Company Registration No. 05723873 (England and Wales)
FLAGSTONE FINANCIAL MANAGEMENT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FLAGSTONE FINANCIAL MANAGEMENT LIMITED
COMPANY INFORMATION
Directors
JK Lineham
M Lawrinson
Company number
05723873
Registered office
10 Springfield Lyons Approach
Springfield
Chelmsford
Essex
CM2 5LB
Auditor
Rickard Luckin Limited
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
FLAGSTONE FINANCIAL MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
FLAGSTONE FINANCIAL MANAGEMENT LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
16,616
17,115
Current assets
Stocks
10,716
9,593
Debtors
5
71,968
260,964
Cash at bank and in hand
682,437
335,022
765,121
605,579
Creditors: amounts falling due within one year
6
(269,589)
(234,089)
Net current assets
495,532
371,490
Total assets less current liabilities
512,148
388,605
Provisions for liabilities
7
(79,579)
(84,370)
Net assets
432,569
304,235
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
10
432,567
304,233
Total equity
432,569
304,235

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have taken advantage of the option under section 444 of the Companies Act 2006 to not include a copy of the directors' report and profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
JK Lineham
Director
Company registration number 05723873 (England and Wales)
FLAGSTONE FINANCIAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Flagstone Financial Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 10 Springfield Lyons Approach, Springfield, Chelmsford, Essex, CM2 5LB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis.

 

The directors are satisfied that the company is able to meet its liabilities as and when they fall due, for at least the next twelve months from the date of approval of these financial statements. Therefore the directors consider that it is appropriate to prepare these financial statements on the going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of sales related taxes. Turnover represents amounts receivable for services net of the provision for clawback of income from cancelled sales.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% on reducing balance
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

FLAGSTONE FINANCIAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks held for distribution at no or nominal consideration are measured at cost, adjusted where applicable for any obsolescence.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

FLAGSTONE FINANCIAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FLAGSTONE FINANCIAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Any benefits the company is committed to providing an employee when they cease employment are recognised immediately as an expense in the profit and loss account.

1.13
Retirement benefits
The company's parent operates a defined contribution scheme for the benefit of employees of group companies. Contributions payable are charged to the profit and loss account in the year they are payable.
1.14
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15

Group relief of tax losses

Tax losses are group relieved to reduce the corporation tax charge for the group. Tax losses that have been group relieved are paid for by the receiving company based on the amount of corporation tax saved.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Provision for unearned insurance income

A provision is made for commissions that are clawed back by insurance companies as a result of clients who cancel their policies within a specified period. These clawbacks are estimated based on prior experience of the percentage of clawbacks incurred by the company and this is reviewed at each year end.

FLAGSTONE FINANCIAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
23
23
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
75,371
Additions
6,518
Disposals
(5,495)
At 31 March 2025
76,394
Depreciation and impairment
At 1 April 2024
58,256
Depreciation charged in the year
7,017
Eliminated in respect of disposals
(5,495)
At 31 March 2025
59,778
Carrying amount
At 31 March 2025
16,616
At 31 March 2024
17,115
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,646
84,350
Amounts owed by group undertakings
507
151,447
Other debtors
67,815
17,367
71,968
253,164
FLAGSTONE FINANCIAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Debtors
(Continued)
- 7 -
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
-
0
7,800
Total debtors
71,968
260,964
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
14,736
10,274
Amounts owed to group undertakings
52,323
16,133
Taxation and social security
71,950
88,679
Other creditors
130,580
119,003
269,589
234,089

 

7
Provisions for liabilities
2025
2024
£
£
Other
76,594
84,370
Deferred tax liabilities
2,985
-
0
79,579
84,370
Movements on provisions apart from deferred tax liabilities:
Other
£
At 1 April 2024
84,370
Utilisation of provision
(7,776)
At 31 March 2025
76,594

The other provision is a provision for the clawback of unearned insurance income.

FLAGSTONE FINANCIAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
8
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary of £1 each
2
2
9
Financial commitments, guarantees and contingent liabilities

The company is party to an unlimited cross guarantee and a fixed and floating charge over all current and future assets in favour of National Westminster Bank Plc. At the year end the maximum liability represented by group borrowings was £1,384,107 (2024: £1,691,657). Of this £1,384,107 (2024: £1,691,657) was owed by the ultimate parent company, Beresford Group Limited.

10
Profit and loss reserves

All profit and loss reserves are distributable.

11
Related party transactions

At the balance sheet date the company was owed £507 (2024: £820) by fellow subsidiary undertakings and was owed £nil (2024: £150,627) by its parent company. At the balance sheet date the company owed £52,323 (2024: £16,133) to fellow subsidiary undertakings.

 

During the year the company paid rent at a market rate totalling £28,550 (2024: £30,067) to the Beresfords Directors Pension Scheme.

 

During the year the company paid rent at a market rate totalling £12,000 (2024: £12,000) to the pension scheme of a related party by virtue of being a close family member of a shareholder.

 

During the year the company received rent at a market rate totalling £10,890 (2024: £nil) from a related party by virtue of being under common control.

12
Parent company

During the current and prior year the ultimate parent company was Beresford Group Limited, a company incorporated in England and Wales. Beresford Group Limited prepare consolidated financial statements and copies can be obtained from Companies House. The parent company's registered office is 10 Springfield Lyons Approach, Springfield, Chelmsford, Essex, CM2 5LB.

FLAGSTONE FINANCIAL MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Amit Popat
Statutory Auditor:
Rickard Luckin Limited
Date of audit report:
22 December 2025
2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityG LuckmanJK LinehamM Lawrinson057238732024-04-012025-03-3105723873bus:Director22024-04-012025-03-3105723873bus:Director32024-04-012025-03-3105723873bus:Director12024-04-012025-03-3105723873bus:RegisteredOffice2024-04-012025-03-31057238732025-03-31057238732024-03-3105723873core:OtherPropertyPlantEquipment2025-03-3105723873core:OtherPropertyPlantEquipment2024-03-3105723873core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105723873core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105723873core:WithinOneYear2025-03-3105723873core:WithinOneYear2024-03-3105723873core:CurrentFinancialInstruments2025-03-3105723873core:CurrentFinancialInstruments2024-03-3105723873core:ShareCapital2025-03-3105723873core:ShareCapital2024-03-3105723873core:RetainedEarningsAccumulatedLosses2025-03-3105723873core:RetainedEarningsAccumulatedLosses2024-03-3105723873core:HedgingReserve2023-03-3105723873core:CapitalRedemptionReserve2023-03-3105723873core:ShareCapitalOrdinaryShareClass12025-03-3105723873core:ShareCapitalOrdinaryShareClass12024-03-3105723873core:FurnitureFittings2024-04-012025-03-3105723873core:ComputerEquipment2024-04-012025-03-31057238732023-04-012024-03-3105723873core:OtherPropertyPlantEquipment2024-03-3105723873core:OtherPropertyPlantEquipment2024-04-012025-03-3105723873core:AfterOneYear2025-03-3105723873core:AfterOneYear2024-03-3105723873bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105723873bus:FRS1022024-04-012025-03-3105723873bus:Audited2024-04-012025-03-3105723873bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105723873bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP