Company registration number 05793653 (England and Wales)
HOLLYPORT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
HOLLYPORT LIMITED
COMPANY INFORMATION
Directors
J Carter
S Nicholls
E Gay
Secretary
Mr J Carter
Company number
05793653
Registered office
15 Golden Square
London
W1F 9JG
Auditor
TC Group
5th Floor
3 Dorset Rise
London
EC4Y 8EN
HOLLYPORT LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of income and retained earnings
7
Group balance sheet
8
Company balance sheet
9
Group statement of cash flows
10
Notes to the financial statements
11 - 22
HOLLYPORT LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
The directors present the strategic report for the year ended 31 March 2025.
Review of the business
- 1 -
The principal activity of the group is the provision of management and investment advisory services to related entities.
The results for the year ended 31 March 2025 and financial position of the group are shown in the annexed financial statements.
Revenue and profit before tax are considered to be the group's key performance indicators. Revenue during the year was £22,396,207 (2024: £17,240,855) and the profit after tax was £779,792 (2024: £813,194).
Revenue increased by approximately 30% compared with the prior year, driven by higher staffing levels and operating expenditure required to support the group’s activities. Financial performance remained stable, and margins were consistent with the nature of the group's activities. The group maintained a satisfactory cash position throughout the year.
Principal risks and uncertainties
The Directors consider the group’s exposure to external commercial risk to be limited due to its role as a service entity to related parties. The principal risks and uncertainties relevant to the group are as follows:-
Dependence on Related Entities
The group’s revenue is wholly derived from service charges to related entities, principally Hollyport Capital LLP ('LLP') that undertakes management and investment advisory activities. Any reduction in the LLP’s activity levels or financial performance may affect the level of recoverable costs. The Directors monitor group performance closely and review resource requirements regularly.
Operational and Cost Management Risk
As the employing entities, the group incurs staff costs and overheads in support of the LLP’s operations. Increases in staffing requirements or rising overheads may affect the level of recoverable costs. Expenditure is monitored regularly to ensure appropriate recharge to related entities.
Liquidity and Cash Flow Risk
The group relies on timely reimbursement from related entities to meet payroll and supplier obligations. Cash flow management is monitored regularly and the group maintains adequate liquidity to support its activities.
Compliance and Regulatory Risk
The group must comply with employment law, tax obligations, data protection requirements, and statutory reporting regulations. Failure to comply could lead to penalties or reputational damage. The group engages external advisers and maintains internal procedures to mitigate this risk.
Future developments
The group is expected to continue providing services to the LLP and other related entities for the foreseeable future. The Directors consider the group to be in a stable position and capable of meeting staffing and operational requirements.
E Gay
Director
19 December 2025
HOLLYPORT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
- 2 -
The principal activity of the company and group is the provision of management and investment sub-advisory services.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J Carter
S Nicholls
E Gay
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the fair review of the business, principal risks and uncertainties and future developments.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
HOLLYPORT LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
E Gay
Director
19 December 2025
- 3 -
HOLLYPORT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HOLLYPORT LIMITED
Opinion
We have audited the financial statements of Hollyport Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of income and retained earnings, the group balance sheet, the company balance sheet, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
- 4 -
HOLLYPORT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HOLLYPORT LIMITED
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
- 5 -
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which the audit was considered capable of detecting irregularities including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.
Our approach was as follows:
HOLLYPORT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HOLLYPORT LIMITED
We assessed the susceptibility of the group and parent companies financial statements to material misstatement, including how fraud might occur by considering the risk of management override of internal control and by designating revenue recognition as a fraud risk. We performed journal entry testing by specific risk criteria, with a focus on journals indicating large or unusual transactions based on our understanding of the business. We recalculated the revenue receivable for the year and agreed the fee rate, any performance conditions and other inputs to agreements.
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Our procedures involved enquiries of management and those charged with governance, review of legal and professional expenses, and review of meeting minutes.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
The financial statements of the group and the company for the year ended 31 March 2024 were unaudited.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
David Marks FCA (Senior Statutory Auditor)
For and on behalf of TC Group
22 December 2025
Statutory Auditor
5th Floor
3 Dorset Rise
London
EC4Y 8EN
- 6 -
HOLLYPORT LIMITED
GROUP STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2025
2025
2024
Notes
£
£
Turnover
2
22,396,207
17,240,855
Administrative expenses
(21,186,971)
(15,736,817)
Operating profit
3
1,209,236
1,504,038
Interest receivable and similar income
6
70,898
43,345
Interest payable and similar expenses
7
(63,498)
(53,888)
Profit before taxation
1,216,636
1,493,495
Tax on profit
8
(436,844)
(680,301)
Profit for the financial year
17
779,792
813,194
Retained earnings brought forward
1,421,544
608,350
Retained earnings carried forward
2,201,336
1,421,544
The income statement has been prepared on the basis that all operations are continuing operations and there are no recognised gains and losses other than those passing through the income statement.
- 7 -
HOLLYPORT LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
221,007
535,569
Investments
10
1,088,000
465,000
1,309,007
1,000,569
Current assets
Debtors
12
4,938,679
3,215,562
Cash at bank and in hand
2,477,353
1,525,626
7,416,032
4,741,188
Creditors: amounts falling due within one year
13
(6,411,998)
(4,278,017)
Net current assets
1,004,034
463,171
Total assets less current liabilities
2,313,041
1,463,740
Creditors: amounts falling due after more than one year
14
(111,701)
(42,192)
Net assets
2,201,340
1,421,548
Capital and reserves
Called up share capital
16
4
4
Profit and loss reserves
17
2,201,336
1,421,544
Total equity
2,201,340
1,421,548
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
E Gay
Director
Company registration number 05793653 (England and Wales)
- 8 -
HOLLYPORT LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
162,754
425,296
Investments
10
1,088,080
465,000
1,250,834
890,296
Current assets
Debtors
12
3,968,622
2,846,467
Cash at bank and in hand
764,886
54,910
4,733,508
2,901,377
Creditors: amounts falling due within one year
13
(3,906,846)
(2,541,186)
Net current assets
826,662
360,191
Net assets
2,077,496
1,250,487
Capital and reserves
Called up share capital
16
4
4
Profit and loss reserves
17
2,077,492
1,250,483
Total equity
2,077,496
1,250,487
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £827,009 (2024: £617,423 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
E Gay
Director
Company registration number 05793653 (England and Wales)
- 9 -
HOLLYPORT LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
1,957,236
920,126
Income taxes paid
(331,367)
(547,074)
Net cash inflow from operating activities
1,625,869
373,052
Investing activities
Purchase of tangible fixed assets
(51,142)
(201,559)
Purchase of investments
(623,000)
(410,000)
Net cash used in investing activities
(674,142)
(611,559)
Net increase/(decrease) in cash and cash equivalents
951,727
(238,507)
Cash and cash equivalents at beginning of year
1,525,626
1,764,133
Cash and cash equivalents at end of year
2,477,353
1,525,626
- 10 -
HOLLYPORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
Company information
Hollyport Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 15 Golden Square, London, W1F 9JG.
The group's principal activities are disclosed in the Members' Report.
The group consists of Hollyport Limited and its subsidiary as shown in Note 11.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Hollyport Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover represents management charges and investment sub advisory investment fees receivable.
Management charges receivable are recognised when the right to consideration has accrued under the management charge agreements.
Sub advisory investment fees receivable are recognised when the right to consideration arises under the sub advisory agreement.
Turnover is measured at the fair value of the consideration receivable net of sales taxes.
- 11 -
HOLLYPORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
33% Straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.6
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
- 12 -
HOLLYPORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand.
1.9
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Basic financial assets
- 13 -
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
HOLLYPORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
- 14 -
HOLLYPORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.15
Foreign exchange
The individual financial statements of the company and its subsidiary undertakings are prepared using the currency of the primary economic environment in which each entity operates (’the functional currency’). The consolidated financial statements are presented in pound sterling, which is the functional currency of the company, whilst its subsidiary undertakings has a functional currency of US Dollars.
For the purpose of presenting the consolidated financial statements, the assets and liabilities of the group’s foreign operations are translated into pound sterling using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rate for the period, and where exchange differences arising, they are recognised within the group’s reserves.
