costs
120,176
124,414
5,661,018
6,087,100
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
129,197
52,000
9
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
1,307
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
10
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
147,003
172,781
Interest on invoice finance arrangements
181,781
159,411
Interest on finance leases and hire purchase contracts
482,919
525,694
Other interest
85,046
25
Total finance costs
896,749
857,911
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
20,294
Adjustments in respect of prior periods
139
Total current tax
139
20,294
Deferred tax
Origination and reversal of timing differences
(39,998)
139,184
Total tax (credit)/charge
(39,859)
159,478
The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
(Loss)/profit before taxation
(827,601)
480,722
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(206,900)
120,181
Tax effect of expenses that are not deductible in determining taxable profit
38,351
(34)
Tax effect of income not taxable in determining taxable profit
(251)
Tax effect of utilisation of tax losses not previously recognised
(340,839)
Unutilised tax losses carried forward
(50,689)
25,000
Adjustments in respect of prior years
139
Permanent capital allowances in excess of depreciation
179,491
253,123
Amortisation on assets not qualifying for tax allowances
102,047
Taxation (credit)/charge
(39,859)
159,478
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Taxation
(Continued)
- 24 -
In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:
2025
2024
£
£
Deferred tax arising on:
Revaluation of property
1,104,985
The standard rate of tax applied to deferred taxation balances is 25% (2024 - 25%).
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
4,081,866
Amortisation and impairment
At 1 April 2024
3,978,005
Amortisation charged for the year
103,861
At 31 March 2025
4,081,866
Carrying amount
At 31 March 2025
At 31 March 2024
103,861
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost or valuation
At 1 April 2024
13,881,019
46,578
20,066,898
1,080,163
3,266
7,136,141
42,214,065
Additions
13,111
11,000
1,768,830
12,747
-
1,977,678
3,783,366
Disposals
-
-
(1,917,394)
-
-
(1,266,004)
(3,183,398)
At 31 March 2025
13,894,130
57,578
19,918,334
1,092,910
3,266
7,847,815
42,814,033
Depreciation and impairment
At 1 April 2024
-
22,390
10,392,529
673,232
1,524
4,388,751
15,478,426
Depreciation charged in the year
-
6,121
2,055,252
82,661
349
682,907
2,827,290
Eliminated in respect of disposals
-
-
(1,373,254)
-
-
(984,287)
(2,357,541)
At 31 March 2025
-
28,511
11,074,527
755,893
1,873
4,087,371
15,948,175
Carrying amount
At 31 March 2025
13,894,130
29,067
8,843,807
337,017
1,393
3,760,444
26,865,858
At 31 March 2024
13,881,019
24,188
9,674,369
406,931
1,742
2,747,390
26,735,639
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and equipment
5,965,144
9,140,695
-
-
Motor vehicles
2,794,290
1,958,311
-
-
8,759,434
11,099,006
-
-
Freehold land has been arrived at on the basis of a valuation carried out in the financial year by Avison Young who are Registered Chartered Surveyor's, who are not connected with the company.
The valuation at the current balance sheet date has been undertaken by the Directors.
The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
2025
2024
£
£
Group
Cost
9,474,189
9,461,078
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
-
-
6,139,546
6,139,546
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
6,139,546
Carrying amount
At 31 March 2025
6,139,546
At 31 March 2024
6,139,546
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
15
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Amix (RMC) Plant Holdings Ltd
1
Ordinary
100.00
-
Amix RMC Limited
1
Ordinary
-
0
Armstrongs Aggregates Limited
1
Ordinary
100.00
-
Armstrongs Transport (Wigan) Limited
1
Ordinary
100.00
-
Registered office addresses (all UK unless otherwise indicated):
1
Pilkington Quarry Makinson Lane, Off Georges Lane, Horwich, Lancashire, BL6 6RS
16
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
10,901,382
3,742,328
n/a
n/a
Carrying amount of financial liabilities
Measured at amortised cost
22,972,686
15,014,544
n/a
n/a
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
718,358
551,781
-
-
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,250,830
3,503,254
Other debtors
7,650,552
239,074
Prepayments and accrued income
50,467
872,505
10,951,849
4,614,833
-
-
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
10,712
861,392
Obligations under finance leases
22
2,887,280
2,512,625
Trade creditors
2,315,364
2,774,754
Amounts owed to group undertakings
-
-
1,382,922
1,382,922
Corporation tax payable
239
20,294
Other taxation and social security
864,092
883,690
-
-
Other creditors
2,889,879
3,243,965
Accruals and deferred income
202,307
299,786
9,169,873
10,596,506
1,382,922
1,382,922
Bank loans and overdrafts are secured.
Net obligations under hire purchase contracts and finance leases are secured on the assets to which they relate.
Other creditors includes £1,994,284 (2024: £2,216,200) in respect of an invoice discounting facility, which is secured on the respective trade debtor balances. Other creditors also include £476,666 (2024: £473,345) in respect of Amix RMC Limited's invoice discounting facility, which is secured by a fixed and floating charge over the assets of Amix RMC Limited.
20
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
9,800,000
1,170,022
Obligations under finance leases
22
4,867,144
4,152,000
14,667,144
5,322,022
-
-
Bank loans are secured.
Net obligations under hire purchase contracts and finance leases are secured on the assets to which they relate to.
Amounts included above which fall due after five years are as follows:
Payable by instalments
-
15,242
-
-
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
21
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
9,800,000
1,928,759
Bank overdrafts
10,712
102,655
9,810,712
2,031,414
-
-
Payable within one year
10,712
861,392
Payable after one year
9,800,000
1,170,022
The company had obtained a CBILS loan of £1,250,000 in 2020 under the UK Government’s Coronavirus Business Interruption Loan Scheme, with an original maturity of April 2025. The loan carried an interest rate of 3.34% per annum after a 12-month interest-free period subsidised by the government.
The loan was fully repaid early on 24 February 2025.
During the year, the company also made an early repayment in regards to a bank loan that was due to be fully repaid in March 2027.
The loan was fully repaid early on 27 February 2025.
During the year, the company entered into a loan agreement for £9.8 million with LHV Bank. The loan is repayable over 5 years with monthly instalments starting March 2027 and carries a fixed interest rate of 8.50% per annum. The bank loan is secured by a 1st legal charge over the quarry assets held by the company and also fixed and floating charges over all the assets of the following companies: Armstrongs Aggregates Limited, Amix (RMC) Plant Holdings Ltd, Amix RMC Limited and D.W. Armstrongs Holdings Limited.
As at 31 March 2025, the outstanding balance of the loan was £9.8 million, of which £9.8 million as a non-current liability.
The proceeds were received in full in February 2025 and are presented as a financing cash inflow in the cash flow statement.
22
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
2,887,280
2,512,625
Non-current liabilities
4,867,144
4,152,000
7,754,424
6,664,625
-
-
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22
Finance lease obligations
(Continued)
- 30 -
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
2,887,280
2,512,625
In two to five years
4,867,144
4,152,000
7,754,424
6,664,625
-
-
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
23
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
1,645,402
1,819,109
Tax losses
-
(133,459)
Revaluations
1,104,986
1,104,985
Retirement benefit obligations
(4,656)
(4,906)
2,745,732
2,785,729
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
2,785,729
-
Credit to profit or loss
(39,997)
-
Liability at 31 March 2025
2,745,732
-
The deferred tax liability set out above, relates to accelerated capital allowances which will release over the associated fixed assets useful economic life. Tax losses carried forward will be utilised against future profits.
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
24
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
120,176
124,414
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
25
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,000
2,000
2,000
2,000
26
Reserves
Share premium
The share premium account represents the excess over the nominal value paid for Ordinary shares.
Revaluation reserve
The revaluation reserve represents the excess above initial cost recognised on certain intangible assets.
Profit and loss reserves
The profit and loss account represents accumulated trading profit and losses less dividends.
27
Financial commitments, guarantees and contingent liabilities
A member of the group has a bank loan which is secured by a fixed and floating charge on assets of the group. The company is also party to a cross company guarantee between certain fellow group undertakings in respect of the bank debt. The amount outstanding at the year end was £nil (2024: £1,928,759).
28
Operating lease commitments
As lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
101,455
19,506
-
-
Years 2-5
272,733
78,024
-
-
After 5 years
84,000
98,000
-
-
458,188
195,530
-
-
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
29
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2025
2024
£
£
Aggregate compensation
56,583
55,835
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Group
Entities with control, joint control or significant influence over the group
1,676,549
1,599,789
1,657,533
1,677,193
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2025
2024
£
£
Group
Entities with control, joint control or significant influence over the group
119,158
357,765
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Entities with control, joint control or significant influence over the group
7,650,551
239,073
Other information
The group has taken advantage of the exemption provided in Financial Reporting Standard 102 Section 33 from disclosing related party transactions with wholly owned members of the group.
30
Directors' transactions
The directors have provided personal guarantees totaling £1,700,000 (2024: £1,700,000) for the invoice discounting facility of Armstrong Aggregates Limited.
During the year, the company entered into a loan agreement for £9.8 million with LHV Bank. The directors have provided a joint and several guarantee of £5,000,000.
31
Controlling party
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
31
Controlling party
(Continued)
- 33 -
The ultimate controlling parties are D W Armstrong and E M E Armstrong by virtue of their shareholdings.
32
Cash (absorbed by)/generated from group operations
2025
2024
£
£
(Loss)/profit after taxation
(787,742)
321,244
Adjustments for:
Taxation (credited)/charged
(39,859)
159,478
Finance costs
896,749
857,911
Investment income
(1,307)
-
Gain on disposal of tangible fixed assets
(18,430)
(74,550)
Amortisation and impairment of intangible assets
103,861
408,187
Depreciation and impairment of tangible fixed assets
2,827,290
2,825,373
Movements in working capital:
Increase in stocks
(166,577)
(117,084)
Increase in debtors
(6,350,320)
(648,231)
(Decrease)/increase in creditors
(917,249)
471,755
Cash (absorbed by)/generated from operations
(4,453,584)
4,204,083
33
Analysis of changes in net debt - group
1 April 2024
Cash flows
New finance leases
31 March 2025
£
£
£
£
Cash at bank and in hand
-
560,799
-
560,799
Bank overdrafts
(102,655)
91,943
-
(10,712)
(102,655)
652,742
-
550,087
Borrowings excluding overdrafts
(1,928,759)
(7,871,241)
-
(9,800,000)
Obligations under finance leases
(6,664,625)
2,270,780
(3,360,579)
(7,754,424)
(8,696,039)
(4,947,719)
(3,360,579)
(17,004,337)
34
Prior period adjustment
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
34
Prior period adjustment
(Continued)
- 34 -
Reconciliation of changes in equity - group
1 April
31 March
2023
2024
Notes
£
£
Adjustments to prior year
Deferred tax on revaluation
1
-
(1,104,985)
Equity as previously reported
10,989,085
14,406,842
Equity as adjusted
10,989,085
13,301,857
Analysis of the effect upon equity
Revaluation reserve
-
(1,104,985)
Other reserves
(8,189,066)
-
Profit and loss reserves
8,189,066
-
-
(1,104,985)
Reconciliation of changes in profit/(loss) for the previous financial period
2024
£
Adjustments to prior year
Deferred tax on revaluation
1
-
Total adjustments
-
Profit as previously reported
321,244
Profit as adjusted
321,244
Reconciliation of changes in equity - company
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in loss for the previous financial period
2024
£
Adjustments to prior year
Total adjustments
-
Loss as previously reported
(13)
Loss as adjusted
(13)
D.W. ARMSTRONG HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
34
Prior period adjustment
(Continued)
- 35 -
Notes to reconciliation
Deferred tax on revaluation
During the prior financial year, the group revalued its freehold property, resulting in an increase in its carrying amount. However, the related deferred tax liability arising from the revaluation gain was not recognised at the time.
In accordance with FRS 102, deferred tax should be recognised on revaluation gains where there is an associated taxable temporary difference. As such, a prior year adjustment has been made in the current year to correct this omission. A deferred tax liability of £1,104,985 has been recognised as at the prior year end.
The adjustment has been reflected by restating the comparative figures, with a corresponding reduction in the retained earnings and an increase in deferred tax liabilities. This ensures the financial statements provide a true and fair view and are compliant with the recognition and measurement principles of FRS 102.
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mrs E ArmstrongMr D W Armstrongfalse05484895bus:Consolidated2024-04-012025-03-31054848952024-04-012025-03-31054848952025-03-3105484895bus:Director12024-04-012025-03-3105484895bus:Director22024-04-012025-03-3105484895bus:RegisteredOffice2024-04-012025-03-3105484895bus:Consolidated2025-03-31054848952024-03-3105484895core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105484895core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105484895core:CurrentFinancialInstruments2025-03-3105484895core:CurrentFinancialInstruments2024-03-3105484895core:ShareCapital2025-03-3105484895core:ShareCapital2024-03-3105484895core:RetainedEarningsAccumulatedLosses2025-03-3105484895core:RetainedEarningsAccumulatedLosses2024-03-3105484895core:ShareCapital2023-03-3105484895core:RetainedEarningsAccumulatedLosses2023-03-31054848952023-03-31054848952023-04-012024-03-3105484895core:PriorPeriodIncreaseDecrease2023-04-012024-03-3105484895core:Goodwill2024-04-012025-03-3105484895core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3105484895core:LeaseholdImprovements2024-04-012025-03-3105484895core:PlantMachinery2024-04-012025-03-3105484895core:FurnitureFittings2024-04-012025-03-3105484895core:ComputerEquipment2024-04-012025-03-3105484895core:MotorVehicles2024-04-012025-03-3105484895core:ConstructionInProgressAssetsUnderConstruction2024-04-012025-03-3105484895dpl:Item12024-04-012025-03-3105484895dpl:Item12023-04-012024-03-3105484895dpl:Item2countries:UnitedKingdom2024-04-012025-03-3105484895dpl:Item2countries:UnitedKingdom2023-04-012024-03-3105484895dpl:Item3countries:RestWorldOutsideUK2024-04-012025-03-3105484895dpl:Item3countries:RestWorldOutsideUK2023-04-012024-03-3105484895dpl:Item42024-04-012025-03-3105484895dpl:Item42023-04-012024-03-3105484895bus:Consolidated2023-04-012024-03-3105484895dpl:Item22024-04-012025-03-3105484895dpl:Item22023-04-012024-03-3105484895dpl:Item32024-04-012025-03-3105484895dpl:Item32023-04-012024-03-3105484895core:UKTaxbus:Consolidated2024-04-012025-03-3105484895core:UKTaxbus:Consolidated2023-04-012024-03-3105484895bus:Consolidated12024-04-012025-03-3105484895bus:Consolidated12023-04-012024-03-3105484895core:Goodwillbus:Consolidated2024-03-3105484895core:Goodwillbus:Consolidated2025-03-3105484895core:Goodwillbus:Consolidated2024-04-012025-03-3105484895core:Goodwillbus:Consolidated2024-03-3105484895core:Subsidiary12024-04-012025-03-3105484895core:Subsidiary22024-04-012025-03-3105484895core:Subsidiary32024-04-012025-03-3105484895core:Subsidiary42024-04-012025-03-3105484895core:Subsidiary112024-04-012025-03-3105484895core:Subsidiary222024-04-012025-03-3105484895core:Subsidiary332024-04-012025-03-3105484895core:Subsidiary442024-04-012025-03-3105484895core:CurrentFinancialInstruments22025-03-3105484895core:CurrentFinancialInstruments32024-03-3105484895core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105484895core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105484895core:Non-currentFinancialInstruments2025-03-3105484895core:Non-currentFinancialInstruments2024-03-3105484895core:Non-currentFinancialInstruments2024-04-012025-03-3105484895core:WithinOneYear2025-03-3105484895core:WithinOneYear2024-03-3105484895core:BetweenTwoFiveYears2025-03-3105484895core:BetweenTwoFiveYears2024-03-3105484895core:SharePremium2024-04-012025-03-3105484895core:RevaluationReserve2024-04-012025-03-3105484895core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3105484895bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105484895bus:FRS1022024-04-012025-03-3105484895bus:Audited2024-04-012025-03-3105484895bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3105484895bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP