TOMKINSON FARMS LIMITED
Company registration number 05737815 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
TOMKINSON FARMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
TOMKINSON FARMS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
5,431,610
3,848,318
Biological assets
4
1,192,782
979,120
6,624,392
4,827,438
Current assets
Stocks
189,580
224,959
Debtors
5
362,672
312,642
Cash at bank and in hand
148,210
-
0
700,462
537,601
Creditors: amounts falling due within one year
6
(847,348)
(699,698)
Net current liabilities
(146,886)
(162,097)
Total assets less current liabilities
6,477,506
4,665,341
Creditors: amounts falling due after more than one year
7
(1,432,148)
(350,493)
Provisions for liabilities
(431,844)
(256,808)
Net assets
4,613,514
4,058,040
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
4,612,514
4,057,040
Total equity
4,613,514
4,058,040

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TOMKINSON FARMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr F  Tomkinson
Director
Company Registration No. 05737815
TOMKINSON FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Tomkinson Farms Limited is a private company limited by shares incorporated in England and Wales. The registered office is Coton End Farm, Gnosall, Stafford, Staffordshire, ST20 0EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
0% - 25% reducing balance
Plant and machinery
15% - 25% reducing balance
Motor vehicles
25% reducing balance

No depreciation is provided in respect of freehold land. Freehold buildings are not depreciated as in the opinion of the directors the expected residual value is sufficiently high and the expected useful economic life of the asset is very long, and as such the resulting depreciation charge would be immaterial. Only certain assets within the category relating to cattle cubicles are depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

TOMKINSON FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Biological assets

Biological assets are recognised only when three recognition criteria have been fulfilled:

The company measures biological assets at cost less accumulated depreciation and accumulated impairment losses.

 

In respect of agricultural produce harvested from a biological asset, this is measured at the point of harvest at either;

 

The dairy herd is valued at the lower of cost and NRV and is accounted for on a FIFO basis, movements on own rearings are transferred to the profit and loss account.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Dairy herd
Not depreciated
Cattle
Not depreciated
Poultry
Not depreciated
Crops
Not depreciated
The directors consider that the cost value of livestock and growing crops are not materially different to its residual value and therefore is not depreciated.
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TOMKINSON FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

TOMKINSON FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
20
21
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
2,840,640
3,843,664
6,684,304
Additions
885,324
984,282
1,869,606
Disposals
-
0
(150,600)
(150,600)
At 31 March 2025
3,725,964
4,677,346
8,403,310
Depreciation and impairment
At 1 April 2024
41,768
2,794,218
2,835,986
Depreciation charged in the year
845
255,991
256,836
Eliminated in respect of disposals
-
0
(121,122)
(121,122)
At 31 March 2025
42,613
2,929,087
2,971,700
Carrying amount
At 31 March 2025
3,683,351
1,748,259
5,431,610
At 31 March 2024
2,798,872
1,049,446
3,848,318
TOMKINSON FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Biological assets
Dairy herd
Cattle
Poultry
Crops
Total
£
£
£
£
£
Cost
At 1 April 2024
478,045
379,950
57,600
63,525
979,120
Additions - procreation or planting
143,370
197,501
86,080
84,800
511,751
Revaluation
-
124,260
(57,600)
-
66,660
Disposals
(111,933)
(189,291)
-
-
(301,224)
Harvest
-
0
-
0
-
0
(63,525)
(63,525)
At 31 March 2025
509,482
512,420
86,080
84,800
1,192,782
Depreciation and impairment
At 1 April 2024 and 31 March 2025
-
0
-
0
-
0
-
0
-
0
Carrying amount
At 31 March 2025
509,482
512,420
86,080
84,800
1,192,782
At 31 March 2024
478,045
379,950
57,600
63,525
979,120
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
253,811
273,417
Other debtors
108,861
39,225
362,672
312,642
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
130,414
208,208
Trade creditors
454,317
249,183
Taxation and social security
8,419
49,923
Other creditors
254,198
192,384
847,348
699,698

Bank borrowings are secured by a charge over the land and all assets owned by the company.

 

Finance lease contracts are secured on the assets concerned.

TOMKINSON FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,389,148
284,166
Other creditors
43,000
66,327
1,432,148
350,493
Creditors which fall due after five years are payable as follows:
Payable by instalments
955,793
42,771

Bank borrowings are secured by a charge over the land and all assets owned by the company.

 

Finance lease contracts are secured on the assets concerned.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A ordinary shares of £1 each
150
150
150
150
B ordinary shares of £1 each
150
150
150
150
C ordinary shares of £1 each
250
250
250
250
D ordinary shares of £1 each
250
250
250
250
E ordinary shares of £1 each
200
200
200
200
1,000
1,000
1,000
1,000

Voting rights

All shares rank equally for voting purposes. On a show of hands each member has one vote and on a poll each member has one vote per share held.

Dividend rights

Dividends may be paid to the holders of one or more classes of shares to the exclusion of the others or to all classes of shares, in each case at the same or differing rates, as determined by ordinary resolution or resolution of the directors.

Rights to capital

Each share ranks equally for any distribution made on a winding up.

Rights of redemption

No shares are redeemable.

 

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr F TomkinsonMrs P A TomkinsonMr R F TomkinsonMr S J TomkinsonMrs P A Tomkinson057378152024-04-012025-03-31057378152025-03-31057378152024-03-3105737815core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105737815core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105737815core:CurrentFinancialInstruments2025-03-3105737815core:CurrentFinancialInstruments2024-03-3105737815core:Non-currentFinancialInstruments2025-03-3105737815core:Non-currentFinancialInstruments2024-03-3105737815core:ShareCapital2025-03-3105737815core:ShareCapital2024-03-3105737815core:RetainedEarningsAccumulatedLosses2025-03-3105737815core:RetainedEarningsAccumulatedLosses2024-03-3105737815core:ShareCapitalOrdinaryShareClass12025-03-3105737815core:ShareCapitalOrdinaryShareClass12024-03-3105737815core:ShareCapitalOrdinaryShareClass22025-03-3105737815core:ShareCapitalOrdinaryShareClass22024-03-3105737815core:ShareCapitalOrdinaryShareClass32025-03-3105737815core:ShareCapitalOrdinaryShareClass32024-03-3105737815core:ShareCapitalOrdinaryShareClass42025-03-3105737815core:ShareCapitalOrdinaryShareClass42024-03-3105737815core:ShareCapitalOrdinaryShareClass52025-03-3105737815core:ShareCapitalOrdinaryShareClass52024-03-3105737815core:ShareCapitalOrdinaryShares2025-03-3105737815core:ShareCapitalOrdinaryShares2024-03-3105737815bus:Director12024-04-012025-03-3105737815core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3105737815core:PlantMachinery2024-04-012025-03-3105737815core:MotorVehicles2024-04-012025-03-3105737815core:BearerBiologicalAssetClass32024-04-012025-03-31057378152023-04-012024-03-3105737815core:LandBuildings2024-03-3105737815core:OtherPropertyPlantEquipment2024-03-31057378152024-03-3105737815core:LandBuildings2025-03-3105737815core:OtherPropertyPlantEquipment2025-03-3105737815core:LandBuildings2024-04-012025-03-3105737815core:OtherPropertyPlantEquipment2024-04-012025-03-3105737815core:LandBuildings2024-03-3105737815core:OtherPropertyPlantEquipment2024-03-3105737815core:BearerBiologicalAssetClass12024-04-012025-03-3105737815core:ConsumableBiologicalAssetClass12024-04-012025-03-3105737815core:BearerBiologicalAssetClass12024-03-3105737815core:ConsumableBiologicalAssetClass12024-03-3105737815core:BearerBiologicalAssetClass32024-03-3105737815core:ConsumableBiologicalAssetClass32024-03-3105737815bus:OrdinaryShareClass12024-04-012025-03-3105737815bus:OrdinaryShareClass22024-04-012025-03-3105737815bus:OrdinaryShareClass32024-04-012025-03-3105737815bus:OrdinaryShareClass42024-04-012025-03-3105737815bus:OrdinaryShareClass52024-04-012025-03-3105737815bus:OrdinaryShareClass12025-03-3105737815bus:OrdinaryShareClass12024-03-3105737815bus:OrdinaryShareClass22025-03-3105737815bus:OrdinaryShareClass22024-03-3105737815bus:OrdinaryShareClass32025-03-3105737815bus:OrdinaryShareClass32024-03-3105737815bus:OrdinaryShareClass42025-03-3105737815bus:OrdinaryShareClass42024-03-3105737815bus:OrdinaryShareClass52025-03-3105737815bus:OrdinaryShareClass52024-03-3105737815bus:AllOrdinaryShares2025-03-3105737815bus:AllOrdinaryShares2024-03-3105737815bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105737815bus:FRS1022024-04-012025-03-3105737815bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105737815bus:Director22024-04-012025-03-3105737815bus:Director32024-04-012025-03-3105737815bus:Director42024-04-012025-03-3105737815bus:CompanySecretary12024-04-012025-03-3105737815bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105737815bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP