Silverfin false false 31/03/2025 01/04/2024 31/03/2025 E Hitchen 31/01/2007 A Hitchen 31/01/2007 22 December 2025 The principal activity of the Company during the financial year was that of a caravan site. 06076583 2025-03-31 06076583 bus:Director1 2025-03-31 06076583 bus:Director2 2025-03-31 06076583 2024-03-31 06076583 core:CurrentFinancialInstruments 2025-03-31 06076583 core:CurrentFinancialInstruments 2024-03-31 06076583 core:Non-currentFinancialInstruments 2025-03-31 06076583 core:Non-currentFinancialInstruments 2024-03-31 06076583 core:ShareCapital 2025-03-31 06076583 core:ShareCapital 2024-03-31 06076583 core:RevaluationReserve 2025-03-31 06076583 core:RevaluationReserve 2024-03-31 06076583 core:CapitalRedemptionReserve 2025-03-31 06076583 core:CapitalRedemptionReserve 2024-03-31 06076583 core:RetainedEarningsAccumulatedLosses 2025-03-31 06076583 core:RetainedEarningsAccumulatedLosses 2024-03-31 06076583 core:Goodwill 2024-03-31 06076583 core:Goodwill 2025-03-31 06076583 core:LandBuildings 2024-03-31 06076583 core:PlantMachinery 2024-03-31 06076583 core:Vehicles 2024-03-31 06076583 core:FurnitureFittings 2024-03-31 06076583 core:LandBuildings 2025-03-31 06076583 core:PlantMachinery 2025-03-31 06076583 core:Vehicles 2025-03-31 06076583 core:FurnitureFittings 2025-03-31 06076583 2024-04-01 2025-03-31 06076583 bus:FilletedAccounts 2024-04-01 2025-03-31 06076583 bus:SmallEntities 2024-04-01 2025-03-31 06076583 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06076583 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06076583 bus:Director1 2024-04-01 2025-03-31 06076583 bus:Director2 2024-04-01 2025-03-31 06076583 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 06076583 core:Goodwill 2024-04-01 2025-03-31 06076583 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 06076583 core:PlantMachinery 2024-04-01 2025-03-31 06076583 core:Vehicles 2024-04-01 2025-03-31 06076583 core:FurnitureFittings 2024-04-01 2025-03-31 06076583 2023-04-01 2024-03-31 06076583 core:LandBuildings 2024-04-01 2025-03-31 06076583 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 06076583 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 06076583 (England and Wales)

WOODHOUSE FARM CARAVAN PARK LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH THE REGISTRAR

WOODHOUSE FARM CARAVAN PARK LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

Contents

WOODHOUSE FARM CARAVAN PARK LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
WOODHOUSE FARM CARAVAN PARK LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
DIRECTORS E Hitchen
A Hitchen
SECRETARY A Hitchen
REGISTERED OFFICE Woodhouse Farm Caravan Site
Winksley
Ripon
HG4 3PG
United Kingdom
COMPANY NUMBER 06076583 (England and Wales)
CHARTERED ACCOUNTANTS PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
BB1 5QB
WOODHOUSE FARM CARAVAN PARK LIMITED

BALANCE SHEET

AS AT 31 MARCH 2025
WOODHOUSE FARM CARAVAN PARK LIMITED

BALANCE SHEET (continued)

AS AT 31 MARCH 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 4 50,000 75,000
Tangible assets 5 1,802,857 1,801,268
1,852,857 1,876,268
Current assets
Stocks 28,339 51,645
Debtors 6 85,077 73,846
Cash at bank and in hand 504,713 344,857
618,129 470,348
Creditors: amounts falling due within one year 7 ( 466,018) ( 440,413)
Net current assets 152,111 29,935
Total assets less current liabilities 2,004,968 1,906,203
Creditors: amounts falling due after more than one year 8 ( 271,526) ( 299,515)
Provision for liabilities ( 213,426) ( 207,489)
Net assets 1,520,016 1,399,199
Capital and reserves
Called-up share capital 95 95
Revaluation reserve 705,660 705,660
Capital redemption reserve 5 5
Profit and loss account 814,256 693,439
Total shareholders' funds 1,520,016 1,399,199

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Woodhouse Farm Caravan Park Limited (registered number: 06076583) were approved and authorised for issue by the Board of Directors on 22 December 2025. They were signed on its behalf by:

E Hitchen
Director
A Hitchen
Director
WOODHOUSE FARM CARAVAN PARK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
WOODHOUSE FARM CARAVAN PARK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Woodhouse Farm Caravan Park Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Woodhouse Farm Caravan Site, Winksley, Ripon, HG4 3PG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 20 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is twenty years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 2 years straight line
Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials only.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors are required to make judgements that have a significant impact on the amounts recognised. The following are the critical judgements that the directors have made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 22 22

4. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 500,000 500,000
At 31 March 2025 500,000 500,000
Accumulated amortisation
At 01 April 2024 425,000 425,000
Charge for the financial year 25,000 25,000
At 31 March 2025 450,000 450,000
Net book value
At 31 March 2025 50,000 50,000
At 31 March 2024 75,000 75,000

5. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £
Cost
At 01 April 2024 1,754,086 564,755 113,989 232,163 2,664,993
Additions 2,248 6,296 64,716 0 73,260
At 31 March 2025 1,756,334 571,051 178,705 232,163 2,738,253
Accumulated depreciation
At 01 April 2024 175,381 509,515 28,497 150,332 863,725
Charge for the financial year 11,697 14,150 33,581 12,243 71,671
At 31 March 2025 187,078 523,665 62,078 162,575 935,396
Net book value
At 31 March 2025 1,569,256 47,386 116,627 69,588 1,802,857
At 31 March 2024 1,578,705 55,240 85,492 81,831 1,801,268

6. Debtors

2025 2024
£ £
Trade debtors 25,698 41,207
Other debtors 59,379 32,639
85,077 73,846

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 6,978 10,592
Trade creditors 110,802 74,947
Taxation and social security 120,357 127,039
Obligations under finance leases and hire purchase contracts 20,093 31,624
Other creditors 207,788 196,211
466,018 440,413

Obligations under finance leases and hire purchase contracts are secured against assets to which they relate.

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 0 15,637
Obligations under finance leases and hire purchase contracts 0 22,824
Other creditors 271,526 261,054
271,526 299,515

Obligations under finance leases and hire purchase contracts are secured against assets to which they relate.