IRIS Accounts Production v25.4.0.155 05979072 director 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh059790722024-03-31059790722025-03-31059790722024-04-012025-03-31059790722023-03-31059790722023-04-012024-03-31059790722024-03-3105979072ns15:EnglandWales2024-04-012025-03-3105979072ns14:PoundSterling2024-04-012025-03-3105979072ns10:Director12024-04-012025-03-3105979072ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105979072ns10:SmallEntities2024-04-012025-03-3105979072ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105979072ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105979072ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105979072ns10:FullAccounts2024-04-012025-03-3105979072ns10:CompanySecretary12024-04-012025-03-3105979072ns10:RegisteredOffice2024-04-012025-03-3105979072ns5:CurrentFinancialInstruments2025-03-3105979072ns5:CurrentFinancialInstruments2024-03-3105979072ns5:Non-currentFinancialInstruments2025-03-3105979072ns5:Non-currentFinancialInstruments2024-03-3105979072ns5:ShareCapital2025-03-3105979072ns5:ShareCapital2024-03-3105979072ns5:RetainedEarningsAccumulatedLosses2025-03-3105979072ns5:RetainedEarningsAccumulatedLosses2024-03-3105979072ns5:PlantMachinery2024-04-012025-03-3105979072ns5:MotorVehicles2024-04-012025-03-3105979072ns5:PlantMachinery2024-03-3105979072ns5:MotorVehicles2024-03-3105979072ns5:PlantMachinery2025-03-3105979072ns5:MotorVehicles2025-03-3105979072ns5:PlantMachinery2024-03-3105979072ns5:MotorVehicles2024-03-3105979072ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105979072ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3105979072ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3105979072ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3105979072ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3105979072ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3105979072ns5:HirePurchaseContracts2025-03-3105979072ns5:HirePurchaseContracts2024-03-3105979072ns5:WithinOneYear2025-03-3105979072ns5:WithinOneYear2024-03-3105979072ns5:BetweenOneFiveYears2025-03-3105979072ns5:BetweenOneFiveYears2024-03-3105979072ns5:AllPeriods2025-03-3105979072ns5:AllPeriods2024-03-3105979072ns5:Secured2025-03-3105979072ns5:Secured2024-03-31059790721ns10:Director12024-03-31059790721ns10:Director12023-03-31059790721ns10:Director12024-04-012025-03-31059790721ns10:Director12023-04-012024-03-31059790721ns10:Director12025-03-31059790721ns10:Director12024-03-31
REGISTERED NUMBER: 05979072 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

FW & JM DOUGLAS LTD

FW & JM DOUGLAS LTD (REGISTERED NUMBER: 05979072)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 March 2025










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


FW & JM DOUGLAS LTD

COMPANY INFORMATION
for the year ended 31 March 2025







DIRECTOR: J M Douglas





SECRETARY: Mrs G M Douglas





REGISTERED OFFICE: Wray House Farm
Marishes
Malton
North Yorkshire
YO17 6UJ





REGISTERED NUMBER: 05979072 (England and Wales)

FW & JM DOUGLAS LTD (REGISTERED NUMBER: 05979072)

STATEMENT OF FINANCIAL POSITION
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 967,612 1,002,999

CURRENT ASSETS
Inventories 2,526,415 1,972,975
Debtors 5 768,240 455,703
Prepayments and accrued income - 8,050
3,294,655 2,436,728
CREDITORS
Amounts falling due within one year 6 3,299,975 2,719,441
NET CURRENT LIABILITIES (5,320 ) (282,713 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

962,292

720,286

CREDITORS
Amounts falling due after more than one
year

7

(153,742

)

(246,412

)

PROVISIONS FOR LIABILITIES (241,895 ) (181,062 )

ACCRUALS AND DEFERRED INCOME (5,050 ) (5,200 )
NET ASSETS 561,605 287,612

CAPITAL AND RESERVES
Called up share capital 4 4
Retained earnings 561,601 287,608
SHAREHOLDERS' FUNDS 561,605 287,612

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FW & JM DOUGLAS LTD (REGISTERED NUMBER: 05979072)

STATEMENT OF FINANCIAL POSITION - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 23 December 2025 and were signed by:





J M Douglas - Director


FW & JM DOUGLAS LTD (REGISTERED NUMBER: 05979072)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2025


1. STATUTORY INFORMATION

FW & JM Douglas Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance and 4% on cost
Motor vehicles - 25% on reducing balance

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets acquired under finance lease agreements, including hire purchase agreements, are capitalised and the corresponding liability is included in creditors. Finance lease interest is charged to the profit and loss account on a straight line basis over the period of the agreement. Operating lease rentals are charged against profits of the period to which they relate.

FW & JM DOUGLAS LTD (REGISTERED NUMBER: 05979072)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2024 1,614,665 13,995 1,628,660
Additions 35,225 - 35,225
At 31 March 2025 1,649,890 13,995 1,663,885
DEPRECIATION
At 1 April 2024 614,641 11,020 625,661
Charge for year 69,868 744 70,612
At 31 March 2025 684,509 11,764 696,273
NET BOOK VALUE
At 31 March 2025 965,381 2,231 967,612
At 31 March 2024 1,000,024 2,975 1,002,999

The net book value of property, plant and equipment includes £ 559,199 (2024 - £ 586,393 ) in respect of assets held under hire purchase contracts.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 197,010 96,791
Other debtors 571,230 358,912
768,240 455,703

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 2,637,469 2,083,203
Hire purchase contracts (see note 8) 95,147 92,027
Trade creditors 536,922 539,963
Taxation and social security 30,437 -
Other creditors - 4,248
3,299,975 2,719,441

FW & JM DOUGLAS LTD (REGISTERED NUMBER: 05979072)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 21,960 30,206
Hire purchase contracts (see note 8) 131,782 216,206
153,742 246,412

Amounts falling due in more than five years:

Repayable by instalments
Bounce back loan 16,713 24,956

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 95,147 92,027
Between one and five years 131,782 216,206
226,929 308,233

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 35,424 35,424
Between one and five years 91,512 126,936
126,936 162,360

FW & JM DOUGLAS LTD (REGISTERED NUMBER: 05979072)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025


9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdrafts 2,632,222 2,077,953
Bank loans 27,207 35,456
Hire purchase contracts 226,929 308,233
2,886,358 2,421,642

The bank overdraft and bank loan are secured by a First Legal Mortgage over land owned by Mr JM Douglas, Director and a fixed and floating charge over the undertaking and all its property present and future.

The Hire Purchase creditor is secured on the asset to which it relates.

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
J M Douglas
Balance outstanding at start of year - 159,372
Amounts advanced 236,766 -
Amounts repaid - (159,372 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 236,766 -

11. RELATED PARTY DISCLOSURES

A First legal Mortgage has been given by the director over land owned by him.

12. ULTIMATE CONTROLLING PARTY

The controlling party is J M Douglas.