Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-316The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2024-04-01falseretail food store and cafe6truefalse 05937967 2024-04-01 2025-03-31 05937967 2023-04-01 2024-03-31 05937967 2025-03-31 05937967 2024-03-31 05937967 c:CompanySecretary1 2024-04-01 2025-03-31 05937967 c:Director1 2024-04-01 2025-03-31 05937967 c:Director2 2024-04-01 2025-03-31 05937967 c:RegisteredOffice 2024-04-01 2025-03-31 05937967 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 05937967 d:Buildings d:LongLeaseholdAssets 2025-03-31 05937967 d:Buildings d:LongLeaseholdAssets 2024-03-31 05937967 d:PlantMachinery 2024-04-01 2025-03-31 05937967 d:PlantMachinery 2025-03-31 05937967 d:PlantMachinery 2024-03-31 05937967 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05937967 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 05937967 d:MotorVehicles 2024-04-01 2025-03-31 05937967 d:MotorVehicles 2025-03-31 05937967 d:MotorVehicles 2024-03-31 05937967 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05937967 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 05937967 d:FurnitureFittings 2024-04-01 2025-03-31 05937967 d:FurnitureFittings 2025-03-31 05937967 d:FurnitureFittings 2024-03-31 05937967 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05937967 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 05937967 d:OfficeEquipment 2024-04-01 2025-03-31 05937967 d:OfficeEquipment 2025-03-31 05937967 d:OfficeEquipment 2024-03-31 05937967 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05937967 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 05937967 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05937967 d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 05937967 d:Goodwill 2025-03-31 05937967 d:Goodwill 2024-03-31 05937967 d:CurrentFinancialInstruments 2025-03-31 05937967 d:CurrentFinancialInstruments 2024-03-31 05937967 d:Non-currentFinancialInstruments 2025-03-31 05937967 d:Non-currentFinancialInstruments 2024-03-31 05937967 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05937967 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05937967 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 05937967 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 05937967 d:ShareCapital 2025-03-31 05937967 d:ShareCapital 2024-03-31 05937967 d:RetainedEarningsAccumulatedLosses 2025-03-31 05937967 d:RetainedEarningsAccumulatedLosses 2024-03-31 05937967 c:OrdinaryShareClass1 2024-04-01 2025-03-31 05937967 c:OrdinaryShareClass1 2025-03-31 05937967 c:OrdinaryShareClass1 2024-03-31 05937967 c:FRS102 2024-04-01 2025-03-31 05937967 c:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05937967 c:FullAccounts 2024-04-01 2025-03-31 05937967 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05937967 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05937967










FLOTSAM LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
FLOTSAM LIMITED
 
 
COMPANY INFORMATION


Directors
Andrew David Griffin 
Alice Rose Burnet 




Company secretary
Alice Rose Burnet



Registered number
05937967



Registered office
Stiffkey Stores Wells Road
Stiffkey

Wells Next The Sea

Norfolk

NR23 1QH





 
FLOTSAM LIMITED
 

CONTENTS



Page
Accountants' report
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 11


 
FLOTSAM LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF FLOTSAM LIMITED
FOR THE YEAR ENDED 31 MARCH 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Flotsam Limited for the year ended 31 March 2025 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Flotsam Limited, as a body, in accordance with the terms of our engagement letter dated September 2022Our work has been undertaken solely to prepare for your approval the financial statements of Flotsam Limited and state those matters that we have agreed to state to the Board of directors of Flotsam Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Flotsam Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Flotsam Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Flotsam Limited. You consider that Flotsam Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Flotsam Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



MA Partners LLP
 
Chartered Accountants
  
12 Church Street
Cromer
Norfolk
NR27 9ER
18 December 2025
Page 1

 
FLOTSAM LIMITED
REGISTERED NUMBER: 05937967

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
61,689
71,523

  
61,689
71,523

Current assets
  

Stocks
  
42,500
38,900

Debtors: amounts falling due within one year
 6 
545
427

Cash at bank and in hand
 7 
16,466
15,384

  
59,511
54,711

Creditors: amounts falling due within one year
 8 
(55,007)
(49,840)

Net current assets
  
 
 
4,504
 
 
4,871

Total assets less current liabilities
  
66,193
76,394

Creditors: amounts falling due after more than one year
 9 
-
(8,418)

  

Net assets
  
66,193
67,976


Capital and reserves
  

Called up share capital 
 10 
4
4

Profit and loss account
  
66,189
67,972

  
66,193
67,976


Page 2

 
FLOTSAM LIMITED
REGISTERED NUMBER: 05937967
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Andrew David Griffin
Director

Date: 18 December 2025

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
FLOTSAM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The Company is a private company limited by shares.  It is both incorporated and domiciled in England and Wales.  The address of its registered office is Stiffkey Stores, Wells Road, Stiffkey, Wells next the Sea, Norfolk, NR23 1QH.
The company's principle activity is that of retail and food store and cafe.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods
Revenue from the sale of retail and food items in the shop is recognised when all of the following conditions are satisfied:
• the Company has transferred the significant risks and rewards of ownership to the buyer;
• the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the Company will receive the consideration due under the transaction; and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Rendering of services
Revenue from a contract to provide catering services within the cafe is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
• the amount of revenue can be measured reliably;
• it is probable that the Company will receive the consideration due under the contract;
• the stage of completion of the contract at the end of the reporting period can be measured reliably; and
• the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
FLOTSAM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5

 
FLOTSAM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Nil
Plant and machinery
-
20%
Reducing balance
Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
20%
Reducing balance
Office equipment
-
20%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Allowance is made for obsolete and slow moving items.  

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
FLOTSAM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2024 - 6).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
10,000



At 31 March 2025

10,000



Amortisation


At 1 April 2024
10,000



At 31 March 2025

10,000



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 7

 
FLOTSAM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets


Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment

£
£
£
£
£



Cost or valuation


At 1 April 2024
28,341
24,536
42,568
19,954
3,600



At 31 March 2025

28,341
24,536
42,568
19,954
3,600



Depreciation


At 1 April 2024
-
11,255
18,625
15,586
2,010


Charge for the year on owned assets
-
2,656
3,173
874
318


Charge for the year on financed assets
-
-
2,813
-
-



At 31 March 2025

-
13,911
24,611
16,460
2,328



Net book value



At 31 March 2025
28,341
10,625
17,957
3,494
1,272



At 31 March 2024
28,341
13,281
23,943
4,368
1,590
Page 8

 
FLOTSAM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

           5.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 April 2024
118,999



At 31 March 2025

118,999



Depreciation


At 1 April 2024
47,476


Charge for the year on owned assets
7,021


Charge for the year on financed assets
2,813



At 31 March 2025

57,310



Net book value



At 31 March 2025
61,689



At 31 March 2024
71,523

The net book value of assets held at the year end which were subject to hire purchase was £17,957 (2024 - £23,943).

Page 9

 
FLOTSAM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Prepayments and accrued income
545
427

545
427



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
16,466
15,384

16,466
15,384



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
9,473
11,619

Corporation tax
24,805
14,346

Other taxation and social security
6,667
10,236

Obligations under finance lease and hire purchase contracts
8,418
8,740

Other creditors
3,748
3,241

Accruals and deferred income
1,896
1,658

55,007
49,840



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
-
8,418

-
8,418


Page 10

 
FLOTSAM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



4 (2024 - 4) Ordinary shares of £1.00 each
4
4



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,453 (2024 - £2,399)


12.


Related party transactions

At the year end, the Company owed its directors £3,748 (2024 - £3,241) in respect of an interest-free directors' loan account. The loan is unsecured and is repayable on demand, and is shown within other creditors in note 8 to the financial statements.

 
Page 11