Caseware UK (AP4) 2024.0.164 2024.0.164 2024-01-0158false50truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05948347 2024-01-01 2024-12-31 05948347 2023-01-01 2023-12-31 05948347 2024-12-31 05948347 2023-12-31 05948347 c:Director1 2024-01-01 2024-12-31 05948347 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 05948347 d:Buildings d:ShortLeaseholdAssets 2024-12-31 05948347 d:Buildings d:ShortLeaseholdAssets 2023-12-31 05948347 d:PlantMachinery 2024-01-01 2024-12-31 05948347 d:PlantMachinery 2024-12-31 05948347 d:PlantMachinery 2023-12-31 05948347 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05948347 d:FurnitureFittings 2024-01-01 2024-12-31 05948347 d:FurnitureFittings 2024-12-31 05948347 d:FurnitureFittings 2023-12-31 05948347 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05948347 d:OfficeEquipment 2024-01-01 2024-12-31 05948347 d:OfficeEquipment 2024-12-31 05948347 d:OfficeEquipment 2023-12-31 05948347 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05948347 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05948347 d:CurrentFinancialInstruments 2024-12-31 05948347 d:CurrentFinancialInstruments 2023-12-31 05948347 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05948347 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05948347 d:ShareCapital 2024-12-31 05948347 d:ShareCapital 2023-12-31 05948347 d:SharePremium 2024-12-31 05948347 d:SharePremium 2023-12-31 05948347 d:RetainedEarningsAccumulatedLosses 2024-12-31 05948347 d:RetainedEarningsAccumulatedLosses 2023-12-31 05948347 c:FRS102 2024-01-01 2024-12-31 05948347 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 05948347 c:FullAccounts 2024-01-01 2024-12-31 05948347 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05948347 6 2024-01-01 2024-12-31 05948347 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 05948347













Monitra Ltd

Financial statements
Information for filing with the registrar

31 December 2024




 
Monitra Ltd


Balance sheet
At 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
70,397
76,277

Investments
 5 
158,993
158,993

  
229,390
235,270

Current assets
  

Stocks
  
857,197
821,835

Debtors
 6 
2,672,730
3,514,692

Cash at bank and in hand
  
639,446
470,281

  
4,169,373
4,806,808

Creditors: amounts falling due within one year
 7 
(1,071,431)
(1,443,377)

Net current assets
  
 
 
3,097,942
 
 
3,363,431

Total assets less current liabilities
  
3,327,332
3,598,701

  

Net assets
  
3,327,332
3,598,701


Capital and reserves
  

Called up share capital 
  
200
200

Share premium account
  
92,906
92,906

Profit and loss account
  
3,234,226
3,505,595

Shareholders funds
  
3,327,332
3,598,701


1

 
Monitra Ltd

    
Balance sheet (continued)
At 31 December 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.




G Ryder
Director

Company registered number: 05948347
The notes on pages 3 to 7 form part of these financial statements. 

2

 
Monitra Ltd
 
 

Notes to the financial statements
Year ended 31 December 2024

1.


General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 128 Metroplex Business Park Broadway, Media City, Salford, Greater Manchester, M50 2UW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

 
2.4

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

3

 
Monitra Ltd
 

 
Notes to the financial statements
Year ended 31 December 2024

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Short-term leasehold property
-
straight line over the period of the lease
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Office equipment
-
25% straight line

4

 
Monitra Ltd
 

 
Notes to the financial statements
Year ended 31 December 2024

2.Accounting policies (continued)

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Financial instruments

Basic financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

  
2.11

Employee benefits

The company provides share-based payment arrangements to certain employees. Equity-settled arrangements are measured at fair value at the date of grant. The fair value is expensed on a straight-line basis over the vesting period.
The company has no cash-settled arrangements.


3.


Employees

The average monthly number of employees, including directors, during the year was 58 (2023 -50).

5

 
Monitra Ltd
 
 

Notes to the financial statements
Year ended 31 December 2024

4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
96,349
182,532
69,945
102,722
451,548


Additions
-
14,929
-
6,261
21,190



At 31 December 2024

96,349
197,461
69,945
108,983
472,738



Depreciation


At 1 January 2024
96,348
133,528
66,026
79,369
375,271


Charge for the year
-
14,654
979
11,437
27,070



At 31 December 2024

96,348
148,182
67,005
90,806
402,341



Net book value



At 31 December 2024
1
49,279
2,940
18,177
70,397



At 31 December 2023
1
49,004
3,919
23,353
76,277


5.


Fixed asset investments





Investments in subsidiary companies
Unlisted investments
Total

£
£
£



Cost or valuation


At 1 January 2024
23,002
135,991
158,993



At 31 December 2024
23,002
135,991
158,993




6

 
Monitra Ltd
 
 

Notes to the financial statements
Year ended 31 December 2024

6.


Debtors

2024
2023
£
£


Trade debtors
2,279,462
2,214,876

Other debtors
307,970
1,059,702

Prepayments and accrued income
85,298
74,633

Deferred taxation
-
165,481

2,672,730
3,514,692



7.


Creditors: amounts falling due within one year

2024
2023
£
£

Trade creditors
207,560
304,178

Other taxation and social security
99,915
106,998

Other creditors
702,110
912,881

Accruals and deferred income
61,846
119,320

1,071,431
1,443,377



8.


Related party transactions

As a wholly-owed subsidiary undertaking, the company is exempt from disclosing transactions with its parent company and other wholly-owned subsidiary undertakings within the same group. 

 
7