|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent auditor's report to the members |
6 |
|
Statement of financial activities (including income and expenditure account) |
10 |
|
Statement of financial position |
11 |
|
Notes to the financial statements |
12 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
29a New Church Road |
|
office |
Hove |
|
East Sussex |
|
|
BN3 4AD |
|
|
England |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
(Appointed
|
|
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
Company secretary |
|
|
Auditor |
|
|
Chartered accountants & statutory auditor |
|
|
168 Church Road |
|
|
Hove |
|
|
East Sussex |
|
|
BN3 2DL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Auditor's Report to the Members of
|
|
|
|
(Senior Statutory Auditor) |
|
For and on behalf of |
|
|
|
Chartered accountants & statutory auditor |
|
168 Church Road |
|
Hove |
|
East Sussex |
|
BN3 2DL |
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2024 |
2023 |
||||
|
Unrestricted funds |
Restricted funds |
Endowment funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
– |
|
|
|
Charitable activities |
6 |
|
|
– |
|
|
|
Other trading activities |
7 |
|
– |
– |
|
|
|
Investment income |
8 |
|
– |
– |
|
|
|
Other income |
9 |
|
– |
– |
|
|
|
--------- |
-------- |
---- |
--------- |
------------ |
||
|
Total income |
|
|
– |
|
|
|
|
--------- |
-------- |
---- |
--------- |
------------ |
||
|
Expenditure on charitable activities |
10,11 |
(
|
(
|
– |
(
|
(
|
|
--------- |
-------- |
---- |
--------- |
--------- |
||
|
Total expenditure |
(
|
(
|
– |
(
|
(
|
|
|
--------- |
-------- |
---- |
--------- |
--------- |
||
|
--------- |
-------- |
---- |
--------- |
--------- |
|
|
Net income and net movement in funds |
|
(
|
– |
|
|
|
--------- |
-------- |
---- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
|
--------- |
------------- |
---- |
------------- |
------------- |
|
|
Total funds carried forward |
|
|
|
|
|
|
--------- |
------------- |
---- |
------------- |
------------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
(restated) |
||
|
Note |
£ |
£ |
|
Tangible fixed assets |
17 |
|
|
|
Investments |
18 |
|
|
|
------------- |
------------- |
||
|
|
|
||
|
Debtors |
19 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
20 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
------------- |
------------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
21 |
|
|
|
------------- |
------------- |
||
|
Net assets |
|
|
|
|
------------- |
------------- |
||
|
Endowment funds |
|
|
|
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
------------- |
------------- |
||
|
Total charity funds |
23 |
|
|
|
------------- |
------------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
At cost
|
|
|
Long leasehold property |
- |
Evenly over the terms of the leasehold extension
|
|
|
Equipment |
- |
25
% straight line |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
22,094 |
4,942 |
27,036 |
|
|
Donations for redevelopment of New Church Road |
– |
– |
– |
|
|
Legacies |
22,000 |
– |
22,000 |
|
|
Subscriptions |
71,518 |
– |
71,518 |
|
|
--------- |
------- |
--------- |
||
|
|
|
|
||
|
--------- |
------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
(restated) |
||||
|
£ |
£ |
£ |
||
|
Donations |
12,897 |
6,142 |
19,039 |
|
|
Donations for redevelopment of New Church Road |
– |
965,807 |
965,807 |
|
|
Legacies |
15,084 |
– |
15,084 |
|
|
Subscriptions |
59,256 |
– |
59,256 |
|
|
-------- |
--------- |
------------ |
||
|
|
|
|
||
|
-------- |
--------- |
------------ |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Functions income |
17,219 |
– |
17,219 |
|
|
Shofar income |
1,023 |
– |
1,023 |
|
|
Gift aid on donations |
– |
– |
– |
|
|
Funeral income |
98,077 |
– |
98,077 |
|
|
FES contributions |
– |
32,610 |
32,610 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
(restated) |
||||
|
£ |
£ |
£ |
||
|
Functions income |
6,930 |
– |
6,930 |
|
|
Shofar income |
1,701 |
– |
1,701 |
|
|
Gift aid on donations |
10,000 |
– |
10,000 |
|
|
Funeral income |
73,353 |
– |
73,353 |
|
|
FES contributions |
– |
31,300 |
31,300 |
|
|
-------- |
-------- |
--------- |
||
|
|
|
|
||
|
-------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
(restated) |
|||||
|
£ |
£ |
£ |
£ |
||
|
Rental income |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
(restated) |
|||||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
(restated) |
|||||
|
£ |
£ |
£ |
£ |
||
|
Administration charges |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Direct charitable activities |
129,535 |
52,598 |
182,133 |
|
|
Support costs |
157,647 |
19,014 |
176,661 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
(restated) |
||||
|
£ |
£ |
£ |
||
|
Direct charitable activities |
103,123 |
34,452 |
137,575 |
|
|
Support costs |
135,991 |
46,167 |
182,158 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2024 |
Total fund 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Direct charitable activities |
182,133 |
143,507 |
325,640 |
298,130 |
|
|
Governance costs |
– |
33,154 |
33,154 |
21,603 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Analysis of support costs activity 1 |
Total 2024 |
Total 2023 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
51,222 |
51,222 |
45,836 |
|
|
Premises |
64,323 |
64,323 |
80,313 |
|
|
Communications and IT |
3,404 |
3,404 |
4,115 |
|
|
General office |
24,555 |
24,555 |
30,291 |
|
|
Governance costs |
33,154 |
33,154 |
21,601 |
|
|
--------- |
--------- |
--------- |
||
|
176,658 |
176,658 |
182,156 |
||
|
--------- |
--------- |
--------- |
||
|
2024 |
2023 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
1,383 |
912 |
|
------- |
---- |
|
|
2024 |
2023 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Fees payable for the audit of the financial statements |
|
|
|
-------- |
-------- |
|
|
Other non-audit services |
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
– |
|
Employer contributions to pension plans |
1,619 |
1,401 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
No. |
No. |
|
|
Number of staff - rabbinical services |
1 |
1 |
|
Number of staff - administration |
2 |
2 |
|
Number of staff - other |
4 |
3 |
|
---- |
---- |
|
|
7 |
6 |
|
|
---- |
---- |
|
|
Freehold property |
Long leasehold property |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 January 2024 (as restated) |
|
|
40,898 |
|
|
Additions |
– |
– |
3,449 |
|
|
------------- |
--------- |
-------- |
------------- |
|
|
At 31 December 2024 |
|
|
44,347 |
|
|
------------- |
--------- |
-------- |
------------- |
|
|
Depreciation |
||||
|
At 1 January 2024 |
|
|
38,966 |
|
|
Charge for the year |
– |
|
555 |
|
|
------------- |
--------- |
-------- |
------------- |
|
|
At 31 December 2024 |
|
|
39,521 |
|
|
------------- |
--------- |
-------- |
------------- |
|
|
Carrying amount |
||||
|
At 31 December 2024 |
|
|
4,826 |
|
|
------------- |
--------- |
-------- |
------------- |
|
|
At 31 December 2023 |
|
|
1,932 |
|
|
------------- |
--------- |
-------- |
------------- |
|
|
Other investments |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 January 2024 |
20,000 |
|
Additions |
– |
|
-------- |
|
|
At 31 December 2024 |
20,000 |
|
-------- |
|
|
Impairment |
|
|
At 1 January 2024 and 31 December 2024 |
– |
|
-------- |
|
|
Carrying amount |
|
|
At 31 December 2024 |
20,000 |
|
-------- |
|
|
At 31 December 2023 |
20,000 |
|
-------- |
|
|
2024 |
2023 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors - Income tax recoverable |
|
|
|
Other debtors - VAT recoverable |
267,934
|
286,183
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
-------- |
-------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
1,486 |
233,089 |
(185,320) |
49,255 |
|
Designated Fund 1 - Cemetery fund |
213,048 |
98,077 |
(101,862) |
209,263 |
|
Designated Fund 2 - Repairs fund |
5,644 |
– |
– |
5,644 |
|
Designated Fund 3 - Other funds |
592 |
– |
– |
592 |
|
--------- |
--------- |
--------- |
--------- |
|
|
220,770 |
331,166 |
(287,182) |
264,754 |
|
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 January 2023 |
Income |
Expenditure |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
278 |
181,591 |
(180,383) |
1,486 |
|
Designated Fund 1 - Cemetery fund |
198,426 |
73,353 |
(58,731) |
213,048 |
|
Designated Fund 2 - Repairs fund |
5,644 |
– |
– |
5,644 |
|
Designated Fund 3 - Other funds |
592 |
– |
– |
592 |
|
--------- |
--------- |
--------- |
--------- |
|
|
204,940 |
254,944 |
(239,114) |
220,770 |
|
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 1 - Funeral expenses trust fund |
168,380 |
32,610 |
(52,240) |
148,750 |
|
Restricted Fund 2 - Middle Street building and maintenance fund |
30,912 |
480 |
(14,910) |
16,482 |
|
Restricted Fund 3 - Futures and New Church Road redevelopment |
10,949,213 |
– |
– |
10,949,213 |
|
Restricted fund 7 - Other charitable funds |
1,829 |
4,462 |
(4,462) |
1,829 |
|
Restricted fund 8 - P Conway memorial lecture fund |
1,000 |
– |
– |
1,000 |
|
Restricted fund 9 - R Lewis education fund |
3,274 |
– |
– |
3,274 |
|
------------- |
-------- |
-------- |
------------- |
|
|
11,154,608 |
37,552 |
(71,612) |
11,120,548 |
|
|
------------- |
-------- |
-------- |
------------- |
|
|
At 1 January 2023 |
Income |
Expenditure |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 1 - Funeral expenses trust fund |
170,584 |
31,300 |
(33,504) |
168,380 |
|
Restricted Fund 2 - Middle Street building and maintenance fund |
56,631 |
1,090 |
(26,809) |
30,912 |
|
Restricted Fund 3 - Futures and New Church Road redevelopment |
9,998,660 |
965,807 |
(15,254) |
10,949,213 |
|
Restricted fund 7 - Other charitable funds |
1,829 |
5,052 |
(5,052) |
1,829 |
|
Restricted fund 8 - P Conway memorial lecture fund |
1,000 |
– |
– |
1,000 |
|
Restricted fund 9 - R Lewis education fund |
3,274 |
– |
– |
3,274 |
|
------------- |
------------ |
-------- |
------------- |
|
|
10,231,978 |
1,003,249 |
(80,619) |
11,154,608 |
|
|
------------- |
------------ |
-------- |
------------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Permanent Endowment Fund 1 - Henretta Cohen trust fund |
119 |
– |
– |
119 |
|
---- |
---- |
---- |
---- |
|
|
At 1 January 2023 |
Income |
Expenditure |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
Permanent Endowment Fund 1 - Henretta Cohen trust fund |
119 |
– |
– |
119 |
|
---- |
---- |
---- |
---- |
|
|
Unrestricted Funds |
Restricted Funds |
Endowment Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Tangible fixed assets |
155,216 |
10,967,003 |
– |
11,122,219 |
|
|
Investments |
– |
20,000 |
– |
20,000 |
|
|
Current assets |
280,638 |
475,929 |
119 |
756,686 |
|
|
Creditors less than 1 year |
(158,600) |
(342,384) |
– |
(500,984) |
|
|
Creditors greater than 1 year |
(12,500) |
– |
– |
(12,500) |
|
|
--------- |
------------- |
---- |
------------- |
||
|
Net assets |
264,754 |
11,120,548 |
119 |
11,385,421 |
|
|
--------- |
------------- |
---- |
------------- |
||
|
Unrestricted Funds |
Restricted Funds |
Endowment Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Tangible fixed assets |
153,150 |
10,967,003 |
– |
11,120,153 |
|
|
Investments |
– |
20,000 |
– |
20,000 |
|
|
Current assets |
216,227 |
509,989 |
119 |
726,335 |
|
|
Creditors less than 1 year |
(126,107) |
(342,384) |
– |
(468,491) |
|
|
Creditors greater than 1 year |
(22,500) |
– |
– |
(22,500) |
|
|
--------- |
------------- |
---- |
------------- |
||
|
Net assets |
220,770 |
11,154,608 |
119 |
11,375,497 |
|
|
--------- |
------------- |
---- |
------------- |
||