Tenant Matters Limited 06082741 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of operating cafes and sandwich bars. Digita Accounts Production Advanced 6.30.9574.0 true true 06082741 2024-04-01 2025-03-31 06082741 2025-03-31 06082741 bus:OrdinaryShareClass1 2025-03-31 06082741 core:CurrentFinancialInstruments 2025-03-31 06082741 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06082741 core:Non-currentFinancialInstruments 2025-03-31 06082741 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 06082741 core:Goodwill 2025-03-31 06082741 core:FurnitureFittingsToolsEquipment 2025-03-31 06082741 core:LandBuildings 2025-03-31 06082741 core:MotorVehicles 2025-03-31 06082741 bus:SmallEntities 2024-04-01 2025-03-31 06082741 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06082741 bus:FilletedAccounts 2024-04-01 2025-03-31 06082741 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06082741 bus:RegisteredOffice 2024-04-01 2025-03-31 06082741 bus:Director1 2024-04-01 2025-03-31 06082741 bus:Director3 2024-04-01 2025-03-31 06082741 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 06082741 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06082741 core:Goodwill 2024-04-01 2025-03-31 06082741 core:CommercialMotorVehicles 2024-04-01 2025-03-31 06082741 core:ComputerEquipment 2024-04-01 2025-03-31 06082741 core:FurnitureFittings 2024-04-01 2025-03-31 06082741 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 06082741 core:LandBuildings 2024-04-01 2025-03-31 06082741 core:LeaseholdImprovements 2024-04-01 2025-03-31 06082741 core:MotorVehicles 2024-04-01 2025-03-31 06082741 countries:EnglandWales 2024-04-01 2025-03-31 06082741 2024-03-31 06082741 core:Goodwill 2024-03-31 06082741 core:FurnitureFittingsToolsEquipment 2024-03-31 06082741 core:LandBuildings 2024-03-31 06082741 core:MotorVehicles 2024-03-31 06082741 2023-04-01 2024-03-31 06082741 2024-03-31 06082741 bus:OrdinaryShareClass1 2024-03-31 06082741 core:CurrentFinancialInstruments 2024-03-31 06082741 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06082741 core:Non-currentFinancialInstruments 2024-03-31 06082741 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 06082741 core:Goodwill 2024-03-31 06082741 core:FurnitureFittingsToolsEquipment 2024-03-31 06082741 core:LandBuildings 2024-03-31 06082741 core:MotorVehicles 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06082741

Tenant Matters Limited

trading as Roosters

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025






















 

 

Tenant Matters Limited

trading as Roosters

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Tenant Matters Limited

trading as Roosters

Company Information

Directors

J Russell

A Worms

Registered office

130 Bower Street
Bedford
Bedfordshire, England
Bedfordshire
MK40 3QZ

 

Tenant Matters Limited

trading as Roosters

(Registration number: 06082741)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

4,509

9,014

Tangible assets

5

5,319

6,288

 

9,828

15,302

Current assets

 

Stocks

6

1,660

1,660

Debtors

7

9,377

12,577

Cash at bank and in hand

 

-

200

 

11,037

14,437

Creditors: Amounts falling due within one year

8

(91,570)

(75,087)

Net current liabilities

 

(80,533)

(60,650)

Total assets less current liabilities

 

(70,705)

(45,348)

Creditors: Amounts falling due after more than one year

8

(8,065)

(3,549)

Provisions for liabilities

(1,011)

(1,195)

Net liabilities

 

(79,781)

(50,092)

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

(79,881)

(50,192)

Shareholders' deficit

 

(79,781)

(50,092)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Tenant Matters Limited

trading as Roosters

(Registration number: 06082741)
Balance Sheet as at 31 March 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 

.........................................
J Russell
Director

 

Tenant Matters Limited

trading as Roosters

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
130 Bower Street
Bedford
Bedfordshire, England
Bedfordshire
MK40 3QZ

These financial statements were authorised for issue by the Board on 23 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. The company owes the director a significant amount included in other creditors which the director does not anticipate recalling until the company is in a financial position to repay the monies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Tenant Matters Limited

trading as Roosters

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% on reducing balance

Leasehold improvements

Straight line over lease term

Fixtures and fittings

15% on reducing balance

Computer equipment

25% on reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Tenant Matters Limited

trading as Roosters

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Tenant Matters Limited

trading as Roosters

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 8).

 

Tenant Matters Limited

trading as Roosters

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

60,069

60,069

At 31 March 2025

60,069

60,069

Amortisation

At 1 April 2024

51,055

51,055

Amortisation charge

4,505

4,505

At 31 March 2025

55,560

55,560

Carrying amount

At 31 March 2025

4,509

4,509

At 31 March 2024

9,014

9,014

5

Tangible assets

Leasehold Improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

45,847

22,223

3,995

72,065

Additions

-

196

-

196

At 31 March 2025

45,847

22,419

3,995

72,261

Depreciation

At 1 April 2024

45,847

16,160

3,770

65,777

Charge for the year

-

1,109

56

1,165

At 31 March 2025

45,847

17,269

3,826

66,942

Carrying amount

At 31 March 2025

-

5,150

169

5,319

At 31 March 2024

-

6,063

225

6,288

Included within the net book value of land and buildings above is £Nil (2024 - £Nil) in respect of short leasehold land and buildings.
 

 

Tenant Matters Limited

trading as Roosters

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Other inventories

1,660

1,660

7

Debtors

Current

2025
£

2024
£

Trade debtors

9,377

11,497

Other debtors

-

1,080

 

9,377

12,577

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

23,254

25,231

Trade creditors

 

9,352

8,120

Taxation and social security

 

9,358

7,764

Accruals and deferred income

 

1,610

1,468

Other creditors

 

47,996

32,504

 

91,570

75,087

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

8,065

3,549

 

Tenant Matters Limited

trading as Roosters

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

8,065

3,549

Current loans and borrowings

2025
£

2024
£

Bank borrowings

4,208

9,042

Bank overdrafts

12,963

14,441

Other borrowings

6,083

1,748

23,254

25,231

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

19,776

19,760