Company registration number 05718546 (England and Wales)
AGRI-LLOYD INTERNATIONAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
AGRI-LLOYD INTERNATIONAL LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
AGRI-LLOYD INTERNATIONAL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Debtors
5
1,102,000
1,097,144
Cash at bank and in hand
106,221
30,182
1,208,221
1,127,326
Creditors: amounts falling due within one year
6
(444,802)
(424,021)
Net current assets
763,419
703,305
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
9
763,418
703,304
Total equity
763,419
703,305

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 15 December 2025
Mr D A Haythornthwaite
Director
Company registration number 05718546 (England and Wales)
AGRI-LLOYD INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
1
Accounting policies
Company information

Agri-Lloyd International Limited is a private company limited by shares incorporated in England and Wales. The registered office is Glendower Road, Southern Avenue Industrial Estate, Leominster, Herefordshire, HR6 0RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

 

1.2
Going concern

The financial statements have been prepared on a going concern basis. The Company has net current of assets £763,419 at 30 June 202true5 (2024: £703,305). The director has drawn up forecasts covering a period of 12 months from the date of signing the accounts. The Company is expected to continue in a net current asset position and will receive financial support from Tangerine Holdings Limited when needed. Sensitivity analysis has been performed to consider different scenarios but has not raised any concerns. Agrilloyd International Limited has received a letter of support from Tangerine Group Holdings Limited who is under the ultimate control of the same controlling shareholder, D A Haythornthwaite that they can continue to provide financial support to enable the Company to continue trading. The director is of the opinion that the company can continue as a going concern for the foreseeable future.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Sales are recognised at the point at which the company has fulfilled its contractual obligations and the risks and rewards attaching to the product have been transferred to the customer.

 

1.4
Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' of FRS 102 to all of its financial instruments.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Financial assets with no stated interest rate and receivable within one year are stated at transaction price. Any losses arising from impairment are recognised in the income statement in other administrative expenses.
AGRI-LLOYD INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.6
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date.  Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the directors opinion there are no judgements or key sources of estimation uncertainty in relation to these financial statements.

3
Turnover

In the year to 30 June 2025 and 30 June 2024 the Company's entire turnover was to markets outside the United Kingdom.

4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1

No directors received remuneration from the Company in respect of services provided in either the current or prior year. Directors remuneration is paid by Tangerine Holdings Limited.

AGRI-LLOYD INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
23,026
-
0
Amounts owed by group undertakings
188,462
205,625
Other debtors
890,512
891,082
Prepayments and accrued income
-
0
437
1,102,000
1,097,144

The amounts owed by group undertakings are interest free and repayable on demand.

6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
415
415
Corporation tax
31,972
12,538
Other creditors
408,815
407,760
Accruals and deferred income
3,600
3,308
444,802
424,021

The amounts owed to group undertakings are interest free and repayable on demand.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

AGRI-LLOYD INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
8
Audit report information
(Continued)
- 5 -
Senior Statutory Auditor:
David Evans BA FCA
Statutory Auditor:
Bishops Audit Limited
Date of audit report:
15 December 2025
9
Profit and loss reserves

This reserve reflects cumulative profits and losses of net distributions to owners.

10
Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Finacial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
During the year the Company had transactions with companies under the control of D A Haythonrthwaite.
2025
2024
£
£
Goods provided
-
-
Good purchased
16,161
20,804
At the year end the Company had net balances outstanding with companies under the control of D A Haythornthwaite.
2025
2024
£
£
Include in Other debtors/(creditors)
480,177
481,432
11
Ultimate controlling party

The Company is a 100% owned subsidiary of Tangerine Agriculture Limited.

 

The registered office for Tangerine Agriculture Limited is Docklands, Dock Road, Lytham St. Annes, Lancashire, United Kingdom, FY8 5AQ

 

The Company is under the ultimate control of D A Haythornthwaite, the controlling shareholder of Tangerine Agriculture Limited.

2025-06-302024-07-01falsefalsefalse15 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr David Alan HaythornthwaiteMrs  S Haythornthwaite057185462024-07-012025-06-30057185462025-06-30057185462024-06-3005718546core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3005718546core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3005718546core:ShareCapital2025-06-3005718546core:ShareCapital2024-06-3005718546core:RetainedEarningsAccumulatedLosses2025-06-3005718546core:RetainedEarningsAccumulatedLosses2024-06-3005718546core:ShareCapitalOrdinaryShareClass12025-06-3005718546core:ShareCapitalOrdinaryShareClass12024-06-3005718546bus:Director12024-07-012025-06-30057185462023-07-012024-06-3005718546core:CurrentFinancialInstruments2025-06-3005718546core:CurrentFinancialInstruments2024-06-3005718546bus:OrdinaryShareClass12024-07-012025-06-3005718546bus:OrdinaryShareClass12025-06-3005718546bus:OrdinaryShareClass12024-06-3005718546bus:PrivateLimitedCompanyLtd2024-07-012025-06-3005718546bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3005718546bus:FRS1022024-07-012025-06-3005718546bus:Audited2024-07-012025-06-3005718546bus:CompanySecretary12024-07-012025-06-3005718546bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP