Bristol Road Properties Limited 6007794 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is property investment. Digita Accounts Production Advanced 6.30.9574.0 true true 6007794 2024-04-01 2025-03-31 6007794 2025-03-31 6007794 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-03-31 6007794 bus:OrdinaryShareClass2 bus:CumulativeRedeemableShares 2025-03-31 6007794 core:CurrentFinancialInstruments 2025-03-31 6007794 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 6007794 core:FurnitureFittings 2025-03-31 6007794 core:PlantMachinery 2025-03-31 6007794 bus:SmallEntities 2024-04-01 2025-03-31 6007794 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 6007794 bus:FilletedAccounts 2024-04-01 2025-03-31 6007794 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 6007794 bus:RegisteredOffice 2024-04-01 2025-03-31 6007794 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 6007794 bus:Director1 2024-04-01 2025-03-31 6007794 bus:Director3 2024-04-01 2025-03-31 6007794 bus:Director4 2024-04-01 2025-03-31 6007794 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 6007794 bus:OrdinaryShareClass2 bus:CumulativeRedeemableShares 2024-04-01 2025-03-31 6007794 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 6007794 bus:Agent1 2024-04-01 2025-03-31 6007794 core:FurnitureFittings 2024-04-01 2025-03-31 6007794 core:PlantMachinery 2024-04-01 2025-03-31 6007794 core:Vehicles 2024-04-01 2025-03-31 6007794 countries:EnglandWales 2024-04-01 2025-03-31 6007794 2024-03-31 6007794 core:FurnitureFittings 2024-03-31 6007794 core:PlantMachinery 2024-03-31 6007794 2023-04-01 2024-03-31 6007794 2024-03-31 6007794 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-03-31 6007794 bus:OrdinaryShareClass2 bus:CumulativeRedeemableShares 2024-03-31 6007794 core:CurrentFinancialInstruments 2024-03-31 6007794 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 6007794 core:FurnitureFittings 2024-03-31 6007794 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 6007794

Bristol Road Properties Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Bristol Road Properties Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Bristol Road Properties Limited

Company Information

Directors

CT Hatt

Mrs SJ McConville

R J Kane

W E K Kane

Company secretary

Mrs SJ McConville

Registered office

Unit 3 Weston Industrial Estate
Honeybourne
Evesham
United Kingdom
Worcestershire
United Kingdom
WR11 7QB

Accountants

Clement Rabjohns Limited
Chartered Accountants111/113 High Street
Evesham
Worcestershire
WR11 4XP

 

Bristol Road Properties Limited

(Registration number: 6007794)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

5

2,750,000

3,500,000

Current assets

 

Debtors

6

33,379

26,023

Creditors: Amounts falling due within one year

7

(1,215,642)

(1,893,218)

Net current liabilities

 

(1,182,263)

(1,867,195)

Total assets less current liabilities

 

1,567,737

1,632,805

Provisions for liabilities

(13,996)

(104,768)

Net assets

 

1,553,741

1,528,037

Capital and reserves

 

Called up share capital

9

160,996

160,996

Capital redemption reserve

840,000

840,000

Revaluation reserve

575,708

900,708

Retained earnings

(22,963)

(373,667)

Shareholders' funds

 

1,553,741

1,528,037

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 

.........................................
Mrs SJ McConville
Company secretary and director

 

Bristol Road Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 3 Weston Industrial Estate
Honeybourne
Evesham
United Kingdom
Worcestershire
WR11 7QB
United Kingdom

These financial statements were authorised for issue by the Board on 23 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Bristol Road Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

5% straight line

Fixtures and equipment

15% reducing balance

Motor vehicles

15% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Bristol Road Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

4,250

175,266

179,516

At 31 March 2025

4,250

175,266

179,516

Depreciation

At 1 April 2024

4,250

175,266

179,516

At 31 March 2025

4,250

175,266

179,516

Carrying amount

At 31 March 2025

-

-

-

At 31 March 2024

-

-

-

5

Investment properties

2025
£

At 1 April

3,500,000

Disposals

(750,000)

At 31 March

2,750,000

The property was valued by the Directors in August 2023, based on an external professional valuation and they do not believe has materially changed since this date. The property is currently held for sale.

6

Debtors

Current

2025
£

2024
£

Trade debtors

3,989

4,566

Other debtors

29,390

21,457

 

33,379

26,023

 

Bristol Road Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

878,515

938,164

Trade creditors

 

52,922

49,945

Taxation and social security

 

1,500

21,382

Accruals and deferred income

 

133,700

85,733

Other creditors

 

149,005

797,994

 

1,215,642

1,893,218

Included within other creditors is an amount of £nil (2024 £648,990) which, is a guaranor settlement in respect of Pembar Limited, a connected company that is no longer trading. During March 2025, this debt was settled.

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank overdrafts

875,996

932,588

Other borrowings

2,519

5,576

878,515

938,164

Bank borrowings are secured by fixed charges on the company's investment properties, by an unlimited debenture from the company, by an an unlimited debenture from Belward Limited (a company in which the directors and their families have beneficial interests), and by an all monies joint and several guarantee from the directors.

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

996

996

996

996

Redeemable ordinary shares of £1 each

560,000

560,000

560,000

560,000

560,996

560,996

560,996

560,996

 

Bristol Road Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The special rights and restrictions attached to and imposed on the Ordinary Shares and the Redeemable Ordinary Shares respectively are as follows;

Income

The holders of Redeemable Ordinary shares shall only be entitled to dividends as approved by unanimous vote of the holders of Ordinary shares.

Capital

In the event of winding up of the company or other return of capital the assets of the Company remaining after payment of its debts and liabilities and of the costs charges and expenses of such winding up shall be applied as follows;

1) In repaying to holders of Redeemable Ordinary Shares such amounts as are paid up or credited as paid up on the Redeemable Ordinary Shares.
2) The balance of any assets remaining after 1 above shall be distributed amongst the holders of Ordinary Shares in proportion to amounts paid up or credited as paid up on the Ordinary Shares.

Voting rights

The holders of the Redeemable Ordinary Shares shall have no voting rights.

Redemption

The directors shall have the authority to redeem the Redeemable Ordinary Shares on behalf of the Company, at any time they see fit. The holders of the Redeemable Ordinary Shares shall not have an option to demand that the shares shall be redeemed.