2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Management fee income
13,838,330
10,368,230
Investment management sub-advisory fee income
8,557,877
6,872,625
22,396,207
17,240,855
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
13,838,330
10,368,230
United States of America
8,557,877
6,872,625
22,396,207
17,240,855
2025
2024
£
£
Other revenue
Interest income
70,898
43,345
- 15 -
HOLLYPORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(199,062)
65,387
Depreciation of owned tangible fixed assets
365,704
354,534
Operating lease charges
417,695
346,627
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
20,000
-
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
54
48
37
34
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
14,308,691
10,425,323
7,172,603
5,410,280
Social security costs
1,343,745
810,290
1,033,328
751,951
Pension costs
261,720
211,358
261,720
211,358
15,914,156
11,446,971
8,467,651
6,373,589
The directors took no remuneration in the year.
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest receivable
70,898
43,345
- 16 -
HOLLYPORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
63,498
53,888
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
384,500
173,022
Adjustments in respect of prior periods
193
Total UK current tax
384,693
173,022
Foreign current tax on profits for the current period
52,151
507,279
Total current tax
436,844
680,301
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,216,636
1,493,495
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
304,159
373,374
Tax effect of expenses that are not deductible in determining taxable profit
16,893
48,684
Unutilised tax losses carried forward
(135,464)
Permanent capital allowances in excess of depreciation
64,681
62,191
Effect of overseas tax rates
50,918
331,516
Under/(over) provided in prior years
193
Taxation charge
436,844
680,301
- 17 -
HOLLYPORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Tangible fixed assets
Group
Plant and equipment
£
Cost
At 1 April 2024
1,331,047
Additions
51,142
At 31 March 2025
1,382,189
Depreciation and impairment
At 1 April 2024
795,478
Depreciation charged in the year
365,704
At 31 March 2025
1,161,182
Carrying amount
At 31 March 2025
221,007
At 31 March 2024
535,569
Company
Plant and equipment
£
Cost
At 1 April 2024
1,158,354
Additions
42,826
At 31 March 2025
1,201,180
Depreciation and impairment
At 1 April 2024
733,058
Depreciation charged in the year
305,368
At 31 March 2025
1,038,426
Carrying amount
At 31 March 2025
162,754
At 31 March 2024
425,296
- 18 -
HOLLYPORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Unlisted investments
1,088,000
465,000
1,088,080
465,000
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 April 2024
465,000
Additions
623,000
At 31 March 2025
1,088,000
Carrying amount
At 31 March 2025
1,088,000
At 31 March 2024
465,000
Movements in fixed asset investments
Company
Investments
£
Cost or valuation
At 1 April 2024
465,000
Additions
623,080
At 31 March 2025
1,088,080
Carrying amount
At 31 March 2025
1,088,080
At 31 March 2024
465,000
11
Subsidiaries
Details of the company's subsidiary at 31 March 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Hollyport Capital LLC
27th floor, 600 Lexington Ave, New York, USA, NY 10022
Investment sub advisory services
Ordinary shares
100.00
- 19 -
HOLLYPORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Other debtors
3,194,465
2,262,615
2,261,178
2,061,898
Prepayments and accrued income
1,744,214
952,947
1,707,444
784,569
4,938,679
3,215,562
3,968,622
2,846,467
13
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Trade creditors
379,929
183,637
376,110
146,934
Amounts owed to group undertakings
80
Corporation tax payable
278,500
173,023
278,500
173,023
Other taxation and social security
2,196,037
1,583,402
2,196,037
1,583,402
Deferred income
1,652,982
1,690,297
Other creditors
1,222,390
604,644
823,099
594,813
Accruals and deferred income
682,160
43,014
233,020
43,014
6,411,998
4,278,017
3,906,846
2,541,186
14
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Other creditors
111,701
42,192
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
261,720
211,358
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
16
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 4p each
100
100
4
4
- 20 -
HOLLYPORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
17
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
1,421,544
608,350
1,250,483
633,060
Profit for the year
779,792
813,194
827,009
617,423
At the end of the year
2,201,336
1,421,544
2,077,492
1,250,483
18
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
441,488
312,721
-
-
Between two and five years
1,453,233
1,894,721
-
-
1,894,721
2,207,442
-
-
19
Related party transactions
Company
The company is a member of Hollyport Capital LLP.
During the year, the company charged management fees of £13,590,598 (2024: £10,368,230) to Hollyport LLP (a limited liability partnership with common ownership) for the provision of services, of which £1,177,312 (2024: £341,089) was outstanding at the year end. The balance is unsecured, interest-free and repayable on demand.
The company has a loan facility agreement with Hollyport Capital LLP for $660,000. The balance is unsecured, attracts interest at 6% p.a. above the base rate and is repayable on demand. During the year, the company made repayments of $59,443 (2024: $108,045) and was charged interest of $1,776 (2024: $10,427). At the year end the loan facility was unused (2024: balance outstanding of $57,667).
The company has a further loan facility agreement with Hollyport Capital LLP for $2,000,000. The loan facility is unsecured, attracts interest at 6% p.a. above the base rate and is repayable on demand. During the year, the company made drawdowns of $369,497 (2024: $652,313), repayments of $46,308 (2024: $20,334) and was charged interest of $54,043 (2024: $29,556). The amount outstanding at the year end was $1,063,254 (2024: $686,022).
- 21 -
HOLLYPORT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
19
Related party transactions
(Continued)
Group
At the year end, the group owed £11,573 (2024: £31,954), to Hollyport Capital LLP. The balance is unsecured, interest-free and repayable on demand.
Hollyport Capital LLC has a loan facility agreement with the Hollyport Capital LLP for $2,000,000. The loan facility is unsecured, attracts interest at 6% above the base rate and is repayable on demand. During the year Hollyport Capital LLC made drawdowns of $155.987 (2024: $307,928), repayments of $20,635 (2024: $9,128) and was charged interest of $24,324 (2024: $13,200). The amount outstanding at the year end was $471,676 (2024: $312,000).
20
Controlling party
The ultimate controlling party is deemed to be John Carter.
21
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
779,792
813,194
Adjustments for:
Taxation charged
436,844
680,301
Depreciation and impairment of tangible fixed assets
365,704
354,534
Movements in working capital:
(Increase) in debtors
(1,723,117)
(936,379)
Increase in creditors
2,135,328
47,444
Decrease in deferred income
(37,315)
(38,968)
Cash generated from operations
1,957,236
920,126
22
Analysis of changes in net funds - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
1,525,626
951,727
2,477,353
- 22 -
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300S NichollsE GayE GayMr J Carterfalse5448373405793653bus:Consolidated2024-04-012025-03-31057936532024-04-012025-03-3105793653bus:CompanySecretaryDirector12024-04-012025-03-3105793653bus:Director12024-04-012025-03-3105793653bus:Director22024-04-012025-03-3105793653bus:CompanySecretary12024-04-012025-03-3105793653bus:Director32024-04-012025-03-3105793653bus:RegisteredOffice2024-04-012025-03-31057936532025-03-3105793653bus:Consolidated2023-04-012024-03-3105793653core:ContinuingOperationsdpl:Item1countries:UnitedKingdombus:Consolidated2024-04-012025-03-3105793653dpl:Item1countries:UnitedKingdom2023-04-012024-03-3105793653core:ContinuingOperationsdpl:Item2countries:UnitedStatesbus:Consolidated2024-04-012025-03-3105793653core:ContinuingOperationsdpl:Item2countries:UnitedStatesbus:Consolidated2023-04-012024-03-3105793653core:ContinuingOperationsbus:Consolidated2024-04-012025-03-3105793653core:ContinuingOperationsbus:Consolidated2023-04-012024-03-3105793653core:ContinuingOperations2024-04-012025-03-3105793653core:ContinuingOperations2023-04-012024-03-31057936532023-04-012024-03-3105793653core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3105793653core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3105793653core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3105793653core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3105793653core:ShareCapitalbus:Consolidated2025-03-3105793653core:ShareCapitalbus:Consolidated2024-03-3105793653core:ContinuingOperationsbus:Consolidated2025-03-3105793653core:ContinuingOperationsbus:Consolidated2024-03-3105793653core:ShareCapital2025-03-3105793653core:ShareCapital2024-03-3105793653core:RetainedEarningsAccumulatedLosses2025-03-3105793653core:RetainedEarningsAccumulatedLosses2024-03-31057936532024-03-3105793653core:RetainedEarningsAccumulatedLossescore:ContinuingOperationsbus:Consolidated2023-03-3105793653core:RetainedEarningsAccumulatedLossescore:ContinuingOperations2025-03-3105793653core:RetainedEarningsAccumulatedLossescore:ContinuingOperations2023-03-3105793653core:RetainedEarningsAccumulatedLossescore:ContinuingOperationsbus:Consolidated2024-03-3105793653bus:Consolidated2025-03-3105793653bus:Consolidated2024-03-3105793653core:PlantMachinerybus:Consolidated2025-03-3105793653core:PlantMachinerybus:Consolidated2024-03-3105793653core:PlantMachinery2025-03-3105793653core:PlantMachinery2024-03-3105793653core:ContinuingOperationsbus:Consolidated2024-03-3105793653core:ContinuingOperations2024-03-3105793653core:ContinuingOperations2025-03-31057936532023-03-3105793653core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3105793653core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3105793653core:ContinuingOperationscore:WithinOneYearbus:Consolidated2025-03-3105793653core:ContinuingOperationscore:WithinOneYearbus:Consolidated2024-03-3105793653core:ContinuingOperationscore:WithinOneYear2025-03-3105793653core:ContinuingOperationscore:WithinOneYear2024-03-3105793653core:ContinuingOperationscore:AfterOneYearbus:Consolidated2025-03-3105793653core:ContinuingOperationscore:AfterOneYearbus:Consolidated2024-03-3105793653core:CurrentFinancialInstruments2025-03-3105793653core:CurrentFinancialInstruments2024-03-3105793653bus:Consolidated2024-03-3105793653bus:Consolidated2023-03-3105793653core:PlantMachinery2024-04-012025-03-3105793653core:ContinuingOperationsdpl:Item1bus:Consolidated2024-04-012025-03-3105793653core:ContinuingOperationsdpl:Item1bus:Consolidated2023-04-012024-03-3105793653bus:Consolidatedcore:ContinuingOperations2024-04-012025-03-3105793653core:UKTaxbus:Consolidated2024-04-012025-03-3105793653core:UKTaxbus:Consolidated2023-04-012024-03-3105793653core:ForeignTaxbus:Consolidated2024-04-012025-03-3105793653core:ForeignTaxbus:Consolidated2023-04-012024-03-3105793653bus:Consolidated12024-04-012025-03-3105793653bus:Consolidated12023-04-012024-03-3105793653core:PlantMachinerybus:Consolidated2024-03-3105793653core:PlantMachinery2024-03-3105793653core:PlantMachinerybus:Consolidated2024-04-012025-03-3105793653core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-3105793653core:UnlistedNon-exchangeTradedbus:Consolidated2024-03-3105793653core:UnlistedNon-exchangeTraded2025-03-3105793653core:UnlistedNon-exchangeTraded2024-03-3105793653core:Subsidiary12024-04-012025-03-3105793653core:Subsidiary112024-04-012025-03-3105793653core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12025-03-3105793653core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12024-03-3105793653core:CurrentFinancialInstrumentscore:WithinOneYear22025-03-3105793653core:CurrentFinancialInstrumentscore:WithinOneYear32024-03-3105793653core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3105793653core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105793653core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105793653core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3105793653core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-03-3105793653core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-03-3105793653core:Non-currentFinancialInstrumentscore:AfterOneYear22025-03-3105793653core:Non-currentFinancialInstrumentscore:AfterOneYear22024-03-3105793653core:ShareCapitalcore:ContinuingOperationsbus:Consolidated2024-04-012025-03-3105793653core:ShareCapitalcore:ContinuingOperationsbus:Consolidated2023-04-012024-03-3105793653core:WithinOneYearcore:ContinuingOperationsbus:Consolidated2025-03-3105793653core:WithinOneYearcore:ContinuingOperationsbus:Consolidated2024-03-3105793653core:AfterOneYearcore:ContinuingOperationsbus:Consolidated2025-03-3105793653core:AfterOneYearcore:ContinuingOperationsbus:Consolidated2024-03-3105793653bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105793653bus:FRS1022024-04-012025-03-3105793653bus:Audited2024-04-012025-03-3105793653bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3105793653bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP