IRIS Accounts Production v25.4.0.155 05659782 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh056597822023-12-31056597822024-12-31056597822024-01-012024-12-31056597822022-12-31056597822023-01-012023-12-31056597822023-12-3105659782ns15:EnglandWales2024-01-012024-12-3105659782ns14:PoundSterling2024-01-012024-12-3105659782ns10:Director12024-01-012024-12-3105659782ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3105659782ns10:SmallEntities2024-01-012024-12-3105659782ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3105659782ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3105659782ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105659782ns10:FullAccounts2024-01-012024-12-3105659782ns10:Director22024-01-012024-12-3105659782ns10:CompanySecretary12024-01-012024-12-3105659782ns10:RegisteredOffice2024-01-012024-12-3105659782ns5:CurrentFinancialInstruments2024-12-3105659782ns5:CurrentFinancialInstruments2023-12-3105659782ns5:ShareCapital2024-12-3105659782ns5:ShareCapital2023-12-3105659782ns5:RetainedEarningsAccumulatedLosses2024-12-3105659782ns5:RetainedEarningsAccumulatedLosses2023-12-3105659782ns5:LandBuildings2024-01-012024-12-3105659782ns5:PlantMachinery2024-01-012024-12-3105659782ns5:LandBuildings2023-12-3105659782ns5:PlantMachinery2023-12-3105659782ns5:LandBuildings2024-12-3105659782ns5:PlantMachinery2024-12-3105659782ns5:LandBuildings2023-12-3105659782ns5:PlantMachinery2023-12-3105659782ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3105659782ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31
REGISTERED NUMBER: 05659782 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2024

for

Horlock Developments (Poole) Limited

Horlock Developments (Poole) Limited (Registered number: 05659782)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Horlock Developments (Poole) Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: M T Horlock
D Horlock





SECRETARY: D Horlock





REGISTERED OFFICE: 21 Church Road
Parkstone
Poole
Dorset
BH14 8UF





REGISTERED NUMBER: 05659782 (England and Wales)





ACCOUNTANT: Richard Allen & Associates
21 Church Road
Parkstone
Poole
Dorset
BH14 8UF

Horlock Developments (Poole) Limited (Registered number: 05659782)

Balance Sheet
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 497,146 552,527

CURRENT ASSETS
Debtors 5 3,858 3,876
Cash at bank 2,237 2,533
6,095 6,409
CREDITORS
Amounts falling due within one year 6 482,788 478,018
NET CURRENT LIABILITIES (476,693 ) (471,609 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

20,453

80,918

PROVISIONS FOR LIABILITIES 11,982 22,505
NET ASSETS 8,471 58,413

CAPITAL AND RESERVES
Called up share capital 3 3
Retained earnings 8,468 58,410
SHAREHOLDERS' FUNDS 8,471 58,413

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2025 and were signed on its behalf by:



M T Horlock - Director


Horlock Developments (Poole) Limited (Registered number: 05659782)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Horlock Developments (Poole) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - Not provided
Plant and machinery etc - 33% on cost, 25% on reducing balance and 15% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 2 ) .

Horlock Developments (Poole) Limited (Registered number: 05659782)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1 January 2024 550,000 13,564 563,564
Revaluations (55,000 ) - (55,000 )
At 31 December 2024 495,000 13,564 508,564
DEPRECIATION
At 1 January 2024 - 11,037 11,037
Charge for year - 381 381
At 31 December 2024 - 11,418 11,418
NET BOOK VALUE
At 31 December 2024 495,000 2,146 497,146
At 31 December 2023 550,000 2,527 552,527

Cost or valuation at 31 December 2024 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 2008 (11,050 ) - (11,050 )
Valuation in 2011 50,000 - 50,000
Valuation in 2013 50,000 - 50,000
Valuation in 2014 50,000 - 50,000
Valuation in 2018 (17,341 ) - (17,341 )
Valuation in 2019 5 - 5
Valuation in 2021 44,304 - 44,304
Valuation in 2022 (50,000 ) - (50,000 )
Valuation in 2024 (55,000 ) - (55,000 )
Cost 434,082 13,564 447,646
495,000 13,564 508,564

If freehold property had not been revalued it would have been included at the following historical cost:

2024 2023
£    £   
Cost 434,082 434,082

Freehold property was valued on a fair value basis on 31 December 2024 by Mr M Horlock, director .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Other debtors 3,858 3,876

Horlock Developments (Poole) Limited (Registered number: 05659782)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 288,734 288,734
Other creditors 194,054 189,284
482,788 478,018