Company registration number 05722257 (England and Wales)
S S CONVENIENCE DISTRIBUTION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
S S CONVENIENCE DISTRIBUTION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
S S CONVENIENCE DISTRIBUTION LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
8,505
Tangible assets
4
2,098,690
621,857
2,098,690
630,362
Current assets
Stocks
437,845
375,010
Debtors
5
461,601
283,081
Cash at bank and in hand
71,535
295,474
970,981
953,565
Creditors: amounts falling due within one year
6
(1,004,108)
(732,868)
Net current (liabilities)/assets
(33,127)
220,697
Total assets less current liabilities
2,065,563
851,059
Creditors: amounts falling due after more than one year
7
(622,927)
Provisions for liabilities
(40,000)
Net assets
1,402,636
851,059
Capital and reserves
Called up share capital
100
100
Revaluation reserve
475,068
Profit and loss reserves
927,468
850,959
Total equity
1,402,636
851,059
S S CONVENIENCE DISTRIBUTION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
S Raja
Director
Company registration number 05722257 (England and Wales)
S S CONVENIENCE DISTRIBUTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
100
775,035
775,135
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
83,924
83,924
Dividends
-
-
(8,000)
(8,000)
Balance at 31 March 2024
100
850,959
851,059
Year ended 31 March 2025:
Profit
-
-
70,078
70,078
Other comprehensive income:
Revaluation of tangible fixed assets
-
522,999
-
522,999
Tax relating to other comprehensive income
-
(40,000)
(40,000)
Total comprehensive income
-
482,999
70,078
553,077
Dividends
-
-
(1,500)
(1,500)
Transfers
-
(7,931)
7,931
-
Balance at 31 March 2025
100
475,068
927,468
1,402,636
S S CONVENIENCE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information
S S Convenience Distribution Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 11, Metro Trading Centre, Second Way, Wembley, Middlesex, HA9 0YJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
1.4
Intangible fixed assets - goodwill
Goodwill recognised at acquisition is measured at cost less accumulated amortisation and accumulated impairment losses. The company previously amortised goodwill over a life of twenty years, however in order to comply with the adoption of FRS 102 Section 1A, the company has changed the amortisation period to nine years. Goodwill relates to the acquisition of business in 2006 and the carrying amount is now being amortised evenly over a finite life of nine years from the date of change in policy which is 1 April 2017.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% on cost
Fixtures and fittings
25% on reducing balance
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.
S S CONVENIENCE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.
1.10
Taxation
The tax expense represents the sum of the tax currently payable .
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
S S CONVENIENCE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
16
19
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
109,370
Amortisation and impairment
At 1 April 2024
100,865
Amortisation charged for the year
8,505
At 31 March 2025
109,370
Carrying amount
At 31 March 2025
At 31 March 2024
8,505
S S CONVENIENCE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
703,434
68,627
95,679
867,740
Additions
970,850
31,007
1,001,857
Disposals
(22,021)
(22,021)
Revaluation
396,566
396,566
At 31 March 2025
2,070,850
68,627
104,665
2,244,142
Depreciation and impairment
At 1 April 2024
126,433
52,631
66,819
245,883
Depreciation charged in the year
23,926
3,999
8,958
36,883
Eliminated in respect of disposals
(10,881)
(10,881)
Revaluation
(126,433)
(126,433)
At 31 March 2025
23,926
56,630
64,896
145,452
Carrying amount
At 31 March 2025
2,046,924
11,997
39,769
2,098,690
At 31 March 2024
577,001
15,996
28,860
621,857
One of the freehold land and buildings was revalued at the year end based on directors valuation which followed a previous valuation by a RICs registered independent valuer, giving rise to a revaluation increase of £522,999. The other freehold land and building was acquired during the year and held at cost at the year-end.
Land and buildings are carried at valuation. If land and buildings were measured using the cost model, the carrying amounts would have been approximately £1,531,856 (2024: £577,001), being cost £1,674,284 (2024: £703,434) and depreciation £142,428 (2024: £126,433).
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
287,741
258,352
Other debtors
154,890
2,500
Prepayments
18,970
22,229
461,601
283,081
S S CONVENIENCE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
24,573
Trade creditors
153,134
193,239
Corporation tax
52,307
46,891
Other taxation and social security
29,867
Other creditors
741,371
457,871
Accruals
32,723
5,000
1,004,108
732,868
Other creditors represents an amount of £741,371 (2024: £457,871) due to the directors of the company and it is repayable on demand.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loan
622,927
There is a charge in favour of the lender, containing a fixed charge, floating charge over the property, and negative pledge.
The term of the bank loan is 180 months from March 2025 at interest rate of 2.75% plus base rate per annum.
Creditors which fall due after five years are as follows:
2025
2024
£
£
Payable by instalments
504,550
-
8
Charges
Freehold land and buildings are secured by fixed and floating charges over the company assets.
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
78,000
5,600
S S CONVENIENCE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Operating lease commitments
(Continued)
- 9 -
Lessor
At the reporting end date the company had contracted with tenants for the following minimum lease payments:
2025
2024
£
£
185,208
10
Events after the reporting date
Following the year-end, the company has declared an interim dividend of £1,500 payable to the ordinary shareholders.
Following the year-end, the company purchased land for a cost of £651,000.
11
Related party transactions
During the year, the company received a service charge of £10,000 (2024: £10,000) and rental income of £5,292 (2024: £Nil) from a company under common control.
Included in trade debtors is an amount of £19,050 (2024: £20,939 included in trade creditors) due from a company under common control.
During the year, the company received a rebate of £12,185 (2024: £22,370) from and was charged subscription fees of £30,000 (2024: £30,000) by a company which has a common director.
2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityS S RajaS RajaS RajaS S Raja057222572024-04-012025-03-31057222572025-03-31057222572024-03-3105722257core:NetGoodwill2025-03-3105722257core:NetGoodwill2024-03-3105722257core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3105722257core:FurnitureFittings2025-03-3105722257core:MotorVehicles2025-03-3105722257core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105722257core:FurnitureFittings2024-03-3105722257core:MotorVehicles2024-03-3105722257core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105722257core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105722257core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105722257core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105722257core:CurrentFinancialInstruments2025-03-3105722257core:CurrentFinancialInstruments2024-03-3105722257core:ShareCapital2025-03-3105722257core:ShareCapital2024-03-3105722257core:RevaluationReserve2025-03-3105722257core:RevaluationReserve2024-03-3105722257core:RetainedEarningsAccumulatedLosses2025-03-3105722257core:RetainedEarningsAccumulatedLosses2024-03-3105722257core:ShareCapital2023-03-3105722257core:RevaluationReserve2023-03-3105722257core:RetainedEarningsAccumulatedLosses2023-03-3105722257bus:Director22024-04-012025-03-3105722257core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31057222572023-04-012024-03-3105722257core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3105722257core:RevaluationReserve2024-04-012025-03-3105722257core:Goodwill2024-04-012025-03-3105722257core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3105722257core:FurnitureFittings2024-04-012025-03-3105722257core:MotorVehicles2024-04-012025-03-3105722257core:NetGoodwill2024-03-3105722257core:NetGoodwill2024-04-012025-03-3105722257core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105722257core:FurnitureFittings2024-03-3105722257core:MotorVehicles2024-03-31057222572024-03-3105722257core:Non-currentFinancialInstruments2025-03-3105722257core:Non-currentFinancialInstruments2024-03-3105722257bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105722257bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105722257bus:FRS1022024-04-012025-03-3105722257bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105722257bus:Director12024-04-012025-03-3105722257bus:Director32024-04-012025-03-3105722257bus:CompanySecretary12024-04-012025-03-3105722257bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP