Caseware UK (AP4) 2024.0.164 2024.0.164 00000false0Holding company for group selling jewelleryfalse2024-04-010falsefalse 05914500 2024-04-01 2025-03-31 05914500 2023-04-01 2024-03-31 05914500 2025-03-31 05914500 2024-03-31 05914500 2023-04-01 05914500 c:Director1 2024-04-01 2025-03-31 05914500 c:Director2 2024-04-01 2025-03-31 05914500 c:Director4 2024-04-01 2025-03-31 05914500 c:Director8 2024-04-01 2025-03-31 05914500 c:Director9 2024-04-01 2025-03-31 05914500 c:RegisteredOffice 2024-04-01 2025-03-31 05914500 d:Buildings 2024-04-01 2025-03-31 05914500 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 05914500 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 05914500 d:MotorVehicles 2024-04-01 2025-03-31 05914500 d:FurnitureFittings 2024-04-01 2025-03-31 05914500 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 05914500 d:PatentsTrademarksLicencesConcessionsSimilar 2024-04-01 2025-03-31 05914500 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 05914500 d:Goodwill 2024-04-01 2025-03-31 05914500 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-04-01 2025-03-31 05914500 d:NegativeGoodwill 2024-04-01 2025-03-31 05914500 d:ComputerSoftware 2024-04-01 2025-03-31 05914500 d:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 05914500 d:CurrentFinancialInstruments 2025-03-31 05914500 d:CurrentFinancialInstruments 2024-03-31 05914500 d:Non-currentFinancialInstruments 2025-03-31 05914500 d:Non-currentFinancialInstruments 2024-03-31 05914500 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05914500 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05914500 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 05914500 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 05914500 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 05914500 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 05914500 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 05914500 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 05914500 d:ShareCapital 2025-03-31 05914500 d:ShareCapital 2024-03-31 05914500 d:ShareCapital 2023-04-01 05914500 d:ForeignCurrencyTranslationReserve 2024-04-01 2025-03-31 05914500 d:OtherMiscellaneousReserve 2024-04-01 2025-03-31 05914500 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05914500 d:RetainedEarningsAccumulatedLosses 2025-03-31 05914500 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 05914500 d:RetainedEarningsAccumulatedLosses 2024-03-31 05914500 d:RetainedEarningsAccumulatedLosses 2023-04-01 05914500 c:OrdinaryShareClass2 2024-04-01 2025-03-31 05914500 c:OrdinaryShareClass2 2025-03-31 05914500 c:OrdinaryShareClass2 2024-03-31 05914500 c:OrdinaryShareClass3 2024-04-01 2025-03-31 05914500 c:OrdinaryShareClass3 2025-03-31 05914500 c:OrdinaryShareClass3 2024-03-31 05914500 c:OrdinaryShareClass4 2024-04-01 2025-03-31 05914500 c:OrdinaryShareClass4 2025-03-31 05914500 c:OrdinaryShareClass4 2024-03-31 05914500 c:OrdinaryShareClass5 2024-04-01 2025-03-31 05914500 c:OrdinaryShareClass5 2025-03-31 05914500 c:OrdinaryShareClass5 2024-03-31 05914500 c:FRS102 2024-04-01 2025-03-31 05914500 c:Audited 2024-04-01 2025-03-31 05914500 c:FullAccounts 2024-04-01 2025-03-31 05914500 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05914500 d:Subsidiary1 2024-04-01 2025-03-31 05914500 d:Subsidiary1 1 2024-04-01 2025-03-31 05914500 d:Subsidiary2 2024-04-01 2025-03-31 05914500 d:Subsidiary2 1 2024-04-01 2025-03-31 05914500 d:Subsidiary3 2024-04-01 2025-03-31 05914500 d:Subsidiary3 1 2024-04-01 2025-03-31 05914500 d:Subsidiary4 2024-04-01 2025-03-31 05914500 d:Subsidiary4 1 2024-04-01 2025-03-31 05914500 d:Subsidiary5 2024-04-01 2025-03-31 05914500 d:Subsidiary5 1 2024-04-01 2025-03-31 05914500 d:Subsidiary6 2024-04-01 2025-03-31 05914500 d:Subsidiary6 1 2024-04-01 2025-03-31 05914500 d:Subsidiary7 2024-04-01 2025-03-31 05914500 d:Subsidiary7 1 2024-04-01 2025-03-31 05914500 d:Subsidiary8 2024-04-01 2025-03-31 05914500 d:Subsidiary8 1 2024-04-01 2025-03-31 05914500 c:Consolidated 2025-03-31 05914500 c:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 05914500 2 2024-04-01 2025-03-31 05914500 6 2024-04-01 2025-03-31 05914500 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 05914500
















         Gemporia Partnership Limited
         Directors' Report and Financial Statements
         For the Year Ended 31 March 2025















           img3744.png

 
Gemporia Partnership Limited
 
 
Company Information


Directors
J R Bennett 
S C Bennett 
R S Fudger 
S R Stone 
D Williams 




Registered number
05914500



Registered office
Eagle Road Studios
Unit 2D Eagle Road

Moons Moat North Industrial Estate

Redditch

Worcestershire

B98 9HF




Independent auditors
Dains Audit Limited

2 Chamberlain Square

Paradise Circus

Birmingham

B3 3AX





 
Gemporia Partnership Limited
 

Contents



Page
Group Strategic Report
 
1 - 3
Directors' Report
 
4 - 7
Independent Auditors' Report
 
8 - 11
Consolidated Profit and Loss Account
 
12
Consolidated Statement of Comprehensive Income
 
13
Consolidated Balance Sheet
 
14 - 15
Company Balance Sheet
 
16
Consolidated Statement of Changes in Equity
 
17
Company Statement of Changes in Equity
 
18
Consolidated Statement of Cash Flows
 
19 - 20
Consolidated Analysis of Net Debt
 
21
Notes to the Financial Statements
 
22 - 46


 
Gemporia Partnership Limited
 
 
Group Strategic Report
For the Year Ended 31 March 2025

Introduction
 
Gemporia Partnership Limited is the parent undertaking of the Gemporia group of companies. The Group’s principal activities include the retailing of jewellery, craft and related products through television and online channels.

The Partnership provides strategic oversight and support to the operating companies within the Group.

The Group operates its own broadcasting, ecommerce, customer service and fulfilment functions within the United Kingdom. 

This integrated structure enables the Group to engage directly with its customers and to maintain control over product sourcing, content and brand presentation.

The Group is majority owned by an Employee Ownership Trust, with the founders retaining a significant shareholding and continuing to play an active role in the business. The Directors remain focused on supporting the operating companies, maintaining appropriate governance and financial discipline, and promoting the long-term success of the Group.

Business review
 
The performance achieved during the year is set out in the Consolidated Profit and Loss Account on page 12.

At 31 March 2025, the Group has net assets of £1,585,735 (2024 - net liabilities of £1,584,808).

While the Group turnover increased modestly on last year, overall profitability declined to £3.4m (2024 - £4.7m).  This reduction was primarilty driven by tighter margins and increased administrative costs, both reflecting the competitive and inflationery presures in the market.

Despite the downturn in profitability, the group made meaningful progress across its core businesses. Gemporia Limited continued to strengthen its position as a gemstone specialist, with its diamond strategy and ecommerce enhancements supporting long-term growth. The business remained agile in adapting to customer demand, expanding into new product catergoris and reinforcing its multichannel approach. 

Gemporia Craft Limited delivered its strongest trading year to date, achieving record sales across its portfolio of specialist brands. HobbyMaker and Sewing Street have seen particularly strong growth, while the launch of Arden Creative Studio marks an exciting step into B2B and international markets. The business continues to invest in platform scalability and content innovation, reinforcing its position as a leader in the craft and hobby sector.

Page 1

 
Gemporia Partnership Limited
 

Group Strategic Report (continued)
For the Year Ended 31 March 2025

Principal risks and uncertainties
 
The Group is exposed to a range of financial and operational risks arising from its role as a holding and operating partnership supporting the activities of its subsidiary companies.

These risks are kept under regular review by the Directors and are managed through ongoing oversight of financial performance, cash flow and governance arrangements across the Group.

The principal financial risk continues to relate to cash flow and liquidity, reflecting the funding requirements of the operating companies and the timing of receipts and payments across the Group.

This risk is managed through regular cash flow forecasting, close monitoring of banking facilities and appropriate financial controls.

The Group is also exposed to changes in market conditions, including shifts in consumer demand within the discretionary retail sector and a changing competitive landscape. 

Trading performance is monitored across the Group to support timely and proportionate responses to evolving market dynamics.

The Directors recognise the importance of effective governance and operational oversight in supporting the stability and performance of the Group, and appropriate reporting and control frameworks are maintained.

Key performance indicators
 
The Group employs a range of key performance indicators (KPIs) to enhance performance and improve forecasting accuracy. These KPIs are essential for evaluating operational efficiency and effectiveness.

Given the Group's involvement in retail, directors acknowledge that primary risks are linked to shifts in consumer purchasing behaviour and availability of stock. To monitor and adjust to these changes, the Group focuses on KPIs related to customer interactions and sales, including sales call volumes, new customer numbers, and sales turnover. These indicators are pivotal in understanding consumer trends, enabling timely and appropriate responses to market shifts.

This proactive stance assists the Group in minimizing risks associated with volatile customer preferences and market conditions. Quick adaptation to KPI-driven insights enables the Group to maintain its market position and operational performance.

The Group has implemented stringent controls for monitoring these elements, ensuring comprehensive analysis and prompt action on relevant data. This encompasses regular reviews of sales figures, customer feedback, and market trends, and adjusting business strategies and operations as needed. Continuous refinement of monitoring processes and agile response mechanisms are essential for mitigating risks and seizing market opportunities, thereby preserving the Group's competitive advantage and assuring its sustained prosperity.

The Group also places significant emphasis on the management and control of its stock levels. Efficient stock control is integral to the Group's operational effectiveness and financial health. Maintaining optimal stock levels is a balancing act that involves ensuring sufficient inventory to meet customer demand while avoiding excessive stock that can tie up capital.

Page 2

 
Gemporia Partnership Limited
 

Group Strategic Report (continued)
For the Year Ended 31 March 2025

Directors' statement of compliance with duty to promote the success of the Group
 
The directors of the Company, as those of all UK companies, must act in accordance with a set of general duties. These duties are detailed in section 172 of the UK Companies Act 2006 which is summarised as follows:

“A director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its shareholders as a whole and in doing so, have regard to the likely consequences of any decisions in the long term on; the interests of the company’s employees; the need to foster the company’s business relationships with suppliers, customers and others; the impact of the company’s operations on the community and environment; the desirability of the company maintaining a reputation for high standards of business conduct; and the need to act fairly as between shareholders and the company”. 

The directors are aware of their duty under section 172 of the Companies Act 2006 and aim to always uphold the highest standard of governance to ensure that they maintain high standards of business conduct. The directors work closely together and meet on a regular basis to ensure that decisions taken are for the long term, acknowledging that the future success of the Company and Group relies on them understanding and respecting the views of its employees, customers, suppliers and other stakeholders as well as the environment in which the Group operates.

Consideration of employee engagement and engagement with suppliers, customers and other stakeholders is made in the Directors' Report.


This report was approved by the board on 22 December 2025 and signed on its behalf.







D Williams
Director

Page 3

 
Gemporia Partnership Limited
 
 
Directors' Report
For the Year Ended 31 March 2025

The Directors present their report and the financial statements for the year ended 31 March 2025.

Results and dividends

The profit for the year, after taxation, amounted to £3,415,224 (2024 - £4,729,783).

The directors do not propose the payment of an interim dividend (2024 - £Nil).

Directors

The Directors who served during the year were:

J R Bennett 
S C Bennett 
R S Fudger 
S R Stone 
D Williams 

Directors' responsibilities statement

The Directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

In preparing these financial statements, the Directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 4

 
Gemporia Partnership Limited
 
 
Directors' Report (continued)
For the Year Ended 31 March 2025

Future developments

The Directors are confident of the continued good performance of the Group. The Group continues to promote its product range and seeks to increase its market share.

Going concern 

As detailed in the Business Review, the group made meaningful progress across its core businesses during the year. Gemporia Limited continued to strengthen its position as a gemstone specialist, and Gemporia Craft Limited delivered its strongest trading year to date, achieving record sales across its portfolio of specialist brands. 

The directors have prepared consolidated forecasts to 31 March 2027, making certain assumptions regarding prudent possible changes in trading performance, level of demand for the Group’s products and the efficiency measures continuing to be being implemented. 

The forecasts demonstrate that the Group can continue to trade within its finance facilities for a period of at least 12 months from the date of approval of the financial statements and therefore the directors have concluded that it is reasonable to continue to adopt the going concern basis in preparing the Group’s financial statements.

Engagement with employees

Our employees are also partners in the business and their retention, involvement and engagement is key to our success.

Engagement with suppliers, customers and others

The Directors of the Group constantly review engagement amongst the Group's stakeholders, including customers and suppliers, to achieve sustained performance for the business;
 
Our customers’ support is vital to the business. Our role is to exceed their expectations with compelling content, great value products and excellent customer service; 
Our suppliers – we believe in sustainable relationships and treating our suppliers fairly.

Disabled employees

Applications for employment by disabled persons are always fully considered, bearing in mind the abilities of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment with the Group continues and that appropriate training is arranged. It is the policy of the Group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Page 5

 
Gemporia Partnership Limited
 
 
Directors' Report (continued)
For the Year Ended 31 March 2025

Greenhouse gas emissions, energy consumption and energy efficiency action

The Group's greenhouse gas emissions and energy consumption are as follows: 


2025
2024

Emissions resulting from activities for which the Group is responsible involving the combustion of gas or consumption of fuel for the purposes of transport (in tonnes of CO2 equivalent)
56.04
73.64

Emissions resulting from the purchase of electricity by the Group for its own use, including the purposes of transport (in tonnes of CO2 equivalent)
225.83
249.84

Energy consumed from activities for which the Group is responsible involving the combustion of gas, or the consumption of fuel for the purposes of transport, and the annual quantity of energy consumed resulting from the purchase of electricity by the Group for its own use, including for the purposes of transport, in kWh
1113.89
1,032.82

We have followed the 2019 HM Government Environmental Reporting Guidelines. We have also used the GHG Reporting Protocol – Corporate Standard and have used the 2024 UK Government's Conversion Factors for Company Reporting.

The chosen intensity measurement is total gross emissions in metric tonnes CO2e per employee.  For the year ended 31 March 2025, this totalled 0.65 (2024 - 0.69) CO2e per individual.

Matters covered in the Group Strategic Report

Details of the Group's principal risks and uncertainties are contained in the Strategic Report.

Disclosure of information to auditors

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the Director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Page 6

 
Gemporia Partnership Limited
 
 
Directors' Report (continued)
For the Year Ended 31 March 2025


Post balance sheet events

There have been no significant events affecting the Group since the year end.

Auditors

The auditorsDains Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 22 December 2025 and signed on its behalf.
 







D Williams
Director

Page 7

 
Gemporia Partnership Limited
 
 
Independent Auditors' Report to the Members of Gemporia Partnership Limited

Opinion


We have audited the financial statements of Gemporia Partnership Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 March 2025, which comprise the Consolidated Profit and Loss Account, the Consolidated Statement of Comprehensive Income, the Consolidated and Company Balance Sheets, the Consolidated Statement of Cash Flows, the Consolidated and Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 March 2025 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


Page 8

 
Gemporia Partnership Limited
 
 
Independent Auditors' Report to the Members of Gemporia Partnership Limited (continued)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 9

 
Gemporia Partnership Limited
 
 
Independent Auditors' Report to the Members of Gemporia Partnership Limited (continued)

Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

the senior statutory auditor ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the Group through discussions with directors and other management, and from our commercial knowledge and experience of the retail sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Group, including the financial reporting legislation, Companies Act 2006, taxation legislation, anti-bribery, employment, and environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the Group’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

 


Page 10

 
Gemporia Partnership Limited
 
 
Independent Auditors' Report to the Members of Gemporia Partnership Limited (continued)

Auditors' responsibilities for the audit of the financial statements (continued)

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates set out in Note 3 were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC, relevant regulators and the company’s legal advisors.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.







Karina Parsons FCA (Senior Statutory Auditor)
  
for and on behalf of
Dains Audit Limited
 
Statutory Auditor  
Chartered Accountants
  
Birmingham

23 December 2025
Page 11

 
Gemporia Partnership Limited
 
 
Consolidated Profit and Loss Account
For the Year Ended 31 March 2025

2025
2024
Note
£
£

  

Turnover
 4 
78,690,049
78,660,698

Cost of sales
  
(44,246,456)
(43,280,632)

Gross profit
  
34,443,593
35,380,066

Administrative expenses
  
(28,916,949)
(27,540,382)

Operating profit
 5 
5,526,644
7,839,684

Interest receivable and similar income
 9 
27,877
51,533

Interest payable and similar expenses
 10 
(999,690)
(1,471,367)

Profit before tax
  
4,554,831
6,419,850

Tax on profit
 11 
(1,139,607)
(1,690,067)

Profit for the financial year
  
3,415,224
4,729,783

Profit for the year attributable to:
  

Owners of the parent
  
3,415,224
4,729,783

The notes on pages 22 to 46 form part of these financial statements.

Page 12

 
Gemporia Partnership Limited
 

Consolidated Statement of Comprehensive Income
For the Year Ended 31 March 2025

2025
2024
£
£


Profit for the financial year

  

3,415,224
4,729,783

Other comprehensive income
  


Foreign exchange
  
(244,681)
(179,428)

Total comprehensive income for the year
  
3,170,543
4,550,355

Profit for the year attributable to:
  


Owners of the Parent Company
  
3,415,224
4,729,783

Total comprehensive income attributable to:
  


Owners of the Parent Company
  
3,170,543
4,550,355

The notes on pages 22 to 46 form part of these financial statements.

Page 13

 
Gemporia Partnership Limited
Registered number:05914500

Consolidated Balance Sheet
As at 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 13 
718,828
786,860

Tangible assets
 14 
465,049
737,532

  
1,183,877
1,524,392

Current assets
  

Stocks
 16 
16,109,345
15,192,676

Debtors: amounts falling due after more than one year
 17 
14,242
10,469

Debtors: amounts falling due within one year
 17 
6,629,869
7,417,660

Bank and cash balances
  
1,039,928
3,162,952

  
23,793,384
25,783,757

Creditors: amounts falling due within one year
 19 
(20,393,180)
(23,549,571)

Net current assets
  
 
 
3,400,204
 
 
2,234,186

Total assets less current liabilities
  
4,584,081
3,758,578

Creditors: amounts falling due after more than one year
 20 
(2,998,346)
(5,343,386)

Provisions for liabilities
  

Net assets/(liabilities)
  
1,585,735
(1,584,808)


Capital and reserves
  

Called up share capital 
 24 
229
229

Foreign exchange reserve
 25 
(714,881)
(470,200)

Other reserve
 25 
2,852,226
2,852,226

Profit and loss account
 25 
(551,839)
(3,967,063)

  
1,585,735
(1,584,808)


Page 14

 
Gemporia Partnership Limited
Registered number:05914500
    
Consolidated Balance Sheet (continued)
As at 31 March 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.







D Williams
Director

The notes on pages 22 to 46 form part of these financial statements.

Page 15

 
Gemporia Partnership Limited
Registered number:05914500

Company Balance Sheet
As at 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 15 
38,985
38,985

  
38,985
38,985

Current assets
  

Debtors: amounts falling due within one year
 17 
17,043,784
17,042,922

Cash at bank and in hand
 18 
89
25

  
17,043,873
17,042,947

Creditors: amounts falling due within one year
 19 
(13,364,919)
(10,568,978)

Net current assets
  
 
 
3,678,954
 
 
6,473,969

Total assets less current liabilities
  
3,717,939
6,512,954

  

Creditors: amounts falling due after more than one year
 20 
(2,998,346)
(5,343,386)

  

Net assets
  
719,593
1,169,568


Capital and reserves
  

Called up share capital 
 24 
229
229

Profit and loss account
  
719,364
1,169,339

  
719,593
1,169,568


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.







D Williams
Director

The notes on pages 22 to 46 form part of these financial statements.

Page 16

 
Gemporia Partnership Limited
 

Consolidated Statement of Changes in Equity
For the Year Ended 31 March 2025


Called up share capital
Foreign exchange reserve
Other reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 April 2023
229
(290,772)
2,852,226
(8,696,846)
(6,135,163)



Profit for the year
-
-
-
4,729,783
4,729,783

Foreign exchange
-
(179,428)
-
-
(179,428)



At 1 April 2024
229
(470,200)
2,852,226
(3,967,063)
(1,584,808)



Profit for the year
-
-
-
3,415,224
3,415,224

Foreign exchange
-
(244,681)
-
-
(244,681)


At 31 March 2025
229
(714,881)
2,852,226
(551,839)
1,585,735


The notes on pages 22 to 46 form part of these financial statements.

Page 17

 
Gemporia Partnership Limited
 

Company Statement of Changes in Equity
For the Year Ended 31 March 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023
229
1,881,727
1,881,956



Loss for the year
-
(712,388)
(712,388)



At 1 April 2024
229
1,169,339
1,169,568



Loss for the year
-
(449,975)
(449,975)


At 31 March 2025
229
719,364
719,593


The notes on pages 22 to 46 form part of these financial statements.

Page 18

 
Gemporia Partnership Limited
 

Consolidated Statement of Cash Flows
For the Year Ended 31 March 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
3,415,224
4,729,783

Adjustments for:

Amortisation of intangible assets
87,601
83,945

Depreciation of tangible assets
444,129
689,484

Loss on disposal of tangible assets
-
(2,203)

Interest payable
999,690
1,471,367

Interest receivable
(27,877)
(51,533)

Taxation charge
1,139,607
1,690,067

Increase in stocks
(916,669)
(255,151)

Decrease/(increase) in debtors
802,656
(192,485)

(Decrease)/increase in creditors
(718,866)
55,535

Corporation tax paid
(1,945,194)
(170,297)

Foreign exchange
(240,880)
(178,496)

Net cash generated from operating activities

3,039,421
7,870,016


Cash flows from investing activities

Purchase of intangible fixed assets
(19,664)
(27,446)

Purchase of tangible fixed assets
(178,032)
(228,250)

Sale of tangible fixed assets
5,042
4,663

Interest received
27,877
51,533

Net cash used in investing activities

(164,777)
(199,500)
Page 19

 
Gemporia Partnership Limited
 

Consolidated Statement of Cash Flows (continued)
For the Year Ended 31 March 2025


2025
2024

£
£



Cash flows from financing activities

Repayment of loans
(4,119,912)
(5,601,090)

Interest paid
(999,690)
(1,471,367)

Net cash used in financing activities
(5,119,602)
(7,072,457)

Net (decrease)/increase in cash and cash equivalents
(2,244,958)
598,059

Cash and cash equivalents at beginning of year
3,162,952
2,564,893

Cash and cash equivalents at the end of year
917,994
3,162,952


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,039,928
3,162,952

Bank overdrafts
(121,934)
-

917,994
3,162,952


The notes on pages 22 to 46 form part of these financial statements.

Page 20

 
Gemporia Partnership Limited
 

Consolidated Analysis of Net Debt
For the Year Ended 31 March 2025




At 1 April 2024
Cash flows
At 31 March 2025
£

£

£

Cash at bank and in hand

3,162,952

(2,123,024)

1,039,928

Bank overdrafts

-

(121,934)

(121,934)

Debt due after 1 year

(5,343,386)

2,345,040

(2,998,346)

Debt due within 1 year

(6,038,991)

1,774,872

(4,264,119)


(8,219,425)
1,874,954
(6,344,471)

The notes on pages 22 to 46 form part of these financial statements.

Page 21

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

1.


General information

Gemporia Partnership Limited is a private company, limited by shares and incorporated in England and Wales.  The address of the registered office is Eagle Road Studios, Unit 2D Eagle Road, Moons Moat North Industrial Estate, Redditch, Worcestershire, B98 9HF.  The Company and Group's principal activities are included within the Strategic Report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Profit and Loss Account in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Profit and Loss Account from the date on which control is obtained. They are deconsolidated from the date control ceases.

Page 22

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.3

Going concern

The Group has recorded a profit for the year of £3,415,224 (2024 - £4,729,783) and at the balance sheet date has net assets of £1,585,735 (2024 - net liabilities of £1,584,808).

As detailed in the Business Review, the group made meaningful progress across its core businesses during the year. Gemporia Limited continued to strengthen its position as a gemstone specialist, and Gemporia Craft Limited delivered its strongest trading year to date, achieving record sales across its portfolio of specialist brands. 

The directors have prepared consolidated forecasts to 31 March 2027, making certain assumptions regarding prudent possible changes in trading performance, level of demand for the Group’s products and the efficiency measures continuing to be being implemented. 

The forecasts demonstrate that the Group can continue to trade within its finance facilities for a period of at least 12 months from the date of approval of the financial statements and therefore the directors have concluded that it is reasonable to continue to adopt the going concern basis in preparing the Group’s financial statements.

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 23

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 24

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. 

Negative goodwill

Negative goodwill is calculated as the amount by which the fair value of assets acquired exceeds the cost of investment and is being amortised in line with the use of the assets to which it relates.

Other intangible assets

Other intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Domain names
-
25% straight line
Negative goodwill
-
Over period associated assets are used
Goodwill on acquisition
-
5% - 10% straight line
Computer software
-
25% straight line
Channel broadcasting rights
-
5% straight line



Page 25

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line method.

Depreciation is provided on the following bases:

Freehold buildings
-
5% straight line
Freehold land
-
Not depreciated
Property Improvements
-
25% straight line
Motor vehicles
-
25% straight line
Fixtures, fittings and equipment
-
20-33% straight line
Other fixed assets
-
40% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.10

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 26

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis, and attributable freight costs. 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Debtors are measured at transaction price, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.15

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

  
2.17

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from banks.

 
2.18

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Page 27

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.19

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents, and all other foreign exchange gains and losses, are presented in profit or loss within 'administrative expenses'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 28

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.20

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

Defined benefit pension plan

One of the Group's subsidiary undertakings, Coloured Rocks Trading Private Limited, operates a defined benefit plan for certain employees. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including but not limited to age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.

The liability recognised in the Balance Sheet in respect of the defined benefit plan is the present value of the defined benefit obligation at the end of the balance sheet date less the fair value of plan assets at the balance sheet date (if any) out of which the obligations are to be settled.

The fair value of plan assets is measured in accordance with the FRS 102 fair value hierarchy and in accordance with the Group's policy for similarly held assets. This includes the use of appropriate valuation techniques.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to other comprehensive income. These amounts together with the return on plan assets, less amounts included in net interest, are disclosed as 'Remeasurement of net defined benefit liability'.

The cost of the defined benefit plan, recognised in profit or loss as employee costs, except where included in the cost of an asset, comprises:

a) the increase in net pension benefit liability arising from employee service during the period; and
b) the cost of plan introductions, benefit changes, curtailments and settlements.

The net interest cost is calculated by applying the discount rate to the net balance of the defined benefit obligation and the fair value of plan assets. This cost is recognised in profit or loss as 'interest payable and similar expenses'.

 
2.21

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred.

Page 29

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the Group's accounting policies, which are described in note 2, the Directors are required to make judgements, estimates and assumptions about the carrying amounts of the assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant.

Depreciation

Tangible fixed assets are depreciated over their useful lives taking into account residual values where appropriate.  The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors.  In re-assessing the asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account.  Residual values consider such things as future market conditions, the remaining life of the asset and projected disposal values.

Sales returns

Management is required to exercise significant judgement in estimating the expected level of sales returns, and hence the required provision, which is based on analysis of historical sales data, market conditions, and other relevant factors, to estimate the percentage of sales that are likely to be returned.

Stock impairment

Management is required to exercise significant judgement in estimating the slow-moving stock impairment, which takes into account the ageing of stock, its likelihood of being sold and its likely scrap value.

Actual results may differ from these estimates.  The estimates and underlying assumptions are reviewed on an ongoing basis.  Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.


4.


Turnover

Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
71,257,866
71,955,792

Rest of Europe
522,384
770,548

Rest of the World
6,909,799
5,934,358

78,690,049
78,660,698


Page 30

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

5.


Operating profit

The operating profit is stated after charging/(crediting):

2025
2024
£
£

Tangible fixed assets - depreciation
444,129
689,294

Intangible assets - amortisation
87,601
83,930

Exchange differences
(76,575)
(192,282)

Operating lease rentals - Land and Buildings
394,914
299,749

Operating lease rentals - Other
7,389,777
7,171,727

Staff pension costs - defined contribution schemes
294,854
273,972

Staff pension costs - defined benefit schemes
27,264
31,202


6.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable to the Company's auditors for the audit of the consolidated and Parent Company's financial statements
10,000
9,000

Fees payable to the Group's auditor in respect of:

Audit of other group companies' annual financial statements
59,550
53,625

Taxation compliance services
15,750
14,000

Other advisory services
11,100
2,740

Page 31

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

7.


Employees

Staff costs, including Directors' remuneration, were as follows:


Group
Group
2025
2024
£
£


Wages and salaries
13,532,640
12,658,270

Social security costs
1,169,452
1,090,651

Cost of defined benefit scheme
27,264
31,202

Cost of defined contribution scheme
294,854
273,972

15,024,210
14,054,095


The average monthly number of employees, including the Directors, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
5
6



Other staff
429
463

434
469


8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
478,095
480,746

Group contributions to defined contribution pension schemes
28,592
8,466

506,687
489,212


During the year retirement benefits were accruing to 4 Directors (2024 - 5) in respect of defined contribution pension schemes.

The highest paid Director received remuneration of £180,578 (2024 - £154,627).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid Director amounted to £4,937 (2024 - £4,639).

Page 32

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

9.


Interest receivable

2025
2024
£
£


Other interest receivable
27,877
51,533


10.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
735,383
1,200,344

Amortisation of debt issue costs
154,960
270,960

Other interest payable
109,347
63

999,690
1,471,367


11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
1,231,892
1,729,721

Adjustments in respect of previous periods
(71,285)
17,923


Total current tax
1,160,607
1,747,644

Deferred tax


Origination and reversal of timing differences
(21,000)
(57,577)

Total deferred tax
(21,000)
(57,577)


Tax on profit
1,139,607
1,690,067
Page 33

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit before tax
4,554,831
6,419,850


Profit multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
1,138,708
1,604,963

Effects of:


Non-tax deductible amortisation of goodwill and impairment
13,693
13,693

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
25,809
20,414

Adjustments to tax charge in respect of prior periods
(71,285)
17,923

Other differences leading to an increase in the tax charge
29,300
29,300

Other differences due to different tax rates applying to overseas subsidiaries
9,340
4,976

Movement in deferred tax not recognised
(5,958)
(1,202)

Total tax charge for the year
1,139,607
1,690,067


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


12.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Profit and Loss Account in these financial statements. The loss after tax of the parent Company for the year was £449,975 (2024 - £712,388).

Page 34

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

13.


Intangible assets

Group





Domain names
Goodwill on acquisition
Computer software
Channel broad-casting rights
Negative goodwill
Total

£
£
£
£
£
£



Cost


At 1 April 2024
76,878
909,810
16,576
755,000
(2,812,439)
(1,054,175)


Additions
19,664
-
-
-
-
19,664


Foreign exchange movement
-
-
(95)
-
-
(95)



At 31 March 2025

96,542
909,810
16,481
755,000
(2,812,439)
(1,034,606)



Amortisation


At 1 April 2024
50,878
614,387
14,084
285,292
(2,805,676)
(1,841,035)


Charge for the year
1,378
54,774
1,116
36,328
(5,995)
87,601



At 31 March 2025

52,256
669,161
15,200
321,620
(2,811,671)
(1,753,434)



Net book value



At 31 March 2025
44,286
240,649
1,281
433,380
(768)
718,828



At 31 March 2024
26,000
295,423
2,492
469,708
(6,763)
786,860

Channel broadcasting rights enable the Company to broadcast their TV shopping channels.



Company

The Company has no intangible assets. 

Page 35

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

14.


Tangible fixed assets

Group






Freehold land and buildings
Property Improvements
Motor vehicles
Fixtures, fittings and equipment
Other fixed assets
Total

£
£
£
£
£
£



Cost or valuation


At 1 April 2024
2,661,642
5,943
93,123
1,682,285
197,654
4,640,647


Additions
-
-
-
165,782
12,250
178,032


Disposals
-
-
-
(5,680)
-
(5,680)


Exchange adjustments
-
(54)
(15)
(145)
(1,130)
(1,344)



At 31 March 2025

2,661,642
5,889
93,108
1,842,242
208,774
4,811,655



Depreciation


At 1 April 2024
2,546,252
3,974
50,824
1,141,500
160,565
3,903,115


Charge for the year
69,384
1,637
11,669
341,962
19,477
444,129


Disposals
-
-
-
(638)
-
(638)



At 31 March 2025

2,615,636
5,611
62,493
1,482,824
180,042
4,346,606



Net book value



At 31 March 2025
46,006
278
30,615
359,418
28,732
465,049



At 31 March 2024
115,390
1,969
42,299
540,785
37,089
737,532

The cost of non depreciable land included in freehold land and buildings is £471,150 (2024 - £471,150). 

Company

The Company has no tangible fixed assets. 

Page 36

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

15.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost 


At 1 April 2024
38,985



At 31 March 2025

38,985






Net book value



At 31 March 2025
38,985



At 31 March 2024
38,985

Page 37

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025



The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Holding

Gemporia Limited *
Same as that of the Company
Designing, sourcing and retailing of jewellery
100%
Gemporia Ventures Limited
Same as that of the Company
Non-trading company
100%
Gemporia LLC *
16192 Coastal Highway Lewes, DE 19958
Non-trading company
100%
Coloured Rocks Trading Private Limited
SP-A, Industrial Area, In Front of Godam No.10, 22 Godam Jaipur -Rajasthan, India, 302006
Jewellery wholesale company
100%
Gemporia Craft Limited *
Same as that of the Company
Designing, sourcing and retailing of jewellery, sewing, hobby and craft supplies
100%
Gemporia Holdings Limited
Same as that of the Company
Intermediate holding company
100%
Visible Image Limited *
Same as that of the Company
Non-trading company
100%
Nowseen Limited *
Same as that of the Company
Non-trading company
100%

* Denotes indirect holding by the Company.


16.


Stocks

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Raw materials and consumables
2,751,586
3,075,632
-
-

Work in progress
6,593
9,152
-
-

Finished goods and goods for resale
13,351,166
12,107,892
-
-

16,109,345
15,192,676
-
-


Page 38

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

17.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Other debtors
14,242
10,469
-
-


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due within one year

Trade debtors
4,758,971
5,768,244
-
-

Amounts owed by group undertakings
-
-
17,002,461
17,002,516

Other debtors
338,927
613,672
41,323
40,406

Prepayments and accrued income
1,385,157
907,568
-
-

Deferred taxation (Note 23)
146,814
128,176
-
-

6,629,869
7,417,660
17,043,784
17,042,922



18.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
1,039,928
3,162,952
89
25

Less: bank overdrafts
(121,934)
-
-
-

917,994
3,162,952
89
25


Page 39

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

19.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank overdrafts
121,934
-
-
-

Bank loans
4,264,119
6,038,991
2,345,040
3,345,040

Trade creditors
12,250,867
12,316,503
2,520
3,120

Amounts owed to group undertakings
-
-
10,940,605
7,100,739

Corporation tax
804,609
1,589,196
-
-

Other taxation and social security
1,588,633
2,013,025
-
-

Other creditors
203,180
448,809
-
-

Accruals and deferred income
1,159,838
1,143,047
76,754
120,079

20,393,180
23,549,571
13,364,919
10,568,978


The remaining bank loans are secured as detailed in note 20. 


20.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
2,998,346
5,343,386
2,998,346
5,343,386


Bank loans are secured by a fixed and floating charge over the Group's assets, and a cross guarantee and debenture between Gemporia Limited, Gemporia Craft Limited and Gemporia Partnership Limited. Interest is charged on this loan daily at 3.5% above the Daily Non-Cumulative Compounded RFR Rate per annum.

Page 40

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

21.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Amounts falling due within one year

Bank loans
4,264,119
6,038,991
2,345,040
3,345,040

Amounts falling due 1-2 years

Bank loans
2,998,346
2,345,040
2,998,346
2,345,040

Amounts falling due 2-5 years

Bank loans
-
2,998,346
-
2,998,346


7,262,465
11,382,377
5,343,386
8,688,426



22.


Financial instruments

Group
2025
Group
2024
Company
2025
Company
2024
£
£
£
£
Cash at bank and in hand

1,039,928

3,162,952

89
 
25
 
Financial assets measured at undiscounted
amounts receivable

5,112,140

6,392,385

17,043,784
 
17,042,922
 
6,152,068

9,555,337

17,043,873
 
17,042,947
 

Group
2025
Group
2024
Company
2025
Company
2024
£
£
£
£
Bank loans and overdrafts

(7,384,399)

(11,382,377)

(5,343,386)
 
(8,688,426)
 
Financial liabilities measured at undiscounted
amounts payable

(13,613,885)

(13,905,256)

(11,019,879)
 
(7,223,938)
 
(20,998,284)

(25,287,633)

(16,363,265)
 
(15,912,364)
 

Financial assets measured at undiscounted amounts receivable comprise trade debtors, amounts owed by group undertakings, and other debtors.

Financial liabilities measured at undiscounted amounts payable comprise trade creditors, amounts owed to group undertakings, other creditors and accruals and deferred income.

Page 41

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

23.


Deferred taxation


Group



2025


£






At beginning of year
128,176


Credited to profit or loss
21,000


Foreign exchange
(2,362)



At end of year
146,814

Company


2025






At end of year
-
The deferred tax asset is made up as follows:

Group
Group
2025
2024
£
£

Decelerated capital allowances
136,744
122,506

Short term timing differences
10,070
5,670

146,814
128,176

Page 42

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

24.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



150,690 (2024 - 150,690) Ordinary shares of £0.001 each
151
151
57,130 (2024 - 57,130) Ordinary A shares of £0.001 each
57
57
2,070 (2024 - 2,070) Ordinary B shares of £0.001 each
2
2
18,630 (2024 - 18,630) Ordinary C shares of £0.001 each
19
19

229

229

The Ordinary shares, the Ordinary A shares, the Ordinary B shares and the Ordinary C shares all rank pari passu but shall be separate classes of shares and shall be entitled to dividends declared from time to time on a discretionary basis on each class of shares (as a separate class right) as determined by the Directors in their sole and absolute discretion. 



25.


Reserves

Foreign exchange reserve

The foreign exchange reserve comprises cumulative translation differences arising from the translation of the results of overseas subsidiaries. 

Other reserve

The other reserve is an undistributable reserve arising following the issue of shares. 

Profit and loss account

The profit and loss account reserve represents cumulative profits or losses, net of dividends paid and other adjustments.

Page 43

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025


26.


Pension commitments

The Group operates defined contribution pension schemes. The assets of the schemes are held separately from those of the Group in an independently administered fund.  The pension cost charge represents contributions payable by the Group to the fund and amounted to £294,854 (2024 - £273,972).  Contributions totalling £64,604 (2024 - £54,654) were payable to the fund at the balance sheet date and are included in creditors.

Coloured Rocks Trading Private Limited, a subsidiary in India, operates a Defined Benefit Pension Scheme.






2025
2024
£
£

Reconciliation of present value of plan liabilities


At the beginning of the year
48,422
29,453

Current service cost
5,774
6,493

Interest cost
3,385
3,523

Actuarial gains
(1,730)
(77)

Benefits paid
(9,763)
(9,433)

Other
(3,023)
18,463

At the end of the year
43,065
48,422






2025
2024
£
£

Reconciliation of present value of plan assets:


Funded status
43,065
48,422

At the end of the year
43,065
48,422

2025
2024
£
£


Fair value of plan assets
43,065
48,422

Present value of plan liabilities
(43,065)
(48,422)

Net pension scheme liability
-
-

Page 44

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025
 
26.Pension commitments (continued)


The amounts recognised in the Consolidated Profit and Loss Account are as follows:

2025
2024
£
£


Current service cost
5,774
6,493

Interest on obligation
3,385
3,523

Total
9,159
10,016






Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

2025
2024
%
%
Discount rate


7.25

7.25
 
Future salary increases


7.00

7.00
 





Page 45

 
Gemporia Partnership Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 March 2025

27.


Commitments under operating leases

At 31 March 2025 the Group had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2025
2024
£
£

Land and buildings

Not later than 1 year
347,500
247,500

Later than 1 year and not later than 5 years
1,390,000
990,000

Later than 5 years
289,583
451,754

2,027,083
1,689,254


Group
Group
2025
2024
£
£

Other

Not later than 1 year
6,589,564
6,600,463

Later than 1 year and not later than 5 years
8,432,113
11,762,899

15,021,677
18,363,362


28.


Transactions with directors

At the year end, loan balances owed from directors totalled £Nil (2024 - £455). Loans are interest free.


29.


Controlling party

At 31 March 2025, the directors considered the ultimate controlling party to be TGGC Employee Ownership Trust. TGGC EOT Ltd, a company incorporated in England and Wales and holding shares in Gemporia Partnership Limited, has been incorporated purely as a corporate trustee acting on behalf of the beneficiaries of the Trust.

 
Page 46