Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Christopher John Labdon 30/03/2006 Kathryn Lara Frances Labdon 30/03/2006 22 December 2025 The principal activity of the Company during the financial year was poultry farming and poultry meat processing. 05762004 2025-03-31 05762004 bus:Director1 2025-03-31 05762004 bus:Director2 2025-03-31 05762004 2024-03-31 05762004 core:CurrentFinancialInstruments 2025-03-31 05762004 core:CurrentFinancialInstruments 2024-03-31 05762004 core:Non-currentFinancialInstruments 2025-03-31 05762004 core:Non-currentFinancialInstruments 2024-03-31 05762004 core:ShareCapital 2025-03-31 05762004 core:ShareCapital 2024-03-31 05762004 core:RetainedEarningsAccumulatedLosses 2025-03-31 05762004 core:RetainedEarningsAccumulatedLosses 2024-03-31 05762004 core:PlantMachinery 2024-03-31 05762004 core:Vehicles 2024-03-31 05762004 core:PlantMachinery 2025-03-31 05762004 core:Vehicles 2025-03-31 05762004 5 2025-03-31 05762004 5 2024-03-31 05762004 core:ImmediateParent core:CurrentFinancialInstruments 2025-03-31 05762004 core:ImmediateParent core:CurrentFinancialInstruments 2024-03-31 05762004 2024-04-01 2025-03-31 05762004 bus:FilletedAccounts 2024-04-01 2025-03-31 05762004 bus:SmallEntities 2024-04-01 2025-03-31 05762004 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05762004 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05762004 bus:Director1 2024-04-01 2025-03-31 05762004 bus:Director2 2024-04-01 2025-03-31 05762004 core:PlantMachinery 2024-04-01 2025-03-31 05762004 core:Vehicles 2024-04-01 2025-03-31 05762004 2023-04-01 2024-03-31 05762004 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 05762004 (England and Wales)

PERDON ORGANICS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

PERDON ORGANICS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

PERDON ORGANICS LIMITED

BALANCE SHEET

As at 31 March 2025
PERDON ORGANICS LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 219,350 249,113
219,350 249,113
Current assets
Stocks 4 296,718 305,853
Debtors 5 406,192 237,531
Cash at bank and in hand 97,700 223,026
800,610 766,410
Creditors: amounts falling due within one year 6 ( 343,331) ( 719,461)
Net current assets 457,279 46,949
Total assets less current liabilities 676,629 296,062
Creditors: amounts falling due after more than one year 7 0 ( 11,899)
Provision for liabilities ( 44,688) ( 51,481)
Net assets 631,941 232,682
Capital and reserves
Called-up share capital 2 2
Profit and loss account 631,939 232,680
Total shareholder's funds 631,941 232,682

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Perdon Organics Limited (registered number: 05762004) were approved and authorised for issue by the Board of Directors on 22 December 2025. They were signed on its behalf by:

Christopher John Labdon
Director
PERDON ORGANICS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
PERDON ORGANICS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Perdon Organics Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Goodwood House, Blackbrook Park Avenue, Taunton, TA1 2PX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Turnover

Turnover represents the amount receivable for sales of processed poultry net of VAT and trade discounts. Turnover is recognised when poultry is physically moved from the site.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Fixed asset investments

Investments are recognised and measured at the point of transfer of cash invested in to the respective entity.

Stocks

Other stocks comprising packaging material is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between
the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Assets held under hire purchase agreements are capitalised as tangible fixed assets with the future obligation being recognised as a liability. Finance costs are recognised in the Profit and Loss Account calculated at a constant periodic rate of interest over the term of the liability.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 24 30

3. Tangible assets

Plant and machinery Vehicles Total
£ £ £
Cost
At 01 April 2024 240,307 105,563 345,870
Additions 20,173 0 20,173
At 31 March 2025 260,480 105,563 366,043
Accumulated depreciation
At 01 April 2024 67,131 29,626 96,757
Charge for the financial year 30,952 18,984 49,936
At 31 March 2025 98,083 48,610 146,693
Net book value
At 31 March 2025 162,397 56,953 219,350
At 31 March 2024 173,176 75,937 249,113

4. Stocks

2025 2024
£ £
Livestock 266,718 265,853
Other stock 30,000 40,000
296,718 305,853

5. Debtors

2025 2024
£ £
Trade debtors 109,329 114,481
Amounts owed by Parent undertakings 272,196 0
Other debtors 24,667 123,050
406,192 237,531

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 185,354 247,846
Amounts owed to Group undertakings 0 69
Amounts owed to Parent undertakings 0 353,267
Taxation and social security 124,693 78,348
Obligations under finance leases and hire purchase contracts 11,899 11,270
Other creditors 21,385 28,661
343,331 719,461

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts 0 11,899

There are no amounts included above in respect of which any security has been given by the small entity.