Company registration number 05974400 (England and Wales)
KROL CORLETT CONSTRUCTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Tree Accountancy Limited
Chartered Certified Accountants & Registered Auditors
3rd Floor
Eastgate
Castle Street
Castlefield
Manchester
M3 4LZ
KROL CORLETT CONSTRUCTION LIMITED
COMPANY INFORMATION
Directors
Mr S Krol
Mr W D Corlett
Mr D Tebay
Company number
05974400
Registered office
Morgan Brightside Building Bradman Road
Knowsley Industrial Park
Knowsley
Merseyside
L33 7UR
Auditor
Tree Accountancy Limited
Chartered Certified Accountants & Registered Auditors
3rd Floor, Eastgate
Castle Street
Castlefield
M3 4LZ
KROL CORLETT CONSTRUCTION LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 21
KROL CORLETT CONSTRUCTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of a UK-based construction contractor operating across a range of public and private sector projects. The Company continues to focus on delivering high-quality construction solutions while maintaining strong relationships with clients, supply chain partners and local communities.

Review of the Business

The year ended 31 March 2025 represented a period of strong turnover growth and deliberate strategic investment for the business.

Turnover for the year increased to £35,957,967 (2024: £24,821,724), significantly exceeding the original turnover target of £30 million. This performance reflects the strength of the Company’s order book, continued demand across its core markets and successful delivery of projects during the year.

Net operating margin reduced, primarily as a result of planned and targeted investment within the business. These investments included senior Director Level and Senior Level staff appointments, expansion and growth across the Manchester region, improvements to the head office facilities, enhanced business systems and continued investment in health, safety and wellbeing. The Directors consider this reduction in margin to be appropriate and aligned with the Company’s long-term growth strategy.

Investment in People, Systems and Infrastructure

Significant investment was made during the year to strengthen the leadership team and support future growth. The appointment of Director Level and senior personnel has enhanced operational capacity, governance and strategic oversight.

The Company continued to invest in its regional presence, with further growth of the Manchester office, alongside improvements to the head office environment and significant growth across the Lancashire and Cumbria regions. Investment in systems and processes has supported improved reporting, control and scalability, while ongoing enhancements to health and safety systems remain a key priority.

Social Value and Community Engagement

The Company remains committed to delivering positive social value and supporting the communities in which it operates. During the year, Krol Corlett Construction Ltd delivered a number of community-focused projects and initiatives, reinforcing its commitment to social responsibility and sustainable development. Investment in community engagement continues to be viewed as a core component of the Company’s values and long-term success. This includes a Royal visit to our Tiber Street project earlier in the year by His Royal Highness The Prince of Wales.

Principal Risks and Uncertainties

The Directors have identified the following principal risks:

 

These risks are actively monitored and managed through a range of mitigation measures, including careful client selection, a strong focus on repeat business, increased exposure to public sector contracts, and the development of long-term supply chain partnerships. Robust financial controls and cash flow monitoring remain central to the Company’s risk management framework

KROL CORLETT CONSTRUCTION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Future Outlook

The outlook for the business remains positive. The Company has secured turnover of over £40 million for the financial year ending March 2026, with a further £20 million already secured for 2027.

The Directors’ focus for the coming years will remain on:

 

The Directors are confident that the Company is well positioned for sustainable growth while remaining aligned with its core values.

Managing Director's Statement

I am pleased to report another strong year for Krol Corlett Construction Ltd, marked by significant growth, strategic investment and continued commitment to our people, values and communities.

Turnover for the year reached £35.9 million, representing substantial growth compared to the prior year and exceeding our original target of £30 million. This achievement is a testament to the hard work, professionalism and dedication of our teams across the business, as well as the continued trust placed in us by our clients and partners.

During the year, we made conscious and deliberate investments to support the long-term future of the business. These included strengthening our senior leadership team, expanding our Manchester operations, improving our head office facilities and investing in systems, safety and governance. While these investments resulted in a reduced margin, they place the business on a much stronger footing for sustainable growth in the years ahead.

Our people remain at the very core of the business. We continue to invest in their development, wellbeing and safety, ensuring that our values are embedded in everything we do. I am particularly proud of the work delivered by our teams within local communities, where we have continued to demonstrate our commitment to social value through a number of community-focused projects.

Looking ahead, we enter the new financial year with confidence, supported by a strong and secured pipeline of work. With over £40 million secured for FY2026 and £20 million already in place for 2027, the business is well positioned for continued growth.

Our focus remains clear: developing our people, managing risk responsibly, maintaining strong cash flow and continuing to deliver meaningful social value. By staying true to our values and putting our people first, we believe Krol Corlett Construction Ltd will continue to thrive.

On behalf of the board

Mr D Tebay
Director
23 December 2025
KROL CORLETT CONSTRUCTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Results and dividends

The results are set out on page 7.

 

Ordinary dividends were paid amounting to £440,538. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S Krol
Mr W D Corlett
Mr D Tebay
Auditor

The auditor, Tree Accountancy Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

KROL CORLETT CONSTRUCTION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
On behalf of the board
Mr D Tebay
Director
23 December 2025
KROL CORLETT CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KROL CORLETT CONSTRUCTION LIMITED
- 5 -
Opinion

We have audited the financial statements of Krol Corlett Construction Limited (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

KROL CORLETT CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KROL CORLETT CONSTRUCTION LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur by:

 

KROL CORLETT CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KROL CORLETT CONSTRUCTION LIMITED (CONTINUED)
- 7 -

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Prior-year financial statements

The financial statements of the Company for the year ended 31 March 2024 were not audited. We do not express an opinion on the prior-period financial statements. Our opinion on the financial statements for the year ended 31 March 2025 is not modified in respect of this matter.

Use of our report

This report is made solely to the company's members in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to the members in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, for our audit work, for this report, or for the opinions we have formed.

Nicholas Ian Hynes FCCA (Senior Statutory Auditor)
For and on behalf of Tree Accountancy Limited, Statutory Auditor
Chartered Certified Accountants & Registered Auditors
3rd Floor, Eastgate
Castle Street
Castlefield
M3 4LZ
23 December 2025
KROL CORLETT CONSTRUCTION LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
2
35,957,967
24,821,724
Cost of sales
(32,876,592)
(21,117,539)
Gross profit
3,081,375
3,704,185
Administrative expenses
(2,158,905)
(2,829,188)
Operating profit
3
922,470
874,997
Interest receivable and similar income
5,412
913
Interest payable and similar expenses
(4,934)
(15,278)
Profit before taxation
922,948
860,632
Tax on profit
7
(444,086)
(90,977)
Profit for the financial year
478,862
769,655

The profit and loss account has been prepared on the basis that all operations are continuing operations.

KROL CORLETT CONSTRUCTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
£
£
Profit for the year
478,862
769,655
Other comprehensive income
-
-
Total comprehensive income for the year
478,862
769,655
KROL CORLETT CONSTRUCTION LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
380,868
55,764
Current assets
Stocks
2,718,681
3,921,486
Debtors
10
3,763,264
3,318,632
Cash at bank and in hand
2,832,425
861,717
9,314,370
8,101,835
Creditors: amounts falling due within one year
11
(8,543,931)
(7,221,471)
Net current assets
770,439
880,364
Total assets less current liabilities
1,151,307
936,128
Creditors: amounts falling due after more than one year
12
(166,673)
(76,577)
Provisions for liabilities
Deferred tax liability
94,845
8,086
(94,845)
(8,086)
Net assets
889,789
851,465
Capital and reserves
Called up share capital
13
804
804
Profit and loss reserves
888,985
850,661
Total equity
889,789
851,465

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr D Tebay
Director
Company registration number 05974400 (England and Wales)
KROL CORLETT CONSTRUCTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
804
440,166
440,970
Year ended 31 March 2024:
Profit and total comprehensive income
-
769,655
769,655
Dividends
-
(359,160)
(359,160)
Balance at 31 March 2024
804
850,661
851,465
Year ended 31 March 2025:
Profit and total comprehensive income
-
478,862
478,862
Dividends
-
(440,538)
(440,538)
Balance at 31 March 2025
804
888,985
889,789
KROL CORLETT CONSTRUCTION LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
2,962,069
387,228
Interest paid
(4,934)
(15,278)
Income taxes paid
(217,392)
(1)
Net cash inflow from operating activities
2,739,743
371,949
Investing activities
Purchase of tangible fixed assets
(407,647)
(40,231)
Proceeds from disposal of tangible fixed assets
29,429
13,344
Repayment of loans
57,293
100
Interest received
5,412
913
Net cash used in investing activities
(315,513)
(25,874)
Financing activities
Repayment of borrowings
3,103
(2,624)
Repayment of bank loans
(49,258)
(39,970)
Payment of finance leases obligations
207,721
9,021
Dividends paid
(440,538)
(359,160)
Net cash used in financing activities
(278,972)
(392,733)
Net increase/(decrease) in cash and cash equivalents
2,145,258
(46,658)
Cash and cash equivalents at beginning of year
687,167
733,825
Cash and cash equivalents at end of year
2,832,425
687,167
Relating to:
Cash at bank and in hand
2,832,425
861,717
Bank overdrafts included in creditors payable within one year
-
0
(174,550)
KROL CORLETT CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Company information

Krol Corlett Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is Morgan Brightside Building Bradman Road, Knowsley Industrial Park, Knowsley, Merseyside, L33 7UR.

 

The company's registration number is: 05974400.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

 

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Krol Corlett Construction Group Limited. These consolidated financial statements are available from its registered office, Morgan Brightside Building Bradman Road, Knowsley Industrial Park, Knowsley, Merseyside, L33 7UR.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services

provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair

value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is

the present value of the future receipts. The difference between the fair value of the consideration and the

nominal amount received is recognised as interest income.

KROL CORLETT CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% Straight line
Plant and equipment
25% Straight line
Fixtures and fittings
25% Straight line
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

KROL CORLETT CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Work in progress

Stocks and work in progress are stated at their estimated selling price less costs to complete. Costs

comprises direct materials and the relevant proportion of direct labour costs and overheads that have been

incurred up to the appropriate stage of completion.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

KROL CORLETT CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

KROL CORLETT CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sales
35,957,967
24,821,724
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
35,957,967
24,821,724
2025
2024
£
£
Other revenue
Interest income
5,412
913
KROL CORLETT CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
3
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
53,114
49,457
Operating lease charges
263,104
113,694
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
18,000
-
0
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
59
44

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,832,294
1,954,178
Social security costs
284,344
205,730
Pension costs
269,641
181,430
3,386,279
2,341,338
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
86,000
90,582
Company pension contributions to defined contribution schemes
202,478
128,665
288,478
219,247
KROL CORLETT CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
176,616
97,775
Adjustments in respect of prior periods
180,711
-
Total current tax
357,327
97,775
Deferred tax
Origination and reversal of timing differences
86,759
(6,798)
Total tax charge
444,086
90,977
8
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
90,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
90,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
9
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
-
0
38,566
58,310
118,885
215,761
Additions
111,903
-
0
16,905
278,839
407,647
Disposals
-
0
-
0
-
0
(39,129)
(39,129)
At 31 March 2025
111,903
38,566
75,215
358,595
584,279
Depreciation and impairment
At 1 April 2024
-
0
37,697
51,511
70,789
159,997
Depreciation charged in the year
-
0
869
7,657
44,588
53,114
Eliminated in respect of disposals
-
0
-
0
-
0
(9,700)
(9,700)
At 31 March 2025
-
0
38,566
59,168
105,677
203,411
KROL CORLETT CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 20 -
Carrying amount
At 31 March 2025
111,903
-
0
16,047
252,918
380,868
At 31 March 2024
-
0
869
6,799
48,096
55,764

The net book value of tangible fixed assets includes £245,550 (2024 - £31,580) in respect of assets held under hire purchase contracts.

10
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,780,396
1,524,963
Amounts owed by group undertakings
74,000
-
0
Other debtors
1,908,868
1,793,669
3,763,264
3,318,632
11
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
48,323
220,456
Trade creditors
4,691,611
3,285,534
Taxation and social security
954,221
1,140,559
Accruals and deferred income
2,849,776
2,574,922
8,543,931
7,221,471
12
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
4,724
56,399
Obligations under finance leases
161,949
20,178
166,673
76,577
KROL CORLETT CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
13
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
804
804
804
804
14
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments
under non-cancellable operating leases, as follows:
2025
2024
£
£
86,274
86,274
15
Related party transactions

Included within other debtors is an amount of £587,586 (2024 - £535,218) owed from related party's which have common directors and shareholders.

 

Within the profit and loss account, management charge of £30,000 (2024 - £0) is expenses charged by related party which have common directors and shareholders.

 

16
Ultimate Controlling Party

The company's ultimate controlling party is Krol Corlett Construction Group Limited.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr S KrolMr W D CorlettMr D Tebay059744002024-04-012025-03-3105974400bus:Director12024-04-012025-03-3105974400bus:Director22024-04-012025-03-3105974400bus:Director32024-04-012025-03-3105974400bus:RegisteredOffice2024-04-012025-03-31059744002025-03-31059744002023-04-012024-03-3105974400core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3105974400core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31059744002024-03-3105974400core:LeaseholdImprovements2025-03-3105974400core:PlantMachinery2025-03-3105974400core:FurnitureFittings2025-03-3105974400core:MotorVehicles2025-03-3105974400core:LeaseholdImprovements2024-03-3105974400core:PlantMachinery2024-03-3105974400core:FurnitureFittings2024-03-3105974400core:MotorVehicles2024-03-3105974400core:ShareCapital2025-03-3105974400core:ShareCapital2024-03-3105974400core:RetainedEarningsAccumulatedLosses2025-03-3105974400core:RetainedEarningsAccumulatedLosses2024-03-3105974400core:ShareCapital2023-03-3105974400core:RetainedEarningsAccumulatedLosses2023-03-3105974400core:ShareCapitalOrdinaryShareClass12025-03-3105974400core:ShareCapitalOrdinaryShareClass12024-03-310597440012024-04-012025-03-310597440012023-04-012024-03-31059744002024-03-31059744002023-03-3105974400core:WithinOneYear2025-03-3105974400core:WithinOneYear2024-03-3105974400core:Goodwill2024-04-012025-03-3105974400core:LeaseholdImprovements2024-04-012025-03-3105974400core:PlantMachinery2024-04-012025-03-3105974400core:FurnitureFittings2024-04-012025-03-3105974400core:MotorVehicles2024-04-012025-03-3105974400core:UKTax2024-04-012025-03-3105974400core:Goodwill2024-03-3105974400core:Goodwill2025-03-3105974400core:Goodwill2024-03-3105974400core:LeaseholdImprovements2024-03-3105974400core:PlantMachinery2024-03-3105974400core:FurnitureFittings2024-03-3105974400core:MotorVehicles2024-03-3105974400core:CurrentFinancialInstruments2025-03-3105974400core:CurrentFinancialInstruments2024-03-3105974400core:Non-currentFinancialInstruments2025-03-3105974400core:Non-currentFinancialInstruments2024-03-3105974400bus:OrdinaryShareClass12024-04-012025-03-3105974400bus:OrdinaryShareClass12025-03-3105974400bus:OrdinaryShareClass12024-03-3105974400bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105974400bus:FRS1022024-04-012025-03-3105974400bus:Audited2024-04-012025-03-3105974400bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP